Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
10M
20M
30M
FY09: 27.3M
FY10: 22.3M
FY11: 20.2M
FY12: 21.6M
FY13: 18.6M
FY14: 18.8M
FY15: 18.3M
FY16: 22.5M
FY17: 17.4M
FY18: 20.1M
FY19: 17.4M
FY20: 13.4M
FY21: 21.4M
FY22: 14.9M
FY23: 17.9M
FY24: 15.4M
FY25: 13.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2.5M
5M
7.5M
FY09: 6.5M
FY10: 5.7M
FY11: 4.9M
FY12: 6.2M
FY13: 5.5M
FY14: 4.8M
FY15: 4M
FY16: 5M
FY17: 4.4M
FY18: 3.7M
FY19: 4.4M
FY20: 3.7M
FY21: 5.7M
FY22: 4.6M
FY23: 3.9M
FY24: 4.5M
FY25: 3.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY09: -138K
FY10: -1.4M
FY11: -1.7M
FY12: -59K
FY13: -255K
FY14: -971K
FY15: -2M
FY16: -670K
FY17: -574K
FY18: -1.1M
FY19: -445K
FY20: -272K
FY21: 771K
FY22: 114K
FY23: -249K
FY24: 386K
FY25: -236K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.2M
-600K
0
600K
1.2M
1.8M
FY09: 32K
FY10: -1.1M
FY11: 521K
FY12: -429K
FY13: -18K
FY14: -123K
FY15: -616K
FY16: 231K
FY17: 473K
FY18: 88K
FY19: -146K
FY20: 769K
FY21: 989K
FY22: 539K
FY23: 1.6M
FY24: 845K
FY25: 167K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
-24M
-16M
-8M
0
8M
16M
24M
FY09: -20.9M
FY10: -16.6M
FY11: -15.3M
FY12: -15.5M
FY13: -13.1M
FY14: 14M
FY15: 14.3M
FY16: 17.5M
FY17: 12.9M
FY18: 16.4M
FY19: 13M
FY20: 9.7M
FY21: 15.7M
FY22: 10.3M
FY23: 14.1M
FY24: 10.9M
FY25: 9.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-3M
-1.5M
0
1.5M
3M
4.5M
FY09: 240K
FY10: -284K
FY11: -1.9M
FY12: 2.8M
FY13: -2.6M
FY14: -470K
FY15: -3M
FY16: 153K
FY17: 652K
FY18: -1.3M
FY19: -266K
FY20: -2M
FY21: 2.2M
FY22: 461K
FY23: -80K
FY24: 781K
FY25: -1.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-3M
-1.5M
0
1.5M
3M
4.5M
FY09: 122K
FY10: -396K
FY11: -2M
FY12: 2.8M
FY13: -2.6M
FY14: -480K
FY15: -3M
FY16: 93K
FY17: 634K
FY18: -1.4M
FY19: -287K
FY20: -2M
FY21: 2.2M
FY22: 454K
FY23: -85K
FY24: 776K
FY25: -1.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3B
6B
9B
FY09: 2.2M
FY10: 2.1M
FY11: 2.1M
FY12: 2.1M
FY13: 2.1M
FY14: 2.1M
FY15: 2.1M
FY16: 2.1M
FY17: 2.1M
FY18: 2.1M
FY19: 7.7B
FY20: 7.7B
FY21: 7.7B
FY22: 7.7M
FY23: 7.7M
FY24: 7.7M
FY25: 7.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.