Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
20M
40M
60M
FY16: 34.8M
FY17: 46.6M
FY18: 57.1M
FY19: 58.1M
FY20: 38.4M
FY21: 47.3M
FY22: 26.2M
FY23: 30.6M
FY24: 15.4M
FY25: 4.6M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-3M
0
3M
6M
9M
FY16: 7.8M
FY17: 4.6M
FY18: 2.4M
FY19: 5.5M
FY20: 632K
FY21: 98K
FY22: -194K
FY23: -436K
FY24: 446K
FY25: 353K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY16: -6.1M
FY17: -9.4M
FY18: -14.5M
FY19: -1.7M
FY20: -5.7M
FY21: -13.6M
FY22: -11.1M
FY23: -6M
FY24: -3.8M
FY25: -2M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY16: -6.5M
FY17: -10.1M
FY18: -14M
FY19: -1.3M
FY20: -5.2M
FY21: -2.8M
FY22: -9.8M
FY23: -6M
FY24: -3.8M
FY25: -1.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
20M
40M
60M
FY17: 42M
FY18: 54.7M
FY19: 52.6M
FY20: 37.8M
FY21: 47.2M
FY22: 26.4M
FY23: 31M
FY24: 15M
FY25: 4.3M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY16: -563K
FY17: -1.3M
FY18: -5.4M
FY19: -4.3M
FY20: 326K
FY21: -8.8M
FY22: -3.2M
FY23: -2M
FY24: -2.1M
FY25: -929K
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY15: 5.4M
FY16: -711K
FY17: -1.3M
FY18: -5.4M
FY20: 326K
FY21: -9.2M
FY22: -3.2M
FY23: -2.1M
FY24: -2.1M
FY25: -994K
FY15
FY16
FY17
FY18
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY13: 22.3M
FY14: 22.4M
FY15: 26.8M
FY16: 11.4M
FY17: 12.1M
FY21: 6.6M
FY22: 7.1M
FY23: 1.9M
FY24: 2M
FY25: 2.7M
FY13
FY14
FY15
FY16
FY17
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q3 '14: -0.21
Q4 '14: -0.61
Q1 '15: -0.65
Q2 '15: -0.64
Q3 '15: -0.68
Q4 '17: -0.84
Q1 '18: -0.79
Q2 '18: -1.32
Q3 '18: -1.34
Q4 '18: -0.89
Q1 '19: -0.92
Q2 '19: -0.34
Q3 '19: -0.17
Q4 '19: -0.07
Q1 '20: -0.11
Q2 '20: -0.13
Q3 '20: -0.17
Q4 '20: -0.23
Q1 '21: -0.10
Q2 '21: -0.17
Q3 '21: -0.07
Q4 '21: -0.42
Q1 '22: -0.54
Q2 '22: -0.67
Q3 '22: -1.11
Q4 '22: -1.37
Q1 '23: -1.43
Q2 '23: -1.38
Q3 '23: -1.82
Q4 '23: -2.04
Q1 '24: -2.32
Q2 '24: -2.24
Q3 '24: -2.46
Q4 '24: -1.82
Q1 '25: -1.61
Q2 '25: -1.77
Q3 '25: -0.75
Q4 '25: -0.69
Q1 '26: -0.42
Q2 '26: -0.25
Q3 '15
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.