Stock Scorer

Cimpress plc (CMPR)

Every figure this model derived for CMPR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 100,243,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 248,851,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 564,452,000 AssetsCurrent 2026-06-30
current liabilities 775,590,000 LiabilitiesCurrent 2026-06-30
equity -493,985,000 StockholdersEquity 2026-06-30
interest expense 109,647,000 InterestPaidNet 2026-06-30
ocf 283,706,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,736,643,000 Revenues 2026-06-30
sbc 61,379,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CMPR on one particular measure came for.

RatioValue
cash operating margin12.42
current ratio0.78
current ratio reported0.73
deferred revenue growth1.17
dilution pct-1.21
ebit cagr51.78
ebit yoy10.94
ev ebit12.75
ev owner earnings26.22
ev sales0.86
fcf margin4.91
growth cv0.38
interest cover2.29
net debt ebitda3.51
operating margin6.72
owner earnings margin3.27
revenue growth9.8
revenue growth per share11.15
roic21.59
rule of 4016.52
sbc pct revenue1.64

Everything else this filing tags

400 more elements from CMPR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Liabilities2,600,788,0002026-06-30 132USD
SalesRevenueNet2,592,541,0002018-06-30 171USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue2,348,957,0002020-06-30 8USD
BusinessAcquisitionsProFormaRevenue2,294,347,0002017-06-30 16USD
Assets2,202,511,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity2,202,511,0002026-06-30 132USD
CostOfGoodsAndServicesSold2,006,941,0002026-06-30 310USD
DebtInstrumentFairValue1,643,976,0002026-06-30 97USD
DebtInstrumentCarryingAmount1,636,404,0002026-06-30 38USD
DebtLongtermAndShorttermCombinedAmount1,611,981,0002026-06-30 102USD
LongTermDebtNoncurrent1,597,361,0002026-06-30 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,570,569,0002026-06-30 12USD
TreasuryStockValue1,363,550,0002026-06-30 132USD
LongTermDebt1,035,585,0002019-06-30 15USD
PropertyPlantAndEquipmentGross1,020,399,0002026-06-30 36USD
LineOfCreditFacilityMaximumBorrowingCapacity1,000,000,0002020-04-28 10USD
SellingAndMarketingExpense870,773,0002026-06-30 214USD
Goodwill850,778,0002026-06-30 145USD
PropertyPlantAndEquipmentOtherAccumulatedDepreciation676,314,0002026-06-30 2USD
NoncurrentAssets661,974,0002026-06-30 126USD
OtherOperatingIncome642,129,0002026-06-30 126USD
TreasuryStockValueAcquiredCostMethod627,056,0002020-06-30 69USD
AdditionalPaidInCapital623,454,0002026-06-30 132USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization610,895,0002025-06-30 6USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment604,061,0002020-06-30 24USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease557,981,0002022-06-30 4USD
MachineryAndEquipmentGross545,303,0002026-06-30 24USD
SeniorNotes522,135,0002024-06-30 47USD
ContractualObligation518,536,0002015-06-30 3USD
FiniteLivedIntangibleAssetsGross514,680,0002026-06-30 33USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign499,392,0002019-06-30 4USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest-473,844,0002026-06-30 78USD
AdvertisingExpense467,750,0002026-06-30 54USD
LongTermDebtFairValue460,098,0002014-06-30 5USD
FiniteLivedIntangibleAssetsAccumulatedAmortization444,100,0002026-06-30 34USD
CapitalizedComputerSoftwareAccumulatedAmortization398,232,0002026-06-30 37USD
SupplierFinanceProgramObligationIncrease392,538,0002026-06-30 2USD
SupplierFinanceProgramObligationDecreaseSettlement389,098,0002026-06-30 2USD
DeferredTaxAssetsGross381,029,0002026-06-30 36USD
PropertyPlantAndEquipmentNet367,160,0002026-06-30 136USD
PropertyPlantAndEquipmentOtherNet344,085,0002026-06-30 24USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount338,206,0002026-06-30 63USD
AccountsPayableCurrent333,252,0002026-06-30 132USD
AccruedLiabilitiesCurrent324,744,0002026-06-30 132USD
AccruedLiabilitiesCurrentAndNoncurrent324,744,0002026-06-30 116USD
ProceedsFromNotesPayable300,000,0002020-05-01 4USD
