CHIPOTLE MEXICAN GRILL INC (CMG)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 5B 10B 15B Q4 '17: 4.5B Q1 '18: 4.6B Q2 '18: 4.7B Q3 '18: 4.8B Q4 '18: 4.9B Q1 '19: 5B Q2 '19: 5.2B Q3 '19: 5.4B Q4 '19: 5.6B Q1 '20: 5.7B Q2 '20: 5.6B Q3 '20: 5.8B Q4 '20: 6B Q1 '21: 6.3B Q2 '21: 6.8B Q3 '21: 7.2B Q4 '21: 7.5B Q1 '22: 7.8B Q2 '22: 8.1B Q3 '22: 8.4B Q4 '22: 8.6B Q1 '23: 9B Q2 '23: 9.3B Q3 '23: 9.5B Q4 '23: 9.9B Q1 '24: 10.2B Q2 '24: 10.7B Q3 '24: 11B Q4 '24: 11.3B Q1 '25: 11.5B Q2 '25: 11.6B Q3 '25: 11.8B Q4 '25: 11.9B Q1 '26: 12.1B Q2 '26: 12.4B Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

Gross Profit TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income TTM

0 700M 1.4B 2.1B Q4 '09: 203.7M Q1 '10: 223.8M Q2 '10: 241.4M Q3 '10: 264.2M Q4 '10: 287.8M Q1 '11: 301.4M Q2 '11: 310.3M Q3 '11: 330.7M Q4 '11: 350.6M Q1 '12: 378M Q2 '12: 427.9M Q3 '12: 447.5M Q4 '12: 455.9M Q1 '13: 473.7M Q2 '13: 486.3M Q3 '13: 505.8M Q4 '13: 532.7M Q1 '14: 548.3M Q2 '14: 581.8M Q3 '14: 652M Q4 '14: 710.8M Q1 '15: 773M Q2 '15: 820.5M Q3 '15: 847.8M Q4 '15: 763.6M Q1 '16: 519.2M Q2 '16: 332.7M Q3 '16: 107.6M Q4 '16: 34.6M Q1 '17: 154.3M Q2 '17: 220.2M Q3 '17: 241.3M Q4 '17: 270.8M Q1 '18: 290.4M Q2 '18: 251.7M Q3 '18: 278.8M Q4 '18: 258.4M Q1 '19: 275.7M Q2 '19: 327.8M Q3 '19: 385.4M Q4 '19: 444M Q1 '20: 404.9M Q2 '20: 280M Q3 '20: 271.4M Q4 '20: 290.2M Q1 '21: 380.5M Q2 '21: 630.9M Q3 '21: 763.5M Q4 '21: 804.9M Q1 '22: 833.7M Q2 '22: 925.8M Q3 '22: 1B Q4 '22: 1.2B Q1 '23: 1.3B Q2 '23: 1.4B Q3 '23: 1.5B Q4 '23: 1.6B Q1 '24: 1.6B Q2 '24: 1.8B Q3 '24: 1.9B Q4 '24: 1.9B Q1 '25: 2B Q2 '25: 1.9B Q3 '25: 1.9B Q4 '25: 1.9B Q1 '26: 1.9B Q2 '26: 1.8B Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Net Income TTM

0 600M 1.2B 1.8B Q4 '09: 126.8M Q1 '10: 139.3M Q2 '10: 150.4M Q3 '10: 164.1M Q4 '10: 179M Q1 '11: 187.5M Q2 '11: 191.7M Q3 '11: 203.9M Q4 '11: 214.9M Q1 '12: 231.2M Q2 '12: 262.3M Q3 '12: 274.1M Q4 '12: 278M Q1 '13: 291.9M Q2 '13: 298.1M Q3 '13: 309.2M Q4 '13: 327.4M Q1 '14: 333.9M Q2 '14: 356.3M Q3 '14: 403.8M Q4 '14: 445.4M Q1 '15: 484.9M Q2 '15: 514.9M Q3 '15: 529M Q4 '15: 475.6M Q1 '16: 326.5M Q2 '16: 211.9M Q3 '16: 74.8M Q4 '16: 22.9M Q1 '17: 95.5M Q2 '17: 136.6M Q3 '17: 148.4M Q4 '17: 176.3M Q1 '18: 189.6M Q2 '18: 169.7M Q3 '18: 188.3M Q4 '18: 176.6M Q1 '19: 205.2M Q2 '19: 249.4M Q3 '19: 309.8M Q4 '19: 350.2M Q1 '20: 338.4M Q2 '20: 255.6M Q3 '20: 237.2M Q4 '20: 355.8M Q1 '21: 406.5M Q2 '21: 586.3M Q3 '21: 710.5M Q4 '21: 653M Q1 '22: 684.2M Q2 '22: 756.1M Q3 '22: 808.8M Q4 '22: 899.1M Q1 '23: 1B Q2 '23: 1.1B Q3 '23: 1.2B Q4 '23: 1.2B Q1 '24: 1.3B Q2 '24: 1.4B Q3 '24: 1.5B Q4 '24: 1.5B Q1 '25: 1.6B Q2 '25: 1.5B Q3 '25: 1.5B Q4 '25: 1.5B Q1 '26: 1.5B Q2 '26: 1.4B Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Cost of Revenue TTM

