Stock Scorer

Commercial Metals Company (CMC)

Every figure this model derived for CMC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 513,190,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-31
cash 563,217,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-05-31
current assets 3,461,715,000 AssetsCurrent 2026-05-31
current liabilities 1,488,404,000 LiabilitiesCurrent 2026-05-31
equity 4,531,867,000 StockholdersEquity 2026-05-31
interest expense 85,268,000 InterestPaidNet 2026-05-31
ocf 918,228,000 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 8,850,088,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-05-31
sbc 46,673,000 ShareBasedCompensation 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up CMC on one particular measure came for.

RatioValue
cash operating margin12.16
current ratio2.36
current ratio reported2.33
deferred revenue growth-8.39
dilution pct-2.62
ebit cagr-19.41
ebit yoy1303.91
ev ebit14.95
ev owner earnings28.15
ev sales1.14
fcf margin4.58
growth cv1.91
interest cover7.91
net debt ebitda2.83
operating margin7.62
owner earnings margin4.05
revenue growth15.23
revenue growth per share18.33
roic7.16
rpo growth-7.61
rule of 4022.86
sbc pct revenue0.53

Everything else this filing tags

400 more elements from CMC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PreferredStockSharesAuthorized2,000,000,000,0002025-08-31 20shares
Assets9,796,355,0002026-05-31 138USD
LiabilitiesAndStockholdersEquity9,796,355,0002026-05-31 126USD
CostsAndExpenses6,254,056,0002026-05-31 199USD
BusinessAcquisitionsProFormaRevenue6,033,908,0002020-08-31 25USD
SegmentReportingInformationRevenue5,950,293,0002012-05-31 4USD
CostOfGoodsAndServicesSold5,485,391,0002026-05-31 108USD
PropertyPlantAndEquipmentGross5,304,924,0002025-08-31 76USD
Liabilities5,264,214,0002026-05-31 126USD
RetainedEarningsAccumulatedDeficit4,888,315,0002026-05-31 126USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest4,532,141,0002026-05-31 287USD
MachineryAndEquipmentGross3,477,813,0002025-08-31 76USD
DebtAndCapitalLeaseObligations3,428,920,0002026-05-31 112USD
PropertyPlantAndEquipmentNet3,330,149,0002026-05-31 126USD
LongTermDebtAndCapitalLeaseObligations3,311,693,0002026-05-31 112USD
LongTermDebt3,200,000,0002026-05-31 34USD
NoncurrentAssets2,944,355,0002025-08-31 45USD
NetCashProvidedByUsedInInvestingActivities-2,907,076,0002026-05-31 141USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,562,151,0002025-08-31 76USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,516,122,0002026-05-31 92USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile2,334,086,0002012-02-29 9USD
GoodwillGross2,146,709,0002026-05-31 90USD
Goodwill2,136,509,0002026-05-31 141USD
SalesRevenueGoodsNet2,130,801,0002018-02-28 155USD
Revenues1,986,820,0002011-11-30 5USD
ProceedsFromIssuanceOfLongTermDebt1,985,000,0002026-05-31 89USD
CostOfGoodsSold1,860,617,0002018-02-28 97USD
NetCashProvidedByUsedInFinancingActivities1,820,732,0002026-05-31 141USD
GoodwillAcquiredDuringPeriod1,749,379,0002026-05-31 20USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual1,400,000,0002021-08-31 8USD
AccountsReceivableNetCurrent1,391,195,0002026-05-31 126USD
LongTermDebtFairValue1,220,000,0002012-08-31 10USD
BuildingsAndImprovementsGross1,206,672,0002025-08-31 76USD
InventoryNet1,172,564,0002026-05-31 126USD
LongTermDebtNoncurrent1,160,251,0002012-05-31 14USD
PurchaseObligation954,122,0002017-05-31 3USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile944,851,0002011-08-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive896,182,0002025-08-31 15USD
InventoryFinishedGoods879,891,0002026-05-31 26USD
RevenueRemainingPerformanceObligation845,700,0002026-05-31 25USD
NotionalAmountOfInterestRateDerivatives800,000,0002012-02-29 2USD
PurchaseObligationDueInNextTwelveMonths762,998,0002017-05-31 3USD
TreasuryStockValue750,388,0002026-05-31 126USD
InventoryFinishedGoodsNetOfReserves725,200,0002025-08-31 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet701,201,0002018-11-05 5USD