RetainedEarningsAccumulatedDeficit279,418,0002026-06-30 144USD
ContractualObligationDueAfterFifthYear276,925,0002015-06-30 3USD
PaymentsToAcquireBusinessesGross275,079,0002018-10-01 6USD
OperatingIncomeLoss251,025,0002026-06-30 214USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents248,851,0002026-06-30 76USD
DeferredTaxAssetsValuationAllowance236,293,0002026-06-30 24USD
ValuationAllowancesAndReservesBalance236,293,0002026-06-30 26USD
GeneralAndAdministrativeExpense235,315,0002026-06-30 214USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign225,742,0002026-06-30 51USD
IntangibleAssetsNetExcludingGoodwill216,970,0002016-06-30 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber216,304,0002026-06-30 12shares
NetCashProvidedByUsedInInvestingActivities-195,563,0002026-06-30 150USD
RepaymentsOfLongTermDebt179,500,0002012-06-30 17USD
GoodwillOtherChanges174,887,0002014-06-30 5USD
DepreciationDepletionAndAmortization173,212,0002021-06-30 47USD
BuildingsAndImprovementsGross165,861,0002026-06-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDue160,824,0002026-06-30 16USD
DeferredTaxAssetsNetNoncurrent160,058,0002019-12-31 87USD
StockRepurchasedDuringPeriodValue153,467,0002016-06-30 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest152,892,0002026-06-30 69USD
DepreciationAndAmortization151,838,0002026-06-30 182USD
DeferredTaxAssetsNet144,736,0002026-06-30 34USD
ProceedsFromIssuanceOfDebt139,310,0002026-06-30 138USD
InventoryNet136,982,0002026-06-30 132USD
DeferredTaxAssetsTaxDeferredExpense131,472,0002023-06-30 1USD
DeferredTaxAssetsGoodwillAndIntangibleAssets131,413,0002026-06-30 4USD
OperatingLeaseLiability127,302,0002026-06-30 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue125,734,0002016-06-30 3USD
LineOfCreditFacilityRemainingBorrowingCapacity123,206,0002012-03-31 2USD
RepaymentsOfDebt121,549,0002026-06-30 107USD
OperatingLeaseRightOfUseAsset121,022,0002026-06-30 60USD
OperatingLeasesRentExpenseMinimumRentals119,600,0002014-03-31 2USD
DeferredIncomeTaxLiabilities118,293,0002026-06-30 20USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile114,174,0002012-09-30 2USD
OperatingLossCarryforwardsValuationAllowance113,917,0002021-06-30 6USD
CapitalizedComputerSoftwareNet106,788,0002026-06-30 132USD
InterestIncomeExpenseNet-105,751,0002026-06-30 186USD
PrepaidExpenseAndOtherAssetsCurrent104,998,0002026-06-30 135USD
ContractualObligationDueInFifthYear102,819,0002015-06-30 3USD
OperatingLeaseLiabilityNoncurrent102,549,0002026-06-30 60USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest102,370,0002026-06-30 169USD
OtherLiabilitiesNoncurrent100,801,0002026-06-30 136USD
SegmentExpenditureAdditionToLongLivedAssets100,243,0002026-06-30 37USD
CommonStockSharesAuthorized100,000,0002026-06-30 132shares
PreferredStockSharesAuthorized100,000,0002026-06-30 126shares
ComprehensiveIncomeNetOfTax99,938,0002026-06-30 204USD
OperatingLeasesFutureMinimumPaymentsDue99,633,0002019-06-30 10USD
CapitalizedComputerSoftwareGross97,968,0002026-06-30 24USD
ProfitLoss97,114,0002026-06-30 225USD
NetIncomeLoss95,872,0002026-06-30 359USD
UndistributedEarningsOfForeignSubsidiaries93,756,0002025-06-30 12USD
EmployeeRelatedLiabilitiesCurrent93,176,0002026-06-30 126USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries93,071,0002018-03-31 5USD
PaymentsToAcquireBusinessesGross91,305,0002015-06-30 3EUR
RedeemableNoncontrollingInterestEquityRedemptionValue88,991,0002022-09-30 2USD
BusinessCombinationConsiderationTransferred188,691,0002021-06-30 9USD
DeferredTaxLiabilities85,705,0002020-06-30 24USD
ContractualObligationDueInFourthYear78,995,0002015-06-30 3USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries78,382,0002018-03-31 3EUR
RedeemableNoncontrollingInterestEquityCarryingAmount75,567,0002026-06-30 102USD
Depreciation74,576,0002026-06-30 54USD
AccountsReceivableNetCurrent73,621,0002026-06-30 132USD