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow TTM

0 800M 1.6B 2.4B Q2 '10: 275M Q3 '10: 277.8M Q4 '10: 289.2M Q1 '11: 297.6M Q2 '11: 335M Q3 '11: 383.9M Q4 '11: 411.1M Q1 '12: 372.2M Q2 '12: 407.3M Q3 '12: 414.2M Q4 '12: 420M Q1 '13: 515.8M Q2 '13: 516.8M Q3 '13: 514.7M Q4 '13: 528.8M Q1 '14: 583.3M Q2 '14: 621.5M Q3 '14: 689.8M Q4 '14: 682.1M Q1 '15: 745M Q2 '15: 722.8M Q3 '15: 720.9M Q4 '15: 683.3M Q1 '16: 502.3M Q2 '16: 461.9M Q3 '16: 375.8M Q4 '16: 349.2M Q1 '17: 438.2M Q2 '17: 413.2M Q3 '17: 447.5M Q4 '17: 468.2M Q1 '18: 518.7M Q2 '18: 520M Q3 '18: 581.4M Q4 '18: 621.6M Q1 '19: 603M Q2 '19: 626.6M Q3 '19: 664.1M Q4 '19: 721.6M Q1 '20: 721.1M Q2 '20: 726M Q3 '20: 735.3M Q4 '20: 663.8M Q1 '21: 787.7M Q2 '21: 921.8M Q3 '21: 958.8M Q4 '21: 1.3B Q1 '22: 1.3B Q2 '22: 1.3B Q3 '22: 1.4B Q4 '22: 1.3B Q1 '23: 1.5B Q2 '23: 1.8B Q3 '23: 1.9B Q4 '23: 1.8B Q1 '24: 1.9B Q2 '24: 1.9B Q3 '24: 1.8B Q4 '24: 2.1B Q1 '25: 2.1B Q2 '25: 2.1B Q3 '25: 2.2B Q4 '25: 2.1B Q1 '26: 2.2B Q2 '26: 2.3B Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Free Cash Flow TTM

