Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
60M
120M
180M
Q4 '17: 104M
Q1 '18: 105.6M
Q2 '18: 107.5M
Q3 '18: 109.4M
Q4 '18: 110M
Q1 '19: 110.8M
Q2 '19: 111.9M
Q3 '19: 113.4M
Q4 '19: 116.2M
Q1 '20: 119.8M
Q2 '20: 122.5M
Q3 '20: 123.1M
Q4 '20: 122.8M
Q1 '21: 122.2M
Q2 '21: 121.7M
Q3 '21: 122.3M
Q4 '21: 122.7M
Q1 '22: 124.1M
Q2 '22: 125.3M
Q3 '22: 127.5M
Q4 '22: 129.7M
Q1 '23: 131.4M
Q2 '23: 134M
Q3 '23: 136.3M
Q4 '23: 138.2M
Q1 '24: 140.3M
Q2 '24: 143.1M
Q3 '24: 145.6M
Q4 '24: 148.8M
Q1 '25: 152.4M
Q2 '25: 154.1M
Q3 '25: 154.2M
Q4 '25: 153.2M
Q1 '26: 151.9M
Q2 '26: 151.5M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
0
15M
30M
45M
Q4 '17: 29.5M
Q1 '18: 28.7M
Q2 '18: 29.7M
Q3 '18: 31.4M
Q4 '18: 32.5M
Q1 '19: 34.1M
Q2 '19: 34.6M
Q3 '19: 34M
Q4 '19: 33.5M
Q1 '20: 34.8M
Q2 '20: 34.9M
Q3 '20: 32.8M
Q4 '20: 31.3M
Q1 '21: 28M
Q2 '21: 26.1M
Q3 '21: 26.5M
Q4 '21: 26.9M
Q1 '22: 27.3M
Q2 '22: 27.3M
Q3 '22: 27.7M
Q4 '22: 27.6M
Q1 '23: 28M
Q2 '23: 29M
Q3 '23: 30.9M
Q4 '23: 33.2M
Q1 '24: 35.3M
Q2 '24: 37.3M
Q3 '24: 38.8M
Q4 '24: 40.8M
Q1 '25: 8.1M
Q2 '25: 9M
Q3 '25: 7.1M
Q4 '25: 4.2M
Q1 '26: 35.8M
Q2 '26: 34.5M
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
0
15M
30M
45M
Q4 '16: 25.8M
Q1 '17: 27.1M
Q2 '17: 28.3M
Q3 '17: 28.3M
Q4 '17: 29.5M
Q1 '18: 28.7M
Q2 '18: 29.7M
Q3 '18: 31.4M
Q4 '18: 32.5M
Q1 '19: 34.1M
Q2 '19: 34.6M
Q3 '19: 34M
Q4 '19: 33.5M
Q1 '20: 34.8M
Q2 '20: 34.9M
Q3 '20: 33.7M
Q4 '20: 32.1M
Q1 '21: 28.8M
Q2 '21: 26.9M
Q3 '21: 26.5M
Q4 '21: 24.2M
Q1 '22: 24.6M
Q2 '22: 24.6M
Q3 '22: 24.9M
Q4 '22: 27.6M
Q1 '23: 28M
Q2 '23: 29M
Q3 '23: 30.9M
Q4 '23: 33.2M
Q1 '24: 35.3M
Q2 '24: 37.3M
Q3 '24: 38.8M
Q4 '24: 40.5M
Q1 '25: 7.9M
Q2 '25: 8.7M
Q3 '25: 6.8M
Q4 '25: 4.2M
Q1 '26: 32.2M
Q2 '26: 30.7M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q4 '16: -12.3M
Q1 '17: -10.4M
Q2 '17: -8.5M
Q3 '17: -7.6M
Q4 '17: -6M
Q1 '18: -13.7M
Q2 '18: -11.8M
Q3 '18: -9M
Q4 '18: -9M
Q1 '19: -140K
Q2 '19: -1.6M
Q3 '19: -3M
Q4 '19: -4.1M
Q1 '20: -4.4M
Q2 '20: -8.4M
Q3 '20: -11.1M
Q4 '20: -12.2M
Q1 '21: -19M
Q2 '21: -17M
Q3 '21: -17.6M
Q4 '21: -20M
Q1 '22: -16.4M
Q2 '22: -16.1M
Q3 '22: -15.5M
Q4 '22: -12.6M
Q1 '23: -16.2M
Q2 '23: -16.5M
Q3 '23: -16.1M
Q4 '23: -15.6M
Q1 '24: -11.1M
Q2 '24: -9.6M
Q3 '24: -8.4M
Q4 '24: -6.6M
Q1 '25: -39M
Q2 '25: -38.6M
Q3 '25: -42.2M
Q4 '25: -52.3M
Q1 '26: -28.4M
Q2 '26: -33.3M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