CapitalLeasedAssetsGross73,321,0002021-06-30 23USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-72,850,0002026-06-30 51USD
BusinessAcquisitionsProFormaNetIncomeLoss-71,084,0002017-06-30 10USD
OtherAssetsNoncurrent70,801,0002026-06-30 132USD
FiniteLivedIntangibleAssetsNet70,580,0002026-06-30 106USD
LeaseholdImprovementsGross70,413,0002026-06-30 24USD
ResearchAndDevelopmentExpense68,603,0002026-06-30 45USD
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization68,492,0002026-06-30 10USD
NetCashProvidedByUsedInFinancingActivities-68,023,0002026-06-30 150USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized67,773,0002026-06-30 35USD
PaymentsToDevelopSoftware67,047,0002026-06-30 180USD
CapitalizedComputerSoftwareAmortization166,551,0002026-06-30 33USD
AccountsPayableOtherCurrentAndNoncurrent65,266,0002026-06-30 20USD
SupplierFinanceProgramObligationCurrent65,266,0002026-06-30 4USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice65,000,0002011-10-24 1EUR
OtherAccruedLiabilitiesCurrent64,703,0002026-06-30 126USD
InterestPaid63,940,0002019-06-30 56USD
DeferredTaxAssetsTaxCreditCarryforwardsOther63,627,0002026-06-30 26USD
CashAndCashEquivalentsFairValueDisclosure62,203,0002012-06-30 4USD
RedeemableNoncontrollingInterestEquityFairValue61,498,0002026-06-30 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue59,457,0002026-06-30 144USD
FinanceLeaseLiabilityPaymentsDue59,241,0002026-06-30 14USD
IncomeTaxesPaidNet58,692,0002026-06-30 6USD
TaxesPayableCurrent57,417,0002026-06-30 126USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-56,036,0002021-06-30 149USD
IncomeTaxExpenseBenefit55,778,0002026-06-30 214USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax55,126,0002012-06-30 4USD
RedeemableNoncontrollingInterestEquityFairValue53,000,0002026-06-30 2EUR
OperatingLossCarryforwards52,469,0002016-06-30 3USD
DeferredTaxAssetsOperatingLossCarryforwards52,417,0002026-06-30 34USD
CurrentIncomeTaxExpenseBenefit51,466,0002026-06-30 54USD
AcquiredFiniteLivedIntangibleAssetAmount51,276,0002012-03-31 2USD
DeferredIncomeTaxAssetsNet50,930,0002026-06-30 54USD
CurrentForeignTaxExpenseBenefit50,751,0002026-06-30 54USD
PaymentsForRepurchaseOfCommonStock50,077,0002026-06-30 112USD
StockRepurchasedAndRetiredDuringPeriodValue50,077,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive49,283,0002026-06-30 14USD
FinanceLeaseLiability49,210,0002026-06-30 11USD
DeferredRevenueCurrent48,534,0002026-06-30 132USD
DerivativeFairValueOfDerivativeAsset45,585,0002022-06-30 4USD
FurnitureAndFixturesGross45,144,0002026-06-30 24USD
LeaseCost45,038,0002026-06-30 20USD
FinanceLeaseRightOfUseAsset42,812,0002026-06-30 16USD
CommonStockSharesIssued42,318,6342026-06-30 132shares
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassPropertyPlantAndEquipmentOtherAccumulatedDepreciation41,962,0002019-06-30 23USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal41,233,0002019-06-30 5USD
StockIssuedDuringPeriodValueStockOptionsExercised40,906,0002020-06-30 47USD
OperatingLeasePayments40,777,0002020-06-30 4USD
RedeemableNoncontrollingInterestEquityOtherRedemptionValue39,000,0002017-06-30 6EUR
FinanceLeaseLiabilityNoncurrent36,879,0002026-06-30 46USD
DeferredTaxLiabilitiesNoncurrent36,216,0002019-12-31 80USD
UnrealizedGainLossOnDerivatives36,104,0002026-06-30 123USD
IncomeTaxesPaid36,042,0002026-03-31 116USD
GoodwillAcquiredDuringPeriod35,842,0002026-06-30 52USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-33,903,0002026-06-30 160USD
DeferredTaxAssetInterestCarryforward33,737,0002026-06-30 2USD
AccruedAdvertisingCurrentAndNoncurrent33,706,0002026-06-30 116USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense33,580,0002012-06-30 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount33,522,0002026-06-30 10USD
OperatingLeaseCost32,900,0002026-06-30 8USD
PaymentsToAcquireBusinessesNetOfCashAcquired32,390,0002026-06-30 119USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths31,789,0002026-06-30 13USD