0 600M 1.2B 1.8B Q2 '10: 167.9M Q3 '10: 169.7M Q4 '10: 176M Q1 '11: 177.7M Q2 '11: 205.7M Q3 '11: 249M Q4 '11: 259.9M Q1 '12: 205.6M Q2 '12: 223.5M Q3 '12: 218.4M Q4 '12: 222.9M Q1 '13: 324.2M Q2 '13: 330M Q3 '13: 318.5M Q4 '13: 328.9M Q1 '14: 372.6M Q2 '14: 398.8M Q3 '14: 466.2M Q4 '14: 429.5M Q1 '15: 480.3M Q2 '15: 458.6M Q3 '15: 446.8M Q4 '15: 425.9M Q1 '16: 241.3M Q2 '16: 192.1M Q3 '16: 108M Q4 '16: 90.4M Q1 '17: 185.1M Q2 '17: 167.4M Q3 '17: 215.4M Q4 '17: 251.4M Q1 '18: 301.5M Q2 '18: 288.4M Q3 '18: 320.1M Q4 '18: 334.2M Q1 '19: 308.9M Q2 '19: 325.8M Q3 '19: 348.7M Q4 '19: 387.7M Q1 '20: 373.8M Q2 '20: 368.7M Q3 '20: 392.6M Q4 '20: 290.5M Q1 '21: 405.4M Q2 '21: 501.8M Q3 '21: 511.6M Q4 '21: 839.6M Q1 '22: 807M Q2 '22: 862.1M Q3 '22: 902.6M Q4 '22: 844M Q1 '23: 991.9M Q2 '23: 1.3B Q3 '23: 1.4B Q4 '23: 1.2B Q1 '24: 1.3B Q2 '24: 1.3B Q3 '24: 1.3B Q4 '24: 1.5B Q1 '25: 1.5B Q2 '25: 1.5B Q3 '25: 1.6B Q4 '25: 1.4B Q1 '26: 1.5B Q2 '26: 1.6B Q3 '10 Q4 '12 Q1 '15 Q2 '17 Q3 '19 Q4 '21 Q1 '24 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 500M 1B 1.5B Q2 '09: 32.2M Q3 '09: 31.9M Q1 '10: 31.8M Q2 '10: 31.8M Q3 '10: 31.6M Q1 '11: 31.7M Q2 '11: 31.8M Q3 '11: 31.8M Q1 '12: 31.8M Q2 '12: 32M Q3 '12: 31.8M Q1 '13: 31.2M Q2 '13: 31.2M Q3 '13: 31.3M Q1 '14: 31.5M Q2 '14: 31.5M Q3 '14: 31.5M Q1 '15: 31.6M Q2 '15: 31.5M Q3 '15: 31.5M Q1 '16: 29.9M Q2 '16: 29.3M Q3 '16: 29.2M Q1 '17: 28.9M Q2 '17: 28.8M Q3 '17: 28.4M Q1 '18: 27.9M Q2 '18: 27.9M Q3 '18: 28M Q1 '19: 28.1M Q2 '19: 28.3M Q3 '19: 28.4M Q1 '20: 28.3M Q2 '20: 28.3M Q3 '20: 28.5M Q1 '21: 28.6M Q2 '21: 28.5M Q3 '21: 28.5M Q1 '22: 28.3M Q2 '22: 28.1M Q3 '22: 28M Q1 '23: 27.8M Q2 '23: 1.4B Q3 '23: 1.4B Q1 '24: 1.4B Q2 '24: 1.4B Q3 '24: 1.4B Q1 '25: 1.4B Q2 '25: 1.4B Q3 '25: 1.3B Q1 '26: 1.3B Q2 '26: 1.3B Q1 '10 Q2 '12 Q3 '14 Q1 '17 Q2 '19 Q3 '21 Q1 '24 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 10.00 20.00 30.00 Q4 '09: 3.95 Q1 '10: 4.36 Q2 '10: 4.72 Q3 '10: 5.16 Q4 '10: 5.64 Q1 '11: 5.91 Q2 '11: 6.04 Q3 '11: 6.42 Q4 '11: 6.76 Q1 '12: 7.27 Q2 '12: 8.24 Q3 '12: 8.61 Q4 '12: 8.75 Q1 '13: 9.23 Q2 '13: 9.49 Q3 '13: 9.88 Q4 '13: 10.46 Q1 '14: 10.65 Q2 '14: 11.33 Q3 '14: 12.82 Q4 '14: 14.13 Q1 '15: 15.37 Q2 '15: 16.32 Q3 '15: 16.76 Q4 '15: 15.09 Q1 '16: 10.33 Q2 '16: 6.75 Q3 '16: 2.43 Q4 '16: 0.81 Q1 '17: 3.29 Q2 '17: 4.74 Q3 '17: 5.16 Q4 '17: 6.16 Q1 '18: 6.69 Q2 '18: 6.05 Q3 '18: 6.72 Q4 '18: 6.32 Q1 '19: 7.32 Q2 '19: 8.86 Q3 '19: 10.97 Q4 '19: 12.37 Q1 '20: 11.94 Q2 '20: 9.01 Q3 '20: 8.36 Q4 '20: 12.50 Q1 '21: 14.25 Q2 '21: 20.56 Q3 '21: 24.92 Q4 '21: 22.91 Q1 '22: 24.05 Q2 '22: 26.70 Q3 '22: 28.72 Q4 '24: 1.11 Q1 '25: 1.13 Q2 '25: 1.12 Q3 '25: 1.13 Q4 '25: 1.14 Q1 '26: 1.09 Q2 '26: 1.09 Q2 '10 Q2 '12 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.