Stock Scorer

Clearone Inc (CLRO)

Every figure this model derived for CLRO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 58,000 PaymentsToAcquirePropertyPlantAndEquipment 2025-09-30
cash 75,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 976,000 AssetsCurrent 2026-06-30
current liabilities 929,000 LiabilitiesCurrent 2026-06-30
equity -381,000 StockholdersEquity 2026-06-30
interest expense 0 InterestPaidNet 2025-06-30
ocf -9,087,000 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2026-06-30
revenue 0 RevenueFromContractWithCustomerIncludingAssessedTax 2026-06-30
sbc 35,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CLRO on one particular measure came for.

RatioValue
current ratio1.06
current ratio reported1.05
deferred revenue growth-47.83
dilution pct10.45
ev owner earnings-1.14
revenue growth-100.0
revenue growth per share-100.0
roic-6749.11

Everything else this filing tags

400 more elements from CLRO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
LongTermPurchaseCommitmentAmount4,300,000,0002024-12-31 12USD
CommonStockSharesAuthorized150,000,0002026-06-30 134shares
DeferredRentCredit135,000,0002019-01-01 3USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest79,955,0002016-09-30 105USD
PreferredStockSharesAuthorized50,000,0002025-05-30 4shares
Revenues46,067,0002011-12-31 2USD
SalesRevenueGoodsNet46,067,0002011-12-31 10USD
SalesRevenueNet41,804,0002017-12-31 84USD
AdditionalPaidInCapital39,935,0002011-09-30 4USD
RetainedEarningsAccumulatedDeficit-37,544,0002026-06-30 130USD
AdditionalPaidInCapitalCommonStock37,500,0002026-06-30 126USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile30,312,0002012-12-31 2USD
LitigationSettlementExpense28,798,0002022-09-30 3USD
AvailableForSaleSecuritiesFairValueDisclosure25,376,0002013-09-30 4USD
DeferredTaxAssetsGross24,947,0002025-12-31 12USD
CostOfRevenue18,522,0002011-12-31 2USD
CostOfGoodsSold17,795,0002017-12-31 94USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue16,480,0002017-09-30 6USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis16,475,0002017-09-30 6USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries16,105,0002012-12-31 2USD
DeferredTaxAssetsValuationAllowance15,975,0002024-12-31 21USD
Dividends14,496,0002024-03-31 1USD
InterestAndDividendsPayableCurrent14,496,0002024-03-31 2USD
DeferredTaxAssetsGrossNoncurrent13,760,0002019-12-31 18USD
DeferredTaxAssetsValuationAllowanceNoncurrent13,760,0002019-12-31 18USD
GoodwillAndIntangibleAssetImpairment13,493,0002017-12-31 4USD
GoodwillGross12,724,0002016-12-31 19USD
GoodwillPeriodIncreaseDecrease-12,724,0002017-12-31 2USD
AccountsAndOtherReceivablesNetCurrent12,174,0002011-09-30 4USD
FiniteLivedIntangibleAssetsGross11,172,0002025-06-30 74USD
GainLossOnDispositionOfAssets1-11,143,0002025-12-31 34USD
IntangibleAssetsGrossExcludingGoodwill11,070,0002015-12-31 8USD
BusinessCombinationConsiderationTransferred110,381,0002014-03-31 1USD
StockRepurchaseProgramAuthorizedAmount110,000,0002016-03-09 6USD
NetCashProvidedByUsedInDiscontinuedOperations9,944,0002025-12-31 4USD
StockIssuedDuringPeriodValueNewIssues9,883,0002018-12-31 1USD
FiniteLivedIntangibleAssetsAccumulatedAmortization9,719,0002025-06-30 110USD
ProceedsFromIssuanceOfCommonStock9,288,0002021-09-12 7USD
NetIncomeLossAvailableToCommonStockholdersDiluted-8,983,0002024-12-31 6USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-8,560,0002025-12-31 32USD
DeferredTaxAssetsNetNoncurrent7,458,0002018-06-30 61USD
DeferredFederalIncomeTaxExpenseBenefit-7,287,0002025-12-31 32USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount7,200,0002013-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards7,025,0002024-12-31 20USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest6,929,0002011-12-31 2USD
DeferredIncomeTaxesAndTaxCredits6,531,0002018-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationRevenue6,009,0002025-12-31 2USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements5,520,7682024-12-31 125shares
DeferredTaxAssetsGoodwillAndIntangibleAssets5,473,0002024-12-31 20USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-5,371,0002021-09-30 62USD
StockRepurchasedAndRetiredDuringPeriodValue-5,139,0002016-09-30 19USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense4,877,0002012-09-30 1USD
InventoryNoncurrent4,633,0002025-06-30 122USD