PaymentsToAcquireBusinessesGross701,200,0002018-11-05 3USD
ProfitLoss675,594,0002023-05-31 164USD
SellingGeneralAndAdministrativeExpense651,104,0002026-05-31 205USD
UndistributedEarningsOfForeignSubsidiaries623,500,0002019-08-31 6USD
FiniteLivedIntangibleAssetsGross573,178,0002026-05-31 120USD
OtherAccountsPayableAndAccruedLiabilities567,654,0002026-05-31 24USD
CashCashEquivalentsAndShortTermInvestments559,759,0002026-05-31 220USD
AccountsPayableAndAccruedLiabilitiesCurrent540,136,0002022-08-31 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease-510,309,0002019-05-31 75USD
DeferredTaxAssetsGross510,028,0002025-08-31 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-482,687,0002026-05-31 66USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest481,514,0002026-05-31 65USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest481,514,0002026-05-31 13USD
IntangibleAssetsNetExcludingGoodwill463,872,0002026-05-31 34USD
AccountsPayableTradeCurrent458,482,0002026-05-31 126USD
OtherExpenses458,049,0002025-05-31 21USD
ConstructionInProgressGross449,616,0002025-08-31 76USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest445,416,0002026-05-31 197USD
NetIncomeLoss443,329,0002026-05-31 287USD
DeferredIncomeTaxLiabilities434,309,0002025-08-31 20USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment424,541,0002018-11-05 1USD
AdditionalPaidInCapitalCommonStock415,814,0002026-05-31 126USD
AccruedLiabilitiesCurrent414,240,0002023-05-31 98USD
FiniteLivedIntangibleAssetsNet405,696,0002026-05-31 72USD
SegmentExpenditureAdditionToLongLivedAssets404,273,0002026-05-31 16USD
OtherAssetsNoncurrent404,110,0002026-05-31 126USD
LineOfCreditFacilityRemainingBorrowingCapacity400,000,0002011-08-31 1USD
LossContingencyAccrualAtCarryingValue373,476,0002026-05-31 12USD
LitigationSettlementLoss362,272,0002025-08-31 3USD
LossContingencyAccrualCarryingValueCurrent362,272,0002025-08-31 2USD
StockRepurchaseProgramAuthorizedAmount1350,000,0002021-10-31 44USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments341,261,0002021-05-31 140USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment335,705,0002025-08-31 30USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal334,900,0002011-08-31 1USD
PrepaidExpenseAndOtherAssetsCurrent334,739,0002026-05-31 46USD
PaymentsToAcquireReceivables327,700,0002018-08-31 58USD
ProceedsFromSaleOfMachineryAndEquipment313,000,0002021-12-28 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables308,074,0002018-11-05 1USD
NotionalAmountOfForeignCurrencyDerivatives307,000,0002013-05-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive301,814,0002025-08-31 15USD
InventoryRawMaterials288,638,0002026-05-31 120USD
DepreciationDepletionAndAmortization282,711,0002026-05-31 145USD
GainLossOnSaleOfPropertyPlantEquipment275,422,0002022-08-31 101USD
OtherLiabilitiesNoncurrent273,445,0002026-05-31 126USD
DeferredTaxAssetsOperatingLossCarryforwards273,140,0002025-08-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDue270,166,0002026-05-31 17USD
GrossProfit263,407,0002020-08-31 56USD
DeferredTaxAssetsNet256,832,0002025-08-31 30USD
DeferredTaxAssetsValuationAllowance253,196,0002025-08-31 30USD
ProceedsFromSaleAndCollectionOfReceivables249,800,0002018-08-31 58USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign247,100,0002011-08-31 1USD
FinanceLeaseRightOfUseAsset231,864,0002026-05-31 30USD
OperatingLeaseLiability224,381,0002026-05-31 30USD
OperatingLeaseRightOfUseAsset221,904,0002026-05-31 30USD
FinanceLeaseLiabilityPaymentsDue211,536,0002026-05-31 17USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory207,648,0002018-11-05 1USD
CommonStockSharesAuthorized200,000,0002026-05-31 126shares
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax195,855,0002023-05-31 82USD
IncreaseDecreaseInOtherOperatingCapitalNet195,098,0002026-05-31 78USD
FinanceLeaseLiability192,029,0002026-05-31 30USD
DeferredIncomeTaxLiabilitiesNet190,672,0002026-05-31 50USD
OtherAssetsCurrent181,465,0002020-11-30 80USD
OperatingLeaseLiabilityNoncurrent180,846,0002026-05-31 30USD
