Stock Scorer

Clean Harbors, Inc (CLH)

Every figure this model derived for CLH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 404,666,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 669,034,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-03-31
current assets 2,443,132,000 AssetsCurrent 2026-03-31
current liabilities 1,042,959,000 LiabilitiesCurrent 2026-03-31
equity 2,775,503,000 StockholdersEquity 2026-03-31
interest expense 139,027,000 InterestPaidNet 2026-03-31
ocf 871,417,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 6,058,424,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 34,645,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up CLH on one particular measure came for.

RatioValue
cash operating margin19.23
current ratio2.54
current ratio reported2.34
deferred revenue growth-13.84
dilution pct-0.89
ebit cagr2.18
ebit yoy3.7
ev ebit28.08
ev owner earnings44.23
ev sales3.15
fcf margin7.7
growth cv0.85
interest cover4.9
net debt ebitda2.06
operating margin11.24
owner earnings margin7.13
revenue growth1.9
revenue growth per share2.82
roic10.52
rule of 4013.14
sbc pct revenue0.57

Everything else this filing tags

400 more elements from CLH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets7,552,566,0002026-03-31 131USD
LiabilitiesAndStockholdersEquity7,552,566,0002026-03-31 128USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization5,676,127,0002026-03-31 48USD
LiabilitiesNoncurrent3,734,104,0002026-03-31 128USD
PropertyPlantAndEquipmentGross3,539,804,0002019-09-30 77USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization3,113,971,0002026-03-31 48USD
RetainedEarningsAccumulatedDeficit2,819,052,0002026-03-31 128USD
LongTermDebtFairValue2,800,000,0002026-03-31 60USD
DebtInstrumentCarryingAmount2,789,250,0002026-03-31 85USD
LongTermDebtNoncurrent2,761,417,0002026-03-31 128USD
Liabilities2,710,089,0002019-03-31 60USD
RevenuesFromExternalCustomers2,630,226,0002013-09-30 34USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization2,562,156,0002026-03-31 48USD
RevenueFromContractWithCustomerIncludingAssessedTax2,442,099,0002018-09-30 8USD
Revenues2,442,099,0002018-09-30 168USD
IntangibleAssetsNetIncludingGoodwill2,132,077,0002025-12-31 44USD
ProceedsFromIssuanceOfDebt2,005,000,0002025-12-31 18USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,945,811,0002019-09-30 77USD
LongTermDebt1,623,691,0002018-09-30 10USD
Goodwill1,555,062,0002026-03-31 143USD
PropertyPlantAndEquipmentNet1,539,333,0002020-09-30 83USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,209,467,0002019-06-30 94USD
IntangibleAssetsGrossExcludingGoodwill1,157,045,0002026-03-31 98USD
AccountsReceivableNetCurrent1,113,163,0002026-03-31 128USD
FiniteLivedIntangibleAssetsGross1,037,247,0002026-03-31 108USD
CostOfGoodsAndServicesSold1,014,120,0002026-03-31 120USD
ProceedsFromIssuanceOfLongTermDebt845,000,0002019-12-31 25USD
MachineryAndEquipmentGross806,177,0002012-09-30 20USD
IntangibleAssetsNetExcludingGoodwill679,081,0002026-03-31 128USD
SalesRevenueServicesNet619,719,0002018-03-31 67USD
DeferredIncomeTaxLiabilities560,126,0002025-12-31 24USD
FiniteLivedIntangibleAssetsNet559,283,0002026-03-31 102USD
CostOfRevenue546,425,0002018-03-31 107USD
ProceedsFromIssuanceOfUnsecuredDebt500,000,0002023-12-31 26USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002023-12-05 23USD
FiniteLivedIntangibleAssetsAccumulatedAmortization477,964,0002026-03-31 128USD
CashAndCashEquivalentsAtCarryingValue475,706,0002020-09-30 145USD
AccountsPayableCurrent464,173,0002026-03-31 128USD
CostOfServices447,649,0002018-03-31 120USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic441,591,0002025-12-31 45USD
DeferredIncomeTaxLiabilitiesNet384,297,0002026-03-31 44USD
AccruedLiabilitiesCurrent384,130,0002026-03-31 128USD
DeferredTaxLiabilities377,715,0002025-12-31 22USD
InventoryNet363,935,0002026-03-31 44USD