PaymentsToAcquireBusinessesNetOfCashAcquired4,632,0002012-09-30 10USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-4,541,0002025-12-31 32USD
DeferredTaxAssetsGrossCurrent4,380,0002014-12-31 21USD
PrepaidExpenseAndOtherAssetsCurrent4,131,0002025-06-30 78USD
NetCashProvidedByUsedInFinancingActivities4,000,0002025-06-30 124USD
LitigationSettlementAmountAwardedFromOtherParty4,000,0002024-03-31 2USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue3,953,0002017-09-30 6USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis3,945,0002017-09-30 6USD
DeferredTaxAssetsNetCurrent3,824,0002015-09-30 33USD
OperatingLeasesFutureMinimumPaymentsDue3,731,0002018-12-31 8USD
OtherCostAndExpenseOperating-3,702,0002011-09-30 2USD
SharesIssued3,623,1892021-09-12 38shares
CommonStockCapitalSharesReservedForFutureIssuance3,623,1892021-09-12 2shares
ProfitLoss3,532,0002016-09-30 52USD
ConvertibleLongTermNotesPayable3,474,0002020-09-30 7USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability3,300,0002017-12-31 2USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax3,070,0002014-09-30 6USD
DebtConversionConvertedInstrumentAmount13,026,0002025-12-31 7USD
ShortTermBorrowings3,008,0002025-06-30 28USD
BusinessAcquisitionsProFormaRevenue2,887,0002014-09-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,810,0002025-06-30 56USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities2,787,0002016-03-31 10USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption2,782,0002017-12-31 1USD
CommonStockSharesIssued2,675,4122026-06-30 90shares
CommonStockSharesOutstanding2,675,4122026-06-30 126shares
TreasuryStockValueAcquiredCostMethod2,598,0002014-12-31 31USD
NetCashProvidedByUsedInOperatingActivities-2,568,0002025-06-30 124USD
WeightedAverageNumberOfDilutedSharesOutstanding2,530,3842026-06-30 196shares
WeightedAverageNumberOfSharesOutstandingBasic2,530,3842026-06-30 196shares
OtherAssetsCurrent2,427,0002016-03-31 44USD
LongTermDebt2,370,0002020-09-30 7USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations2,228,0002026-06-30 8USD
InventoryRawMaterialsNetOfReserves2,091,0002025-06-30 106USD
SaleOfStockNumberOfSharesIssuedInTransaction2,000,0002025-02-26 5shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,920,0002022-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,920,0002020-09-30 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-1,769,0002026-06-30 147USD
OperatingIncomeLoss-1,769,0002026-06-30 196USD
IncomeLossFromContinuingOperations-1,769,0002026-06-30 12USD
ProceedsFromIssuanceOfPrivatePlacement1,750,0002026-06-30 14USD
GeneralAndAdministrativeExpense1,629,0002026-06-30 196USD
OperatingExpenses1,629,0002026-06-30 194USD
RetailRelatedInventory1,555,0002017-12-31 14USD
FiniteLivedIntangibleAssetsNet1,453,0002025-06-30 91USD
DepreciationDepletionAndAmortization1,449,0002019-09-30 40USD
FutureAmortizationExpenseAfterYearFive1,422,0002012-09-30 1USD
AvailableForSaleSecurities1,420,0002021-09-30 66USD
OperatingLeasesRentExpenseNet1,420,0002015-12-31 10USD
AvailableForSaleSecuritiesAmortizedCost1,408,0002021-09-30 73USD
ComprehensiveIncomeNetOfTax-1,401,0002026-06-30 170USD
NetIncomeLoss-1,401,0002026-06-30 188USD
DeferredCostsCurrent1,394,0002017-09-30 32USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,393,0002025-06-30 26USD
Liabilities1,371,0002026-06-30 130USD
ProfessionalFees1,368,0002025-12-31 2USD
AvailableForSaleSecuritiesDebtSecurities1,358,0002024-09-30 37USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis1,356,0002024-09-30 30USD
IncreaseDecreaseInReceivables-1,293,0002025-06-30 120USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-1,273,0002025-12-31 32USD
DebtInstrumentCarryingAmount1,245,0002023-09-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,245,0002023-09-30 8USD
IncreaseDecreaseInAccountsReceivable1,179,0002011-09-30 4USD
OtherLiabilitiesNoncurrent1,155,0002025-06-30 120USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost1,136,0002024-09-30 39USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue1,136,0002024-09-30 39USD
AccountsReceivableNetCurrent1,053,0002025-06-30 118USD
LeaseAndRentalExpense1,053,0002018-12-31 8USD
DeferredTaxAssetsInventory1,040,0002024-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,010,0002025-06-30 52USD
LossContingencyEstimateOfPossibleLoss1,000,0002015-12-31 1USD
Assets990,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity990,0002026-06-30 130USD