OperatingLeaseExpense30,240,0002023-06-30 12USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInterest29,796,0002025-06-30 4USD
OtherLiabilitiesCurrent29,687,0002026-06-30 120USD
OperatingLeasesFutureMinimumPaymentsDueCurrent29,527,0002021-06-30 11USD
CapitalLeasesBalanceSheetAssetsByMajorClassNet29,211,0002019-06-30 14USD
CapitalLeasesFutureMinimumPaymentsDue28,118,0002019-06-30 8USD
AcquisitionCosts27,885,0002023-06-30 5USD
DeferredRevenue27,800,0002018-07-01 10USD
ProceedsFromHedgeInvestingActivities27,732,0002020-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo27,522,0002026-06-30 14USD
CapitalLeaseObligations26,705,0002019-06-30 23USD
DeferredTaxAssetsLiabilitiesNet26,443,0002026-06-30 30USD
DebtInstrumentRepaidPrincipal26,165,0002024-06-30 5USD
DefinedContributionPlanCostRecognized25,815,0002026-06-30 51USD
PaymentsToAcquireEquipmentOnLease25,390,0002026-06-30 107USD
WeightedAverageNumberOfDilutedSharesOutstanding25,326,6142026-06-30 205shares
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest24,814,0002026-06-30 5USD
ProceedsFromMinorityShareholders24,814,0002026-06-30 46USD
OperatingLeaseLiabilityCurrent24,753,0002026-06-30 56USD
DerivativeLiabilitiesNoncurrent24,700,0002026-06-30 72USD
DeferredIncomeTaxLiabilitiesNet24,487,0002026-06-30 52USD
PaymentsOfDebtExtinguishmentCosts24,471,0002024-06-30 28USD
WeightedAverageNumberOfSharesOutstandingBasic24,425,0182026-06-30 214shares
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest24,425,0002026-06-30 52USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-24,423,0002026-06-30 51USD
CommonStockSharesOutstanding24,347,3872026-06-30 131shares
ContractualObligationDueInThirdYear23,585,0002015-06-30 3USD
ConstructionInProgressGross23,477,0002026-06-30 26USD
DeferredFinanceCostsNet23,208,0002020-06-30 2USD
Land23,075,0002026-06-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears22,849,0002019-06-30 10USD
PropertyPlantAndEquipmentAdditions22,565,0002023-09-30 83USD
UnamortizedDebtIssuanceExpense22,450,0002021-06-30 21USD
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants22,432,0002020-06-30 3USD
WarrantsNotSettleableInCashFairValueDisclosure22,432,0002025-06-30 6USD
NotionalAmountOfForeignCurrencyDerivatives22,412,0002013-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree22,298,0002026-06-30 14USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet21,935,0002026-06-30 179USD
AccruedAdvertisingCurrent21,355,0002012-06-30 10USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest21,000,0002026-06-30 2EUR
GoodwillTranslationAdjustments-20,903,0002016-12-31 27USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred20,227,0002014-06-30 1USD
MinorityInterest20,141,0002026-06-30 52USD
IncreaseDecreaseInInventories19,970,0002026-06-30 150USD
OperatingLeaseImpairmentLoss19,882,0002021-06-30 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes19,691,0002026-06-30 3USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation19,313,0002026-06-30 144USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-19,313,0002026-06-30 80USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue19,277,0002011-06-30 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost19,134,0002026-06-30 36USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate19,112,0002026-06-30 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths18,472,0002026-06-30 14USD
ContractualObligationDueInNextTwelveMonths18,217,0002015-06-30 3USD
ContractualObligationDueInSecondYear17,995,0002015-06-30 3USD
TreasuryStockShares17,971,2472023-03-31 105shares
TreasuryStockCommonShares17,971,2472026-06-30 26shares
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities17,825,0002026-06-30 144USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour17,465,0002026-06-30 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities16,681,0002026-06-30 36USD
AssetsHeldForSaleLongLivedFairValueDisclosure16,595,0002024-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears16,592,0002019-06-30 10USD