ProceedsFromIssuanceOfSeniorLongTermDebt348,250,0002018-12-31 19USD
LeaseCost333,129,0002025-12-31 23USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment316,192,0002025-12-31 30USD
OtherAssetsCurrent309,767,0002019-03-31 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive295,925,0002025-12-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDue291,545,0002025-12-31 10USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal290,400,0002025-12-31 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-278,321,0002026-03-31 63USD
FinanceLeaseLiabilityPaymentsDue271,451,0002025-12-31 10USD
LineOfCreditFacilityRemainingBorrowingCapacity265,700,0002023-12-31 63USD
OperatingLeaseRightOfUseAsset263,251,0002026-03-31 54USD
OperatingLeaseLiability259,534,0002025-12-31 10USD
DeferredTaxLiabilitiesCurrent253,840,0002015-12-31 10USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1249,400,0002025-12-31 22USD
UndistributedEarningsOfForeignSubsidiaries238,500,0002016-12-31 6USD
GrossProfit234,304,0002014-12-31 32USD
FinanceLeaseLiability229,317,0002025-12-31 10USD
NetCashProvidedByUsedInInvestingActivities-222,723,0002026-03-31 144USD
FinanceLeaseRightOfUseAsset222,291,0002025-12-31 16USD
Supplies220,884,0002020-09-30 84USD
DeferredTaxAssetsGross216,829,0002025-12-31 10USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-213,249,0002026-03-31 136USD
DepreciationAndAmortization212,500,0002013-12-31 3USD
DeferredTaxAssetsLiabilitiesNet-211,271,0002014-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDue211,051,0002019-03-31 12USD
SellingGeneralAndAdministrativeExpense207,141,0002026-03-31 208USD
BuildingsAndImprovementsGross196,612,0002012-09-30 20USD
FinanceLeaseLiabilityNoncurrent196,192,0002025-12-31 16USD
UnbilledReceivablesCurrent192,241,0002026-03-31 10USD
ShortTermLeaseCost191,209,0002025-12-31 23USD
OtherLiabilitiesNoncurrent190,250,0002026-03-31 44USD
OperatingLeaseLiabilityNoncurrent189,797,0002026-03-31 54USD
GoodwillImpairedAccumulatedImpairmentLoss189,400,0002018-12-31 4USD
DeferredTaxAssetsNet188,876,0002020-12-31 20USD
AdditionalPaidInCapitalCommonStock169,172,0002026-03-31 128USD
AccrualForEnvironmentalLossContingenciesNet167,220,0002012-12-31 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets165,672,0002025-12-31 24USD
LineOfCreditFacilityMaximumBorrowingCapacity163,400,0002012-09-30 5USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense146,015,0002012-09-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber144,698,0002011-12-31 2shares
OperatingLeasesRentExpenseNet141,100,0002018-12-31 36USD
AssetRetirementObligation135,466,0002026-03-31 135USD
LettersOfCreditOutstandingAmount134,300,0002023-12-31 72USD
PaymentsToAcquireBusinessesNetOfCashAcquired131,820,0002026-03-31 141USD
AccrualForEnvironmentalLossContingenciesGross130,449,0002025-12-31 15USD
SalesRevenueGoodsNet130,059,0002018-03-31 67USD
AccruedCappingClosurePostClosureAndEnvironmentalCostsNoncurrent123,334,0002026-03-31 128USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments122,179,0002021-06-30 147USD
MarketableSecuritiesCurrent121,040,0002026-03-31 100USD
OperatingIncomeLoss118,935,0002026-03-31 280USD
DepreciationDepletionAndAmortization115,799,0002026-03-31 208USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill115,496,0002013-06-30 4USD
AccruedInsuranceCurrent114,837,0002026-03-31 120USD
CurrentIncomeTaxExpenseBenefit111,230,0002025-12-31 45USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate110,873,0002025-12-31 45USD
IncreaseDecreaseInAccountsReceivable104,781,0002026-03-31 144USD
PrepaidExpenseAndOtherAssetsCurrent104,759,0002026-03-31 72USD
OtherAccruedLiabilitiesCurrent102,730,0002026-03-31 120USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit100,500,0002017-12-31 1USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit99,900,0002018-12-31 2USD
CostOfGoodsSold98,776,0002018-03-31 67USD