TimeDepositsAtOrAboveFDICInsuranceLimit977,0002024-12-31 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized975,0002017-09-30 10USD
IncreaseDecreaseInAccruedIncomeTaxesPayable958,0002011-09-30 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-955,0002025-12-31 32USD
DebtInstrumentDecreaseForgiveness953,0002022-04-29 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance876,0002025-12-31 33USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-860,0002026-06-30 8USD
OperatingLeasesFutureMinimumPaymentsDueCurrent809,0002018-12-31 8USD
FutureAmortizationExpenseYearOne799,0002012-09-30 1USD
GainLossRelatedToLitigationSettlement790,0002017-12-31 2USD
EmployeeRelatedLiabilitiesCurrent783,0002013-12-31 4USD
FutureAmortizationExpenseYearTwo782,0002012-09-30 1USD
ImpairmentOfIntangibleAssetsExcludingGoodwill769,0002017-12-31 3USD
ImpairmentOfIntangibleAssetsFinitelived769,0002017-12-31 3USD
StockIssued1758,0002025-09-30 2USD
TemporaryEquityCarryingAmountAttributableToParent758,0002025-09-30 2USD
PaymentsToAcquireBusinessesGross-750,0002011-09-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears700,0002018-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation690,0002016-12-31 58USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities690,0002016-12-31 48USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears646,0002018-12-31 8USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet630,0002020-09-30 7USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears606,0002018-12-31 8USD
FutureAmortizationExpenseYearThree598,0002012-09-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears595,0002018-12-31 8USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations595,0002026-06-30 30USD
BusinessCombinationAcquisitionRelatedCosts588,0002014-12-31 7USD
OtherNoncurrentLiabilities587,0002011-09-30 2USD
DividendsCash583,0002018-12-31 47USD
FutureAmortizationExpenseYearFour560,0002012-09-30 1USD
DeferredTaxAssetsValuationAllowanceCurrent556,0002014-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpense554,0002012-09-30 4USD
IncomeTaxesPaid537,0002016-03-31 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations522,0002026-06-30 15USD
FutureAmortizationExpenseYearFive508,0002012-09-30 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount500,9302026-06-30 172shares
ProceedsFromNotesPayable500,0002026-06-30 6USD
ConvertibleNotesPayableCurrent500,0002026-06-30 2USD
EmployeeStockOwnershipPlanESOPSharesInESOP485,0332015-12-31 2shares
OtherDepreciationAndAmortization483,0002016-03-31 44USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition463,0002018-12-31 60USD
IncreaseDecreaseInAccruedLiabilities-448,0002026-06-30 133USD
RestrictedCashAndCashEquivalentsAtCarryingValue447,0002026-06-30 10USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent442,0002026-06-30 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate417,0002026-06-30 50USD
OperatingLeaseExpense402,0002026-06-30 90USD
IncomeTaxCreditsAndAdjustments400,0002021-12-31 2USD
TreasuryStockValue384,0002012-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter375,0002018-12-31 5USD
BusinessAcquisitionsProFormaNetIncomeLoss-374,0002014-09-30 2USD
UnrecognizedTaxBenefits374,0002026-06-30 61USD
IncomeTaxReconciliationRepatriationOfForeignEarnings370,0002017-12-31 2USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity368,0002026-06-30 12USD
ProductWarrantyAccrual361,0002025-12-31 68USD
ProductWarrantyAccrualClassifiedCurrent361,0002025-12-31 20USD
CashAndCashEquivalentsPeriodIncreaseDecrease351,0002022-03-31 98USD
AccruedMarketingCostsCurrent345,0002024-12-31 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-340,0002026-06-30 112USD
DeferredTaxAssetsOther309,0002024-12-31 20USD
AccruedIncomeTaxesCurrent304,0002012-09-30 2USD
AllowanceForDoubtfulAccountsReceivable304,0002025-12-31 47USD
InventoryFinishedGoodsNetOfReserves304,0002026-06-30 112USD
InventoryNet304,0002026-06-30 130USD
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed302,0002015-09-30 6USD
TreasuryStockSharesAcquired272,7672014-12-31 8shares
AllowanceForDoubtfulAccountsReceivableCurrent267,0002025-06-30 109USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue265,0002015-12-31 9USD
DepreciationAndAmortization248,0002025-06-30 50USD
LegalFees247,0002025-12-31 2USD
AccountsPayableCurrent244,0002026-06-30 130USD
DepreciationAndAmortizationDiscontinuedOperations232,0002025-12-31 2USD