DeferredTaxLiabilities177,477,0002025-08-31 30USD
SegmentReportingOtherItemAmount-175,912,0002026-05-31 10USD
Land170,823,0002025-08-31 76USD
FiniteLivedIntangibleAssetsAccumulatedAmortization167,482,0002026-05-31 56USD
BusinessAcquisitionsProFormaNetIncomeLoss162,255,0002020-08-31 25USD
DisposalGroupIncludingDiscontinuedOperationInventory1151,811,0002017-08-31 1USD
AccruedSalariesCurrent150,893,0002025-08-31 30USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet145,184,0002017-08-31 14USD
FinanceLeaseLiabilityNoncurrent138,131,0002026-05-31 30USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual132,700,0002021-08-31 8USD
CommonStockSharesIssued129,060,6642026-05-31 116shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1128,900,0002026-05-31 47USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable128,183,0002018-11-05 1USD
OperatingLeasesFutureMinimumPaymentsDue124,817,0002019-08-31 11USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1124,200,0002014-09-01 4USD
DeferredTaxLiabilitiesNoncurrent123,726,0002020-02-29 76USD
InventoryLIFOReserve119,500,0002015-08-31 34USD
IncomeTaxesPaid116,161,0002025-08-31 61USD
CurrentIncomeTaxExpenseBenefit112,937,0002025-08-31 6USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent112,740,0002016-08-31 4USD
WeightedAverageNumberOfDilutedSharesOutstanding111,979,4902026-05-31 201shares
WeightedAverageNumberOfSharesOutstandingBasic110,955,9402026-05-31 205shares
CommonStockSharesOutstanding110,695,4562026-05-31 126shares
LitigationSettlementAmountAwardedToOtherParty110,000,0002024-11-05 7USD
ProceedsFromRepaymentsOfShortTermDebt109,013,0002026-05-31 135USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-107,542,0002012-05-31 15USD
InterestExpenseOperating105,981,0002026-05-31 13USD
LeaseCost93,317,0002026-05-31 48USD
DeferredIncomeTaxExpenseBenefit-90,054,0002025-08-31 6USD
LongTermDebtAndCapitalLeaseObligationsCurrent88,792,0002026-05-31 112USD
LongTermDebtCurrent88,792,0002026-05-31 42USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements88,756,0002025-08-31 2USD
PurchaseObligationDueInSecondYear88,483,0002017-05-31 3USD
ContractWithCustomerAssetNetCurrent85,298,0002026-05-31 62USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest84,662,0002025-08-31 196USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability84,318,0002026-05-31 54USD
CurrentFederalTaxExpenseBenefit83,897,0002025-08-31 6USD
IncomeTaxExpenseBenefitContinuingOperations-80,312,0002012-02-29 9USD
InventoryLIFOReservePeriodCharge-79,300,0002015-08-31 5USD
AccruedInsuranceCurrent78,530,0002025-08-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive78,000,0002026-05-31 17USD
TreasuryStockValueAcquiredCostMethod76,409,0002026-05-31 55USD
PaymentsForRepurchaseOfCommonStock76,106,0002026-05-31 73USD
DeferredFederalIncomeTaxExpenseBenefit-76,005,0002025-08-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths72,997,0002026-05-31 27USD
CostOfGoodsAndServicesSoldAmortization69,071,0002026-05-31 41USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability67,325,0002026-05-31 54USD
IncreaseDecreaseInOtherNoncurrentLiabilities-63,785,0002017-08-31 59USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths62,336,0002026-05-31 17USD
DividendsCommonStockCash62,128,0002026-05-31 167USD
PaymentsOfDividendsCommonStock62,128,0002026-05-31 141USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic61,897,0002025-08-31 45USD
OperatingLeasesRentExpenseNet58,200,0002019-08-31 27USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill58,176,0002026-05-31 24USD
IndefinitelivedIntangibleAssetsAcquired57,963,0002025-08-31 5USD
FinanceLeaseLiabilityPaymentsDueYearTwo56,859,0002026-05-31 17USD
PaymentsOfDividends56,428,0002014-08-31 6USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable55,671,0002017-08-31 1USD
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge55,100,0002012-02-29 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths54,094,0002026-05-31 17USD
