Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 06-30.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY09: 515.8M
FY10: 670M
FY11: 817M
FY12: 1B
FY13: 1.2B
FY14: 1.3B
FY15: 1.5B
FY16: 1.8B
FY17: 2.1B
FY18: 2.6B
FY19: 2.8B
FY20: 2.5B
FY21: 2.6B
FY22: 2.9B
FY23: 3.1B
FY24: 3.3B
FY25: 3.4B
FY26: 3.7B
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
600M
1.2B
1.8B
FY09: 323.9M
FY10: 429.8M
FY11: 529.2M
FY12: 665.1M
FY13: 767.2M
FY14: 819.1M
FY15: 925.6M
FY16: 1B
FY17: 1.1B
FY18: 1.3B
FY19: 1.3B
FY20: 1.2B
FY21: 1.3B
FY22: 1.4B
FY23: 1.4B
FY24: 1.6B
FY25: 1.6B
FY26: 1.7B
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-90M
0
90M
180M
270M
FY09: 61.6M
FY10: 76.8M
FY11: 93.1M
FY12: 55.2M
FY13: 46.1M
FY14: 85.9M
FY15: 96.3M
FY16: 78.2M
FY17: -45.7M
FY18: 157.8M
FY19: 163.6M
FY20: 56M
FY21: 123.5M
FY22: 47.3M
FY23: 57.3M
FY24: 247.4M
FY25: 226.3M
FY26: 251M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY09: 55.7M
FY10: 67.7M
FY11: 82.1M
FY12: 44M
FY13: 29.4M
FY14: 43.7M
FY15: 92.2M
FY16: 54.3M
FY17: -71.7M
FY18: 43.7M
FY19: 95.1M
FY20: 83.4M
FY21: -85.2M
FY22: -54.3M
FY23: -186M
FY24: 173.7M
FY25: 15M
FY26: 95.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
700M
1.4B
2.1B
FY09: 191.9M
FY10: 240.2M
FY11: 287.8M
FY12: 355.2M
FY13: 400.3M
FY14: 451.1M
FY15: 568.6M
FY16: 773.6M
FY17: 1B
FY18: 1.3B
FY19: 1.4B
FY20: 1.2B
FY21: 1.3B
FY22: 1.5B
FY23: 1.6B
FY24: 1.7B
FY25: 1.8B
FY26: 2B
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
0
150M
300M
450M
FY09: 120.1M
FY10: 153.7M
FY11: 162.6M
FY12: 140.6M
FY13: 140M
FY14: 153.7M
FY15: 242M
FY16: 247.4M
FY17: 156.7M
FY18: 192.3M
FY19: 331.1M
FY20: 338.4M
FY21: 265.2M
FY22: 219.5M
FY23: 130.3M
FY24: 350.7M
FY25: 298.1M
FY26: 283.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
0
150M
300M
450M
FY09: 43.8M
FY10: 52.4M
FY11: 125.2M
FY12: 94.2M
FY13: 61M
FY14: 81.6M
FY15: 166.2M
FY16: 166.9M
FY17: 82.6M
FY18: 131.4M
FY19: 260.5M
FY20: 288M
FY21: 226.7M
FY22: 165.5M
FY23: 76.5M
FY24: 295.8M
FY25: 209M
FY26: 183.5M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 44.6M
FY10: 45.3M
FY11: 45M
FY12: 39M
FY13: 34.5M
FY14: 34.2M
FY15: 33.8M
FY16: 33M
FY17: 31.3M
FY18: 32.2M
FY19: 31.7M
FY20: 27.8M
FY21: 26M
FY22: 26.1M
FY23: 26.3M
FY24: 27M
FY25: 25.6M
FY26: 25.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q4 '10: 1.49
Q1 '11: 1.44
Q2 '11: 1.60
Q3 '11: 1.76
Q4 '11: 1.82
Q1 '12: 1.77
Q2 '12: 1.84
Q3 '12: 1.34
Q4 '12: 1.12
Q1 '13: 0.88
Q2 '13: 0.72
Q3 '13: 0.88
Q4 '13: 0.85
Q1 '14: 0.91
Q2 '14: 1.43
Q3 '14: 1.30
Q4 '14: 1.26
Q1 '15: 1.96
Q2 '15: 2.67
Q3 '15: 2.88
Q4 '15: 2.74
Q1 '16: 2.35
Q2 '16: 2.27
Q3 '16: 0.98
Q4 '16: 1.60
Q1 '17: 0.36
Q2 '17: -0.38
Q3 '17: -0.72
Q4 '17: -2.34
Q1 '18: -0.70
Q2 '18: -0.84
Q3 '18: 0.47
Q4 '18: 1.34
Q1 '19: 0.15
Q2 '19: 1.39
Q3 '19: 1.67
Q4 '19: 3.00
Q1 '20: 4.13
Q2 '20: 8.77
Q3 '20: 5.30
Q4 '20: 2.59
Q1 '21: 1.52
Q2 '21: -4.07
Q3 '21: -2.31
Q4 '21: -3.30
Q1 '22: -3.15
Q2 '22: -2.29
Q3 '22: -3.54
Q4 '22: -2.10
Q1 '23: -2.81
Q2 '23: -10.23
Q3 '23: -9.36
Q4 '23: -7.08
Q1 '24: -5.94
Q2 '24: 1.54
Q3 '24: 3.27
Q4 '24: 6.43
Q1 '25: 5.76
Q2 '25: 5.98
Q3 '25: 5.80
Q4 '25: 0.58
Q1 '26: 1.38
Q2 '26: 0.97
Q3 '26: 1.85
Q4 '26: 3.78
Q1 '11
Q2 '13
Q3 '15
Q4 '17
Q1 '20
Q2 '22
Q3 '24
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.