AdvertisingExpense227,0002025-12-31 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOtherIncreasesDecreasesInPeriod225,5422016-03-31 1shares
IncreaseDecreaseInAccountsPayable225,0002026-06-30 133USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue222,0002024-09-30 39USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost220,0002024-09-30 39USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupIncludingDiscontinuedOperations-217,0002026-06-30 8USD
FutureAmortizationExpenseRemainderOfFiscalYear208,0002012-09-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths205,0002025-06-30 44USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue192,0002020-09-30 26USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue192,0002020-09-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths190,0002026-03-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod187,0002012-09-30 4shares
AccruedLiabilitiesCurrent185,0002026-06-30 130USD
AvailableForSaleSecuritiesGrossUnrealizedGains178,0002014-03-31 2USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear178,0002019-09-30 2USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax177,0002016-03-31 22USD
AllocatedShareBasedCompensationExpenseNetOfTax176,0002012-09-30 4USD
OperatingLeasePayments176,0002026-06-30 56USD
OperatingLeaseRightOfUseAssetAmortizationExpense173,0002026-03-31 40USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost167,0002024-12-31 20USD
ProductWarrantyAccrualWarrantiesIssued167,0002025-12-31 45USD
DeferredRevenueCurrent159,0002020-09-30 66USD
EmployeeBenefitsAndShareBasedCompensation148,0002016-03-31 50USD
PaymentsForRepurchaseOfCommonStock147,0002018-12-31 49USD
StockRepurchasedDuringPeriodValue147,0002018-12-31 27USD
CostOfGoodsAndServicesSold140,0002026-06-30 102USD
GrossProfit-140,0002026-06-30 196USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent140,0002026-06-30 8USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased139,5702017-09-30 5shares
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased139,5702017-09-30 4shares
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear139,0002026-03-31 20USD
ProvisionForDoubtfulAccounts-139,0002025-06-30 99USD
DeferredRentCreditNoncurrent135,0002018-12-31 74USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch125,0002024-12-31 25USD
IncomeTaxReconciliationOtherAdjustments119,0002024-12-31 30USD
OtherAccruedLiabilitiesCurrent113,0002025-12-31 24USD
DeferredTaxLiabilitiesDeferredExpenseDeferredFinancingCosts110,0002024-12-31 6USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenAmortizedCostBasis109,0002016-12-31 3USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearSixThroughTenFairValue109,0002016-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes-107,0002016-09-30 42USD
AccruedSalariesCurrent104,0002025-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear103,0002025-06-30 26USD
AmortizationOfIntangibleAssets102,0002025-06-30 162USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease-101,0002025-12-31 30USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue101,0002019-09-30 21USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts101,0002024-12-31 20USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities99,0002024-12-31 20USD
IncomeTaxReconciliationNondeductibleExpense97,0002025-12-31 2USD
TreasuryStockShares94,7442012-12-31 2shares
DeferredTaxLiabilitiesPropertyPlantAndEquipment94,0002024-12-31 20USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions90,0002015-06-30 12USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax88,0002017-09-30 43USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax88,0002017-09-30 37USD
CurrentIncomeTaxExpenseBenefit83,0002025-12-31 32USD
IncomeTaxPaidFederalAfterRefundReceived81,0002025-12-31 2USD
AvailableForSaleSecuritiesGrossUnrealizedLosses180,0002013-09-30 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued80,0002026-06-30 32USD
CurrentFederalTaxExpenseBenefit79,0002025-12-31 32USD
AccruedProfessionalFeesCurrent78,0002020-12-31 5USD
IncreaseDecreaseInOtherNoncurrentLiabilities76,0002024-12-31 44USD
InterestPaidDiscontinuedOperations76,0002020-03-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo75,0002025-06-30 54USD
InventoryPartsAndComponentsNetOfReserves75,0002015-12-31 10USD
OtherAssetsNoncurrent73,0002025-06-30 118USD
OtherAmortizationOfDeferredCharges-70,0002015-09-30 30USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet66,0002011-12-31 2USD