0
60M
120M
180M
Q4 '16: 67.2M
Q1 '17: 69.4M
Q2 '17: 71.4M
Q3 '17: 72.5M
Q4 '17: 74.4M
Q1 '18: 76.9M
Q2 '18: 77.8M
Q3 '18: 78M
Q4 '18: 77.5M
Q1 '19: 76.7M
Q2 '19: 77.4M
Q3 '19: 79.4M
Q4 '19: 82.7M
Q1 '20: 85.1M
Q2 '20: 87.7M
Q3 '20: 90.3M
Q4 '20: 91.5M
Q1 '21: 94.2M
Q2 '21: 95.6M
Q3 '21: 95.7M
Q4 '21: 95.8M
Q1 '22: 96.8M
Q2 '22: 98M
Q3 '22: 99.8M
Q4 '22: 102.1M
Q1 '23: 103.3M
Q2 '23: 105M
Q3 '23: 105.4M
Q4 '23: 105M
Q1 '24: 105M
Q2 '24: 105.8M
Q3 '24: 106.8M
Q4 '24: 108M
Q1 '25: 144.3M
Q2 '25: 145.1M
Q3 '25: 147.1M
Q4 '25: 149M
Q1 '26: 116.1M
Q2 '26: 116.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow TTM
0
15M
30M
45M
Q4 '16: 9.3M
Q1 '17: 9.5M
Q2 '17: 8.7M
Q3 '17: 12.1M
Q4 '17: 13.1M
Q1 '18: 22.7M
Q2 '18: 22.4M
Q3 '18: 28.9M
Q4 '19: 23.8M
Q1 '20: 20.9M
Q2 '20: 18.4M
Q3 '20: 15.6M
Q4 '20: 16M
Q1 '21: 14.4M
Q2 '21: 19.9M
Q3 '21: 19.2M
Q4 '22: 20.1M
Q1 '23: 21M
Q2 '23: 25.7M
Q3 '23: 22.1M
Q4 '23: 26.2M
Q1 '24: 25M
Q2 '24: 24M
Q3 '24: 30.4M
Q4 '24: 31.9M
Q1 '25: 32.3M
Q2 '25: 31.9M
Q3 '25: 27M
Q4 '25: 22.6M
Q1 '26: 19.5M
Q2 '26: 25.5M
Q2 '17
Q2 '18
Q2 '20
Q2 '21
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Free Cash Flow TTM
-45M
-30M
-15M
0
15M
30M
45M
Q4 '17: -9.7M
Q1 '18: -9.5M
Q2 '18: -13.7M
Q3 '18: -10.9M
Q4 '19: -18.9M
Q1 '20: -16.6M
Q2 '20: -14.5M
Q3 '20: -15.7M
Q4 '20: -17.2M
Q1 '21: -18.3M
Q2 '21: -10.8M
Q3 '21: -12.5M
Q4 '22: -32M
Q1 '23: -25.9M
Q2 '23: -11.4M
Q3 '23: -16M
Q4 '23: -20.1M
Q1 '24: -31.1M
Q2 '18
Q1 '20
Q4 '20
Q3 '21
Q2 '23
Q1 '24
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
6M
12M
18M
Q1 '21: 16.1M
Q2 '21: 16.1M
Q3 '21: 16.1M
Q1 '22: 16.1K
Q2 '22: 16.1M
Q3 '22: 16.1M
Q1 '23: 16.1M
Q2 '23: 16.1M
Q3 '23: 16.1M
Q1 '24: 16.1M
Q2 '24: 16.1M
Q3 '24: 16.1M
Q1 '25: 16.1M
Q2 '25: 16.1M
Q3 '25: 16.1M
Q1 '26: 16.1M
Q2 '26: 16.2M
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q4 '16: -0.35
Q1 '17: -0.29
Q2 '17: -0.23
Q3 '17: -0.20
Q4 '17: -0.15
Q1 '18: -0.33
Q2 '18: -0.29
Q3 '18: -0.23
Q4 '18: -0.23
Q1 '19: -0.03
Q2 '19: -0.06
Q3 '19: -0.09
Q4 '19: -0.11
Q1 '20: -0.11
Q2 '20: -0.20
Q3 '20: -0.27
Q4 '20: -0.31
Q1 '21: -0.48
Q2 '21: -0.45
Q3 '21: -0.46
Q4 '21: -0.51
Q1 '23: -0.45
Q2 '23: -0.47
Q3 '23: -0.48
Q4 '23: -0.47
Q1 '24: -0.37
Q2 '24: -0.33
Q3 '24: -0.29
Q4 '24: -0.25
Q1 '25: -1.02
Q2 '25: -1.03
Q3 '25: -1.12
Q4 '25: -1.38
Q1 '26: -0.82
Q2 '26: -0.94
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.