FinanceLeaseLiabilityCurrent53,898,0002026-05-31 30USD
DeferredTaxAssetsInProcessResearchAndDevelopment53,651,0002025-08-31 6USD
PurchaseObligationDueInThirdYear53,444,0002017-05-31 3USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities49,836,0002025-08-31 87USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo49,371,0002026-05-31 27USD
IncreaseInRestrictedCash49,094,0002016-05-31 4USD
AccrualForTaxesOtherThanIncomeTaxesCurrent48,705,0002025-08-31 30USD
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge148,600,0002011-08-31 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet48,386,0002011-08-31 1USD
InterestIncomeExpenseNet-47,893,0002024-08-31 3USD
DefinedContributionPlanCostRecognized46,600,0002025-08-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo46,058,0002026-05-31 17USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount45,785,0002026-05-31 17USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign45,648,0002025-08-31 45USD
GainLossOnContractTermination45,500,0002015-05-31 3USD
FinanceLeaseLiabilityPaymentsDueYearThree44,697,0002026-05-31 17USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree44,697,0002026-05-31 27USD
UnrecognizedTaxBenefits44,235,0002025-08-31 107USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue44,200,0002025-08-31 45USD
OperatingLeaseLiabilityCurrent43,535,0002026-05-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour43,333,0002026-05-31 27USD
IncreaseDecreaseInInventories-42,590,0002025-08-31 87USD
OperatingLeaseCost41,969,0002026-05-31 48USD
ContractReceivableRetainage41,800,0002018-08-31 6USD
BilledContractReceivables41,631,0002019-08-31 2USD
CapitalLeasesFutureMinimumPaymentsDue41,331,0002019-08-31 4USD
OperatingLeasePayments40,993,0002026-05-31 34USD
BillingsInExcessOfCostCurrent38,449,0002017-08-31 14USD
IncomeTaxExpenseBenefit38,185,0002026-05-31 205USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree37,256,0002026-05-31 17USD
AllocatedShareBasedCompensationExpense37,100,0002025-08-31 153USD
CapitalExpendituresIncurredButNotYetPaid36,898,0002025-08-31 9USD
AdjustmentForAmortization36,500,0002026-02-28 31USD
GovernmentAssistanceAmount36,000,0002026-05-31 12USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent35,662,0002016-08-31 13USD
FinanceLeasePrincipalPayments35,391,0002026-05-31 34USD
OperatingLeasesFutureMinimumPaymentsDueCurrent34,511,0002019-08-31 11USD
RepaymentsOfLongTermDebt34,211,0002026-05-31 141USD
DefinedBenefitPlanFairValueOfPlanAssets34,126,0002021-08-31 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits33,905,0002025-08-31 30USD
DefinedBenefitPlanBenefitObligation33,687,0002021-08-31 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax33,559,0002020-08-31 50USD
IncomeTaxesPaidNet33,452,0002026-05-31 73USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear32,564,0002026-05-31 13USD
DeferredFinanceCostsNet32,551,0002026-05-31 85USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets32,444,0002025-08-31 8USD
PurchaseObligationDueInFourthYear32,266,0002017-05-31 3USD
BusinessCombinationAcquisitionRelatedCosts32,100,0002020-08-31 9USD
PaymentsToAcquireProductiveAssets31,000,0002022-02-28 3USD
InterestPaid30,200,0002018-05-31 87USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour29,843,0002026-05-31 17USD
LossContingencyDamagesSoughtValue29,000,0002022-03-13 3USD
FinanceLeaseLiabilityPaymentsDueYearFour28,738,0002026-05-31 17USD
IncreaseDecreaseInAccountsReceivable28,621,0002025-08-31 87USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue28,377,0002026-05-31 173USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears27,383,0002019-08-31 11USD
AmortizationOfIntangibleAssets27,100,0002025-08-31 132USD
FinanceLeaseRightOfUseAssetAmortization25,739,0002026-05-31 48USD
RestructuringAndRelatedCostExpectedCost25,000,0002011-08-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive24,915,0002026-05-31 17USD
InterestExpense24,848,0002025-11-30 194USD
StockGrantedDuringPeriodValueSharebasedCompensationGross24,000,0002012-05-31 2USD