StockIssuedDuringPeriodValueStockOptionsExercised64,0002017-12-31 57USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions61,0002026-06-30 24USD
IncomeTaxReconciliationTaxContingencies61,0002025-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalOther55,0002017-09-30 20USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax53,0002016-03-31 16USD
IncreaseDecreaseInOtherOperatingCapitalNet52,0002016-03-31 42USD
GainLossOnDispositionOfAssets-49,0002016-03-31 27USD
IncreaseDecreaseInInventories-49,0002026-06-30 130USD
AvailableforsaleSecuritiesGrossUnrealizedGain47,0002013-09-30 4USD
AssetsNoncurrent41,0002011-12-31 4USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan39,0002018-12-31 18USD
PropertyPlantAndEquipmentDisposals34,0002019-12-31 3USD
ForeignCurrencyTransactionGainLossBeforeTax33,0002016-03-31 8USD
EmployeeStockOwnershipPlanESOPCompensationExpense31,0002015-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo31,0002026-03-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour30,0002025-06-30 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree30,0002025-06-30 54USD
IncomeTaxesReceivable29,0002025-06-30 38USD
InterestIncomeExpenseNonoperatingNet-28,0002025-12-31 4USD
PaidInKindInterest28,0002025-12-31 5USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven128,0002025-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive26,0002024-12-31 40USD
AvailableForSaleSecuritiesGrossUnrealizedLoss24,0002014-03-31 2USD
NonoperatingIncomeExpense24,0002011-12-31 9USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount23,0002026-03-31 29USD
OtherComprehensiveIncomeLossBeforeTax23,0002013-12-31 1USD
PaymentsForRepurchaseOfWarrants22,0002026-06-30 7USD
NetCashProvidedByUsedInInvestingActivities-21,0002025-06-30 124USD
IncreaseDecreaseInDeferredCharges20,0002016-03-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber19,7162025-12-31 23shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares19,7162025-12-31 22shares
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-19,0002025-06-30 116USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-18,0002025-06-30 26USD
IncomeTaxPaidForeignAfterRefundReceived18,0002025-12-31 2USD
StockRepurchasedDuringPeriodShares17,5492018-03-31 13shares
PaymentsToAcquireIntangibleAssets16,0002025-09-30 79USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost16,0002025-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod15,0162025-12-31 31shares
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-15,0002023-12-31 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod14,2152026-06-30 12shares
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent14,0002026-06-30 8USD
EffectOfExchangeRateOnCashAndCashEquivalents-13,0002022-03-31 68USD
AmortizationOfDeferredCharges12,0002018-12-31 26USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax12,0002021-09-30 42USD
ContractWithCustomerLiabilityCurrent12,0002025-06-30 56USD
OtherOperatingIncomeExpenseNet11,0002016-03-31 60USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets10,0002026-06-30 128USD
PrepaidExpenseCurrent10,0002026-06-30 4USD
CommonStockValueOutstanding9,0002011-09-30 4USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition8,0002016-06-30 5USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss8,0002019-06-30 20USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount15,7002017-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber5,5012026-06-30 27shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,5012026-06-30 86shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax5,0002020-09-30 43USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss5,0002020-09-30 25USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss5,0002020-09-30 24USD
GainLossOnSaleOfPropertyPlantEquipment5,0002011-12-31 4USD
IncreaseDecreaseInDeferredRevenue-5,0002025-06-30 124USD
AllowanceForDoubtfulAccountsReceivableRecoveries4,0002015-12-31 2USD
CurrentStateAndLocalTaxExpenseBenefit4,0002025-12-31 32USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,0002025-12-31 32USD
IncomeTaxPaidStateAndLocalAfterRefundReceived4,0002025-12-31 2USD
CommonStockValue3,0002026-06-30 126USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee2,5002015-12-31 1shares
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans2,5002017-09-30 5shares
