Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
300M
600M
900M
Q1 '20: 165.5M
Q2 '20: 172.1M
Q3 '20: 169.1M
Q4 '20: 166.2M
Q1 '21: 200.3M
Q2 '21: 412.5M
Q3 '21: 427.2M
Q4 '21: 432M
Q1 '22: 874.4M
Q2 '22: 846.7M
Q3 '22: 856.8M
Q1 '23: 322M
Q2 '23: 320.1M
Q3 '23: 306M
Q4 '23: 312.4M
Q1 '24: 346.9M
Q2 '24: 356.3M
Q3 '24: 331M
Q4 '24: 337M
Q1 '25: 462.3M
Q2 '25: 477.6M
Q3 '25: 496.6M
Q4 '25: 487.7M
Q1 '26: 749.2M
Q2 '26: 743.2M
Q1 '20
Q1 '21
Q1 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Gross Profit Quarterly
-80M
-40M
0
40M
80M
120M
Q1 '21: -14.1M
Q2 '21: -46M
Q3 '21: -9.2M
Q4 '21: -9.9M
Q1 '22: 12.7M
Q2 '22: -12.1M
Q3 '22: 17M
Q4 '22: 5.1M
Q1 '23: 47.2M
Q2 '23: 75.9M
Q3 '23: 70.2M
Q4 '23: 64M
Q1 '24: 81.8M
Q2 '24: 107.9M
Q3 '24: 81.2M
Q1 '21
Q3 '21
Q1 '22
Q3 '22
Q1 '23
Q3 '23
Q1 '24
Q3 '24
Operating Income Quarterly
-210M
-140M
-70M
0
70M
140M
210M
Q1 '20: -26.6M
Q2 '20: 23.2M
Q3 '20: -21.6M
Q4 '20: -67.6M
Q1 '21: -119.1M
Q2 '21: -181.9M
Q3 '21: -149.3M
Q4 '21: -186.8M
Q1 '22: -87.5M
Q2 '22: -102.7M
Q3 '22: -74.1M
Q4 '22: -22.4M
Q1 '23: -79.7M
Q2 '23: -28.9M
Q3 '23: -33.6M
Q4 '23: -63.1M
Q1 '24: -22.7M
Q2 '24: 7.2M
Q3 '24: -8.8M
Q4 '24: -21.4M
Q1 '25: -1.3M
Q2 '25: -10.6M
Q3 '25: -24.4M
Q4 '25: -49.3M
Q1 '26: 27.3M
Q2 '26: 28M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Net Income Quarterly
-450M
-300M
-150M
0
150M
300M
450M
Q1 '20: -28.2M
Q2 '20: 5.4M
Q3 '20: 12.8M
Q4 '20: -126.4M
Q1 '21: -48.4M
Q2 '21: -317.6M
Q3 '21: -34.5M
Q4 '21: -187.2M
Q1 '22: -75.5M
Q2 '22: -104.4M
Q3 '22: -75.5M
Q4 '22: -84.2M
Q1 '23: -72.6M
Q2 '23: -28.8M
Q3 '23: -41.5M
Q4 '23: -70.5M
Q1 '24: -19.2M
Q2 '24: 7.4M
Q3 '24: -9.2M
Q4 '24: -22.1M
Q1 '25: -1.3M
Q2 '25: -10.6M
Q3 '25: -24.4M
Q4 '25: -49.3M
Q1 '26: 27.3M
Q2 '26: 28M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-270M
-180M
-90M
0
90M
180M
270M
Q1 '20: -37.2M
Q2 '20: 13.2M
Q3 '20: -34.6M
Q4 '20: -59.9M
Q1 '21: -92.9M
Q2 '21: -64.2M
Q3 '21: -45.1M
Q4 '21: -80.2M
Q1 '22: -57M
Q2 '22: -39.2M
Q3 '22: 101.7M
Q4 '22: -209.4M
Q1 '23: 79M
Q2 '23: 53.2M
Q3 '23: -18.8M
Q4 '23: -258.1M
Q1 '24: 25.9M
Q2 '24: 44.8M
Q3 '24: 50M
Q1 '25: -16.3M
Q2 '25: 5.4M
Q3 '25: 12.1M
Q4 '25: -68.2M
Q1 '26: 107.9M
Q2 '26: 25.2M
Q1 '20
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q2 '25
Q2 '26
Free Cash Flow Quarterly
-240M
-160M
-80M
0
80M
160M
240M
Q1 '20: -37.4M
Q2 '20: 13M
Q3 '20: -34.8M
Q4 '20: -60M
Q1 '21: -93M
Q2 '21: -64.3M
Q3 '21: -45.3M
Q4 '21: -80.4M
Q1 '22: -57.2M
Q2 '22: -39.3M
Q3 '22: 101.4M
Q4 '22: -213.2M
Q1 '23: 78.8M
Q2 '23: 52.8M
Q3 '23: -19M
Q1 '24: 25.5M
Q2 '24: 44.4M
Q3 '24: 49.6M
Q1 '25: -16.5M
Q2 '25: 4.8M
Q3 '25: 11.4M
Q4 '25: -68.7M
Q1 '26: 107M
Q2 '26: 24.5M
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q3 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
200M
400M
600M
Q2 '20: 242.6M
Q3 '20: 248.1M
Q1 '21: 376.2M
Q2 '21: 408.2M
Q3 '21: 414.6M
Q1 '22: 473M
Q2 '22: 476.1M
Q3 '22: 477.7M
Q1 '23: 478.8M
Q2 '23: 479.2M
Q3 '23: 480.8M
Q1 '24: 486.4M
Q2 '24: 495.2M
Q3 '24: 490.2M
Q1 '25: 497.1M
Q2 '25: 509M
Q3 '25: 512.7M
Q1 '26: 532.5M
Q2 '26: 545.4M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.70
-1.80
-0.90
0.00
0.90
1.80
2.70
Q4 '20: -1.40
Q1 '21: -1.53
Q2 '21: -2.32
Q3 '21: -2.42
Q4 '21: -1.43
Q1 '22: -1.46
Q2 '22: -0.90
Q3 '22: -0.98
Q4 '22: -0.71
Q1 '23: -0.70
Q2 '23: -0.54
Q3 '23: -0.47
Q4 '23: -0.44
Q4 '20
Q2 '21
Q4 '21
Q2 '22
Q4 '22
Q2 '23
Q4 '23
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.