PriorPeriodReclassificationAdjustment16,552,0002021-06-30 3USD
LongTermDebtCurrent16,375,0002014-03-31 19USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue16,072,0002014-06-30 22USD
CapitalLeaseObligationsNoncurrent16,036,0002019-06-30 36USD
UnrecognizedTaxBenefits15,448,0002026-06-30 109USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths15,179,0002026-06-30 16USD
LoansAndLeasesReceivableAllowance15,138,0002019-03-31 1USD
DerivativeLiabilitiesCurrent15,113,0002026-06-30 70USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect14,869,0002026-06-30 59USD
ShortTermBorrowings14,620,0002026-06-30 102USD
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths14,521,0002026-06-30 6USD
FinitelivedIntangibleAssetsAcquired114,359,0002015-12-31 2USD
CapitalizedComputerSoftwareAmortization14,355,0002016-06-30 21USD
LeaseAndRentalExpense14,231,0002019-06-30 86USD
OtherLongTermDebt14,154,0002026-06-30 92USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease14,006,0002014-06-30 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements14,006,0002014-06-30 3USD
AmortizationOfIntangibleAssets13,792,0002026-06-30 191USD
DisposalGroupIncludingDiscontinuedOperationGoodwill113,540,0002017-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo13,295,0002026-06-30 16USD
IncomeTaxReconciliationNondeductibleExpenseOther13,031,0002026-06-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive12,978,0002026-06-30 9USD
FinanceLeaseLiabilityPaymentsDueInRollingAfterYearFive12,975,0002026-06-30 6USD
ForeignCurrencyTransactionGainLossRealized-12,935,0002026-06-30 165USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax12,877,0002011-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears12,553,0002019-06-30 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo12,531,0002026-06-30 14USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive12,467,0002026-06-30 14USD
FinanceLeaseLiabilityCurrent12,331,0002026-06-30 51USD
InterestPayableCurrentAndNoncurrent12,099,0002026-06-30 90USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment12,080,0002019-06-30 1USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents12,042,0002017-06-30 1USD
CashDividendsPaidToParentCompanyByConsolidatedSubsidiaries11,874,0002018-06-30 7USD
FinanceLeasePrincipalPayments11,740,0002026-06-30 49USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree11,730,0002026-06-30 14USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities11,683,0002016-03-31 54USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities11,683,0002016-03-31 54USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent11,623,0002022-03-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour11,603,0002026-06-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive11,499,0002026-06-30 14USD
CapitalLeasesFutureMinimumPaymentsDueCurrent11,468,0002019-06-30 8USD
OtherNonoperatingIncomeExpense11,340,0002026-06-30 218USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities11,334,0002019-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree11,104,0002026-06-30 16USD
NoncashProjectAbandonmentCosts10,979,0002016-06-30 17USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions10,883,0002026-06-30 6USD
FinanceLeaseLiabilityPaymentsDueInRollingYearTwo10,792,0002026-06-30 6USD
PaymentsToAcquireAdditionalInterestInSubsidiaries10,724,0002026-06-30 8USD
CapitalLeaseObligationsCurrent10,668,0002019-06-30 36USD
GoodwillForeignCurrencyTranslationGainLoss-10,549,0002026-06-30 50USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic10,469,0002019-06-30 2USD
InterestPayableCurrent10,454,0002015-09-30 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax10,336,0002021-06-30 128USD
CapitalExpendituresIncurredButNotYetPaid10,230,0002026-06-30 43USD
AccruedBonusesCurrent10,097,0002015-06-30 1USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation10,056,0002026-06-30 2USD
FinanceLeaseLiabilityUndiscountedExcessAmount10,031,0002026-06-30 10USD