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities2,0002017-03-31 46USD
DeferredTaxAssetsDeferredIncome1,0002024-12-31 20USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,0002025-12-31 28USD
IncomeTaxReconciliationNondeductibleExpenseOther1,0002025-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations9802016-03-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice972026-06-30 49USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice972026-06-30 86USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice352025-12-31 23USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice132026-06-30 34USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice92019-06-30 10USD/shares
TreasuryStockAcquiredAverageCostPerShare82017-09-30 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTerm72012-09-30 4Y
NumberOfPropertiesSubjectToGroundLeases32025-12-31 1Number
SharesIssuedPricePerShare32021-09-12 4USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights132021-09-12 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12024-12-31 21pure
NumberOfReportingUnits12018-12-31 2pure
NumberOfOperatingSegments12026-06-30 5Number
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent12017-09-30 6pure
IncomeLossFromContinuingOperationsPerBasicShare-12026-06-30 12USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare-12026-06-30 12USD/shares
EarningsPerShareBasic-12026-06-30 196USD/shares
EarningsPerShareDiluted-12026-06-30 196USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 5pure
CommonStockDividendsPerShareCashPaid02016-12-31 3USD/shares
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02025-12-31 3pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPricePurchaseDate02015-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions02017-09-30 6pure
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02026-06-30 12USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02026-06-30 12USD/shares
ConcentrationRiskPercentage102016-12-31 1pure
CommonStockDividendsPerShareDeclared02018-02-21 14USD/shares
DividendsPayableAmountPerShare02016-12-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02024-12-31 21pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02025-12-31 2pure
EffectiveIncomeTaxRateContinuingOperations-02025-12-31 25pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02025-12-31 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-12-31 2pure
CommonStockParOrStatedValuePerShare02026-06-30 125USD/shares
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02025-12-31 2pure
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment02025-12-31 30USD
AllocatedShareBasedCompensationExpense02026-06-30 84USD
AllowanceForDoubtfulAccountsReceivableWriteOffs02025-12-31 27USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost02024-06-30 22USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue02024-06-30 22USD
CurrentForeignTaxExpenseBenefit02025-12-31 30USD
DeferredForeignIncomeTaxExpenseBenefit02025-12-31 32USD
DeferredIncomeTaxExpenseBenefit02025-12-31 34USD
DeferredRevenue02026-06-30 22USD
DeferredTaxAssetsLiabilitiesNet02025-12-31 7USD
DeferredTaxLiabilitiesNoncurrent02012-12-31 12USD
Depreciation02025-12-31 22USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02025-12-31 9pure
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions02025-12-31 18USD
Goodwill02017-12-31 68USD
GoodwillAcquiredDuringPeriod02015-12-31 11USD
GoodwillImpairedAccumulatedImpairmentLoss02015-12-31 15USD
GoodwillImpairmentLoss02018-12-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign02025-12-31 32USD
IncomeTaxExpenseBenefit02026-06-30 194USD
IncomeTaxesPaidNet02026-06-30 81USD
IncomeTaxReconciliationChangeInEnactedTaxRate02025-12-31 17USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential02025-12-31 32USD
IncomeTaxReconciliationTaxCreditsResearch02025-12-31 32USD
IncreaseDecreaseInOperatingLeaseLiability02026-06-30 36USD
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements02026-06-30 95shares
IntangibleAssetsNetExcludingGoodwill02025-12-31 119USD
InterestExpense02026-06-30 69USD
InterestPaid02015-12-31 9USD
InventoryWriteDown02025-09-30 158USD
LesseeOperatingLeaseLiabilityPaymentsDue02026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive02025-12-31 16USD

What to be careful about

What this model itself distrusts about CLRO's figures. Written by the derivation as it ran, not added afterwards.