IncreaseDecreaseInRestrictedCash-23,592,0002018-05-31 43USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-23,164,0002026-05-31 254USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate22,584,0002025-08-31 45USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears22,074,0002019-08-31 11USD
PaymentsToAcquireMachineryAndEquipment22,000,0002022-08-31 3USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory21,574,0002011-08-31 1USD
AccruedUtilitiesCurrentAndNoncurrent21,394,0002025-08-31 8USD
ContractWithCustomerLiabilityCurrent21,281,0002026-05-31 62USD
CurrentStateAndLocalTaxExpenseBenefit20,669,0002025-08-31 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized20,600,0002025-08-31 19USD
DeferredTaxAssetsLiabilitiesNet-20,355,0002015-08-31 10USD
ContractWithCustomerLiabilityRevenueRecognized19,900,0002026-02-28 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized19,581,2782013-08-31 4shares
FinanceLeaseLiabilityUndiscountedExcessAmount19,507,0002026-05-31 17USD
VariableLeaseCost18,836,0002026-05-31 33USD
TreasuryStockCommonShares18,365,2082026-05-31 24shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive18,010,0002025-08-31 14USD
DeferredRevenueRevenueRecognized117,700,0002025-08-31 7USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation17,500,0002025-08-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears17,433,0002019-08-31 11USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-17,369,0002012-08-31 4USD
ContractualObligation17,000,0002022-08-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables16,758,0002011-08-31 1USD
DecreaseInRestrictedCash16,609,0002016-11-30 4USD
OtherComprehensiveIncomeLossTax16,367,0002023-05-31 80USD
FinanceLeaseLiabilityPaymentsDueYearFive15,301,0002026-05-31 17USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-15,175,0002025-08-31 6USD
InterestExpenseDebt14,900,0002026-05-31 26USD
AccruedUtilitiesCurrent14,862,0002017-08-31 2USD
InterestPayableCurrentAndNoncurrent13,840,0002018-08-31 2USD
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses-13,500,0002016-05-31 4USD
RestructuringAndRelatedCostIncurredCost13,400,0002022-05-31 23USD
DeferredTaxLiabilitiesOther13,349,0002025-08-31 30USD
CapitalLeasesFutureMinimumPaymentsDueCurrent13,104,0002019-08-31 4USD
OperatingLeasesFutureMinimumPaymentsDueThereafter12,938,0002019-08-31 11USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible12,600,0002025-08-31 3USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount12,600,0002026-05-31 2USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-12,440,0002020-08-31 104USD
TreasuryStockShares12,197,3182023-05-31 102shares
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-12,136,0002020-08-31 122USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther11,924,0002025-08-31 30USD
DeferredTaxLiabilitiesDerivatives11,889,0002025-08-31 8USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther11,788,0002018-11-05 1USD
GainLossRelatedToLitigationSettlement-11,580,0002026-05-31 22USD
PaymentsForProceedsFromLongtermInvestments11,128,0002017-08-31 15USD
InterestCostsCapitalized10,800,0002025-08-31 79USD
IncreaseDecreaseInOtherOperatingLiabilities10,573,0002011-02-28 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets10,567,0002018-11-05 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears10,478,0002019-08-31 11USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax10,473,0002026-05-31 74USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths10,300,0002026-05-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill10,252,0002018-11-05 1USD
GoodwillImpairedAccumulatedImpairmentLoss10,200,0002026-05-31 92USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax10,055,0002023-05-31 82USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears10,004,0002019-08-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther9,920,0002018-11-05 1USD
InvestmentCompanyRealizedAndUnrealizedGainLossOnInvestmentAndForeignCurrency9,800,0002025-08-31 9USD
PurchaseObligationDueAfterFifthYear9,721,0002017-05-31 3USD