DebtInstrumentIncreaseAdditionalBorrowings10,000,0002005-12-31 1USD
ImpairmentOfLongLivedAssetsHeldForUse9,763,0002016-03-31 3USD
ForeignCurrencyTransactionGainLossUnrealized-9,737,0002026-06-30 125USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment9,735,0002017-06-30 1USD
DeferredFinanceCostsGross9,682,0002024-09-30 3USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent9,604,0002010-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour9,389,0002026-06-30 16USD
DeferredTaxLiabilitiesUndistributedForeignEarnings9,363,0002026-06-30 25USD
DeferredCompensationLiabilityClassifiedNoncurrent9,233,0002026-06-30 22USD
FutureAmortizationExpenseYearOne9,215,0002012-06-30 2USD
FinanceLeaseLiabilityPaymentsDueInRollingYearThree9,097,0002026-06-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,032,0002019-06-30 10USD
FutureAmortizationExpenseYearTwo8,930,0002012-06-30 2USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable8,810,0002016-02-01 1USD
StockIssuedDuringPeriodValueAcquisitions8,810,0002016-06-30 3USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent8,740,0002026-06-30 22USD
FinanceLeaseRightOfUseAssetAmortization8,730,0002026-06-30 20USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-8,716,0002021-06-30 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive8,635,0002026-06-30 16USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent8,616,0002026-06-30 2USD
IncomeTaxReconciliationOtherAdjustments8,417,0002026-06-30 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter8,338,0002019-06-30 10USD
ImpairmentOfLongLivedAssetsToBeDisposedOf8,303,0002021-06-30 25USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease8,264,0002021-03-31 5USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets8,167,0002026-06-30 150USD
ValuationAllowancesAndReservesChargedToCostAndExpense8,155,0002026-06-30 13USD
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments18,126,0002022-03-31 16USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths8,031,0002020-06-30 8USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome8,003,0002017-06-30 3USD
RepaymentsOfLongTermCapitalLeaseObligations8,000,0002021-06-30 72USD
PaymentsForRestructuring7,998,0002026-06-30 37USD
DeferredTaxLiabilitiesOther7,830,0002026-06-30 40USD
DeferredTaxAssetsDerivativeInstruments7,765,0002026-06-30 21USD
PaymentsOfDebtIssuanceCosts7,754,0002026-06-30 96USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseGrossOfTax7,642,0002016-09-30 6USD
IncomeTaxesReceivable7,617,0002015-06-30 1USD
FinanceLeaseLiabilityPaymentsDueYearTwo7,606,0002020-06-30 8USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax7,267,0002026-06-30 81USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment7,085,0002011-10-31 1USD
DefinedBenefitPlanAssetsForPlanBenefitsCurrentAndNoncurrent7,080,0002016-06-30 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets6,937,0002019-06-30 1USD
FinanceLeaseLiabilityPaymentsDueInRollingYearFour6,902,0002026-06-30 6USD
FutureAmortizationExpenseYearThree6,818,0002012-06-30 2USD
PaymentsForPreviousAcquisition6,785,0002023-03-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent6,772,0002026-06-30 132USD
DeferredTaxAssetsInProcessResearchAndDevelopment6,630,0002026-06-30 6USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet6,555,0002018-06-30 71USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears6,414,0002019-06-30 8USD
SupplementalUnemploymentBenefitsSeveranceBenefits6,402,0002017-03-31 2USD
GainLossOnInterestRateFairValueHedgeIneffectiveness6,364,0002023-03-31 2USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased6,300,0002016-02-22 3shares
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent6,283,0002014-03-31 4USD
RestructuringCharges6,261,0002026-06-30 129USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax6,247,0002021-06-30 56USD
DebtIssuanceCosts6,229,0002015-06-30 2USD
ProceedsFromSaleOfProductiveAssets6,016,0002026-06-30 89USD
