Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY10: 0
FY11: 0
FY12: 0
FY13: 0
FY14: 2.6K
FY16: 82K
FY17: 448K
FY18: 578.6K
FY19: 4.5M
FY20: 10M
FY21: 39.3M
FY22: 131.5M
FY23: 168.4M
FY24: 379M
FY25: 766.3M
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
800K
1.6M
2.4M
FY14: 1.9K
FY16: 50.8K
FY17: 151.7K
FY18: 187.9K
FY19: 671.7K
FY20: 2.1M
FY14
FY16
FY17
FY18
FY19
FY20
Operating Income Annual
-150M
0
150M
300M
450M
FY10: -19.6K
FY11: -34K
FY12: -14.2K
FY13: -25K
FY14: -59.2K
FY15: -3.5M
FY16: -2.5M
FY17: -13.4M
FY18: -7.1M
FY19: -16.6M
FY20: -15.1M
FY21: -11.9M
FY22: -37.9M
FY23: -131M
FY24: -149M
FY25: 318.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
0
150M
300M
450M
FY10: -18.8K
FY11: -37.8K
FY12: -19.7K
FY13: -31.8K
FY14: -45.1K
FY15: -3.5M
FY16: -2.5M
FY17: -13.5M
FY18: -47M
FY18: -47M
FY19: -26.1M
FY19: -26.1M
FY20: -23.3M
FY21: -21.8M
FY22: -57.3M
FY23: -138.1M
FY24: -145.8M
FY25: 364.5M
FY11
FY13
FY15
FY17
FY18
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
150M
300M
450M
FY14: 700
FY16: 31.3K
FY17: 296.3K
FY18: 390.8K
FY19: 3.9M
FY20: 7.9M
FY21: 5.3M
FY22: 41.2M
FY23: 93.6M
FY24: 165.5M
FY25: 343.1M
FY14
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-600M
-400M
-200M
0
200M
400M
600M
FY10: -10.1K
FY11: -4.8K
FY12: -795
FY13: -17.6K
FY14: -103.5K
FY15: -190.7K
FY16: -438.2K
FY17: -1.4M
FY18: -1.3M
FY18: -1.3M
FY19: -5.7M
FY19: -5.7M
FY20: -6.6M
FY21: -24M
FY22: 73.5M
FY23: -17.2M
FY24: -233.7M
FY25: -461M
FY11
FY13
FY15
FY17
FY18
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-750M
-500M
-250M
0
250M
500M
750M
FY15: -267.6K
FY16: -447.8K
FY17: -1.4M
FY18: -1.3M
FY18: -1.3M
FY19: -5.8M
FY19: -5.8M
FY20: -6.7M
FY21: -163.2M
FY22: 54.2M
FY23: -78.7M
FY24: -299.8M
FY25: -605.7M
FY15
FY17
FY18
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY14: 10.7M
FY15: 19.2M
FY16: 22.5M
FY17: 32.2M
FY18: 3.5M
FY19: 4.2M
FY20: 9.6M
FY21: 29.4M
FY22: 42.6M
FY23: 102.7M
FY24: 216.9M
FY25: 317.8M
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-18.00
-12.00
-6.00
0.00
6.00
12.00
18.00
Q1 '14: -0.04
Q2 '14: -0.05
Q3 '14: -0.04
Q4 '14: -0.03
Q1 '15: -0.05
Q2 '15: -0.50
Q3 '15: -0.50
Q4 '16: -0.11
Q1 '17: -0.14
Q2 '17: -0.17
Q3 '17: -0.20
Q4 '17: -0.42
Q1 '18: -0.42
Q2 '18: -0.41
Q3 '18: -0.55
Q4 '18: -13.61
Q1 '19: -14.21
Q2 '19: -16.06
Q3 '19: -16.78
Q4 '19: -6.21
Q1 '20: -5.98
Q2 '20: -5.23
Q3 '20: -5.10
Q4 '20: -2.42
Q1 '21: -2.34
Q2 '21: -1.43
Q3 '21: -1.15
Q4 '21: -0.75
Q1 '22: -0.08
Q2 '22: 0.14
Q2 '14
Q2 '15
Q2 '17
Q2 '18
Q2 '19
Q2 '20
Q2 '21
Q2 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.