GainFromComponentsExcludedFromAssessmentOfCashFlowHedgeEffectiveness9,700,0002023-05-31 5USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed9,642,0002011-08-31 1USD
ProceedsFromInsuranceSettlementInvestingActivities9,602,0002026-05-31 34USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-9,600,0002022-08-31 6USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations9,486,0002025-08-31 32USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary9,400,0002026-05-31 1USD
InventoriesPropertyHeldForSaleCurrent9,360,0002016-02-29 17USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate9,300,0002018-02-28 20USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter8,581,0002021-08-31 3USD
PaymentsOfDebtIssuanceCosts8,489,0002026-05-31 86USD
DeferredTaxAssetsInventory8,446,0002019-08-31 10USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax8,386,0002026-05-31 75USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax8,386,0002026-05-31 74USD
CurrentForeignTaxExpenseBenefit8,371,0002025-08-31 6USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased8,259,6472014-08-31 13shares
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment8,229,0002011-08-31 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit8,000,0002018-05-31 22USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions8,000,0002025-08-31 33USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense7,900,0002025-08-31 9USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition7,878,0002026-05-31 88USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears7,758,0002019-08-31 4USD
DeferredTaxAssetsOther7,300,0002025-08-31 30USD
IncomeTaxReconciliationTaxCreditsResearch7,255,0002025-08-31 22USD
PurchaseObligationDueInFifthYear7,210,0002017-05-31 3USD
IncomeLossFromContinuingOperations7,174,0002016-11-30 20USD
OtherAccruedLiabilitiesCurrentAndNoncurrent7,113,0002015-08-31 4USD
IncomeTaxReconciliationOtherAdjustments6,840,0002025-08-31 45USD
FinanceLeaseInterestExpense6,773,0002026-05-31 48USD
FinanceLeaseInterestPaymentOnLiability6,773,0002026-05-31 34USD
IncreaseDecreaseInOtherOperatingAssets6,729,0002016-05-31 51USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit6,643,0002015-08-31 1USD
DefinedBenefitPlanActuarialGainLoss-6,613,0002025-08-31 7USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance6,471,0002023-08-31 39USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents6,399,0002018-11-05 1USD
SeveranceCosts16,200,0002020-08-31 23USD
FutureAmortizationExpenseYearOne5,981,0002011-08-31 1USD
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge5,900,0002017-05-31 34USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax5,857,0002026-05-31 182USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears5,831,0002019-08-31 4USD
IncomeTaxExaminationPenaltiesAndInterestAccrued5,800,0002025-08-31 4USD
ProvisionForLossOnContracts5,621,0002013-08-31 6USD
UnrealizedGainLossOnCommodityContracts-5,527,0002026-05-31 13USD
ContractWithCustomerAssetReclassifiedToReceivable5,500,0002018-11-30 1USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation5,276,0002015-08-31 3USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount5,047,0002011-08-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment5,045,0002026-05-31 135USD
FutureAmortizationExpenseYearTwo4,954,0002011-08-31 1USD
FutureAmortizationExpenseYearThree4,898,0002011-08-31 1USD
FutureAmortizationExpenseYearFour4,845,0002011-08-31 1USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets4,708,0002011-08-31 1USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax4,691,0002026-05-31 75USD
AssetImpairmentCharges4,607,0002025-08-31 121USD
FiniteLivedIntangibleAssetsAmortizationExpense4,500,0002012-05-31 13USD
DebtInstrumentUnamortizedPremium4,453,0002024-08-31 6USD
AllowanceForDoubtfulAccountsReceivableCurrent4,422,0002026-05-31 128USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax4,344,0002021-08-31 54USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-4,344,0002021-08-31 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,341,0002025-08-31 45USD