DebtInstrumentUnamortizedDiscount6,000,0002021-03-31 45USD
RestructuringAndRelatedCostCostIncurredToDate5,980,0002014-06-30 6USD
OtherNoncashIncomeExpense-5,963,0002026-06-30 43USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax5,801,0002026-06-30 64USD
AmortizationOfFinancingCosts5,757,0002021-06-30 38USD
MarketableSecuritiesUnrealizedGainLoss-5,756,0002017-06-30 14USD
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest5,741,0002014-03-31 2USD
ProceedsFromSalesOfAssetsInvestingActivities5,636,0002023-09-30 2USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount5,591,0002017-03-31 3USD
BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate5,500,0002018-10-01 1USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates5,360,0002015-06-30 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-5,251,0002026-06-30 41USD
FinanceLeaseLiabilityPaymentsDueYearThree5,142,0002020-06-30 8USD
EffectOfExchangeRateOnCash-5,137,0002021-12-31 22USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-5,071,0002026-06-30 4USD
AccruedProfessionalFeesCurrent5,026,0002026-06-30 126USD
TreasuryStockSharesAcquired5,003,0002020-06-30 41shares
BusinessAcquisitionContingentConsiderationPotentialCashPayment5,000,0002011-10-31 2EUR
FinanceLeaseLiabilityPaymentsDueInRollingYearFive4,954,0002026-06-30 6USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToNoncontrollingInterest-4,822,0002022-12-31 17USD
AmortizationOfFinancingCostsAndDiscounts4,807,0002026-06-30 3USD
AllocatedShareBasedCompensationExpense4,800,0002025-06-30 19USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions4,763,0002026-06-30 46USD
AvailableForSaleSecuritiesAmortizedCost4,748,0002016-09-30 24USD
FutureAmortizationExpenseYearFour4,699,0002012-06-30 2USD
RepaymentsOfLongTermLinesOfCredit4,667,0002011-06-30 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense4,659,0002017-03-31 8USD
PaymentsForSoftware4,656,0002011-03-31 6USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets4,632,0002017-06-30 1USD
DeferredTaxLiabilitiesDerivatives4,619,0002026-06-30 16USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet4,608,0002011-12-28 3USD
IncreaseDecreaseInDeferredIncomeTaxes-4,605,0002026-06-30 105USD
BusinessCombinationConsiderationTransferredOther14,549,0002015-06-30 1EUR
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss4,526,0002014-12-31 7USD
DeferredCompensationArrangementWithIndividualEmployerContribution4,515,0002011-06-30 3USD
MarketableSecurities4,500,0002024-06-30 28USD
InvestmentsFairValueDisclosure4,495,0002024-06-30 29USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent4,480,0002017-06-30 1USD
NoncontrollingInterestIncreaseFromBusinessCombination4,453,0002022-06-30 10USD
RedeemableNoncontrollingInterestEquityOtherRedemptionValue4,366,0002018-06-30 2USD
DeferredForeignIncomeTaxExpenseBenefit4,312,0002026-06-30 54USD
DeferredIncomeTaxExpenseBenefit4,312,0002026-06-30 83USD
DeferredAdvertisingCosts4,220,0002018-06-30 3USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount4,168,0002011-06-30 1USD
VariableLeaseCost4,141,0002026-06-30 20USD
NetCashProvidedByUsedInDiscontinuedOperations-4,130,0002022-12-31 1USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults4,100,0002019-06-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents4,093,0002019-06-30 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease4,088,0002012-09-30 18USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent4,066,0002026-06-30 83USD
ProceedsFromPaymentsToMinorityShareholders-3,955,0002020-06-30 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt3,949,0002019-06-30 1USD
ValuationAllowancesAndReservesChargedToOtherAccounts3,919,0002026-06-30 13USD
FutureAmortizationExpenseYearFive3,918,0002012-06-30 2USD
AmortizationOfAcquiredIntangibleAssets3,843,0002012-03-31 2USD
BankOverdrafts3,768,0002020-06-30 2USD

What to be careful about

What this model itself distrusts about CMPR's figures. Written by the derivation as it ran, not added afterwards.