StockIssuedDuringPeriodValueShareBasedCompensation-4,333,0002026-05-31 173USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,333,0002026-05-31 27USD
SeveranceCosts4,300,0002013-05-31 23USD
DefinedBenefitPlanSettlementsPlanAssets4,200,0002025-08-31 6USD
DefinedBenefitPlanContributionsByEmployer4,100,0002023-02-28 11USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities4,100,0002025-08-31 3USD
RestrictedCashAndCashEquivalentsAtCarryingValue4,100,0002014-08-31 4USD
DefinedBenefitPlanActualReturnOnPlanAssets4,042,0002021-08-31 5USD
InventoryWorkInProcess4,035,0002026-05-31 36USD
AmountRecognizedInNetPeriodicBenefitCostAndOtherComprehensiveIncomeLossBeforeTax3,985,0002020-08-31 3USD
PaymentsToMinorityShareholders3,980,0002011-05-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears3,904,0002019-08-31 4USD
EffectOfLIFOInventoryLiquidationOnIncome3,900,0002015-08-31 11USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax-3,900,0002023-08-31 6USD
RestructuringAndRelatedCostExpectedCostRemaining13,800,0002020-02-29 2USD
UnrealizedGainLossOnDerivatives-3,763,0002026-05-31 9USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax3,710,0002012-08-31 4USD
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers3,700,0002017-05-31 22USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-3,695,0002026-05-31 75USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive3,605,0002026-05-31 17USD
RestrictedCash3,458,0002026-05-31 79USD
AmortizationOfFinancingCosts3,431,0002026-05-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax3,260,0002014-05-31 23USD
FutureAmortizationExpenseYearFive3,210,0002011-08-31 1USD
AccrualForEnvironmentalLossContingencies3,200,0002020-11-30 51USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary3,200,0002026-05-31 1USD
GainLossOnFairValueHedgesRecognizedInEarnings2,900,0002012-11-30 3USD
ShortTermBorrowings2,765,0002020-05-31 12USD
CumulativeEffectOnRetainedEarningsNetOfTax1-2,747,0002019-08-31 8USD
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments-2,649,0002013-05-31 25USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,607,0242025-08-31 15shares
ChangeInUnrealizedGainLossOnHedgedItemInFairValueHedge2,607,0002013-05-31 26USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts2,537,0002019-08-31 18USD
AccruedEnvironmentalLossContingenciesNoncurrent2,500,0002020-11-30 52USD
DerivativeFairValueOfDerivativeAsset2,309,0002019-05-31 64USD
IncomeTaxReconciliationTaxExemptIncome2,131,0002025-08-31 33USD
OtherComprehensiveIncomeLossNetOfTax2,087,0002026-05-31 179USD
EffectiveIncomeTaxRateReconciliationGiltiAmount1,967,0002023-08-31 3USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent1,917,0002018-08-31 36USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries1,893,0002019-05-31 34USD
ProceedsFromSaleOfEquityMethodInvestments1,893,0002019-08-31 42USD
GainLossOnDispositionOfAssets1-1,827,0002025-08-31 28USD
GoodwillPurchaseAccountingAdjustments-1,808,0002024-08-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,806,0002025-08-31 15USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax-1,802,0002025-08-31 12USD
ForeignCurrencyTransactionGainLossBeforeTax1,800,0002018-08-31 24USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax1,800,0002026-02-28 10USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax1,800,0002026-02-28 34USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,795,0002025-08-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,789,0002025-08-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,782,0002025-08-31 15USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree1,746,0002021-08-31 3USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet1,737,0002016-08-31 64USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo1,736,0002021-08-31 3USD

What to be careful about

What this model itself distrusts about CMC's figures. Written by the derivation as it ran, not added afterwards.