AccrualForEnvironmentalLossContingencies94,006,0002026-03-31 135USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit-93,000,0002017-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecrease-92,892,0002018-12-31 79USD
OperatingLeaseCost92,822,0002025-12-31 23USD
OperatingLeasePayments92,487,0002025-12-31 22USD
SelfInsuranceReserve88,918,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths87,403,0002025-12-31 7USD
EmployeeRelatedLiabilitiesCurrent87,295,0002026-03-31 120USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign86,376,0002025-12-31 45USD
AccruedEnvironmentalLossContingenciesNoncurrent85,009,0002026-03-31 128USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest84,350,0002026-03-31 61USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueAfterFifthYear84,266,0002025-12-31 15USD
FutureAmortizationExpenseAfterYearFive83,749,0002012-09-30 6USD
ContractWithCustomerLiabilityCurrent82,858,0002026-03-31 64USD
MarketableSecurities81,724,0002021-12-31 4USD
CommonStockSharesAuthorized80,000,0002026-03-31 135shares
OperatingLeaseLiabilityCurrent78,069,0002026-03-31 54USD
InventoryCrudeOilProductsAndMerchandise77,808,0002020-09-30 64USD
GoodwillAcquiredDuringPeriod76,823,0002026-03-31 64USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic75,700,0002025-12-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo74,622,0002025-12-31 10USD
ContractWithCustomerLiability73,157,0002019-09-30 18USD
StockIssuedDuringPeriodSharesStockOptionsExercised71,450,0002011-12-31 1shares
PropertyPlantAndEquipmentOther69,544,0002012-09-30 20USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign69,300,0002025-12-31 13USD
DeferredRevenueAndCreditsCurrent68,748,0002018-03-31 64USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities68,611,0002022-12-31 71USD
CurrentFederalTaxExpenseBenefit66,183,0002025-12-31 45USD
InterestRateCashFlowHedgeAssetAtFairValue65,300,0002022-09-30 3USD
IncomeTaxPaidFederalAfterRefundReceived64,802,0002025-12-31 3USD
NetIncomeLoss63,201,0002026-03-31 151USD
NetIncomeLossAvailableToCommonStockholdersBasic63,201,0002026-03-31 54USD
NetIncomeLossAvailableToCommonStockholdersDiluted63,201,0002026-03-31 54USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-59,136,0002019-03-31 2USD
ContractWithCustomerAssetNet58,842,0002019-09-30 18USD
NetCashProvidedByUsedInFinancingActivities-58,253,0002026-03-31 144USD
DeferredTaxAssetsOperatingLossCarryforwards57,298,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree56,732,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent56,480,0002018-12-31 8USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear56,480,0002019-03-31 3USD
IncreaseDecreaseInOtherOperatingLiabilities-54,780,0002026-03-31 144USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive54,605,0002025-12-31 6USD
ComprehensiveIncomeNetOfTax54,568,0002026-03-31 144USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths54,184,0002026-03-31 32USD
FinanceLeaseLiabilityPaymentsDueYearTwo53,522,0002025-12-31 10USD
WeightedAverageNumberOfDilutedSharesOutstanding52,992,0002026-03-31 208shares
CommonStockSharesIssued52,833,2912026-03-31 128shares
CommonStockSharesOutstanding52,833,2912026-03-31 128shares
WeightedAverageNumberOfSharesOutstandingBasic52,821,0002026-03-31 208shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo52,816,0002026-03-31 54USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree51,738,0002026-03-31 54USD
ConstructionInProgressGross51,466,0002012-09-30 20USD
FinanceLeaseLiabilityPaymentsDueInRollingAfterYearFive51,151,0002019-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths50,814,0002019-12-31 1USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax50,627,0002012-12-31 6USD
OtherAssetsNoncurrent49,884,0002026-03-31 128USD
TaxesPayableCurrent49,613,0002026-03-31 120USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths46,993,0002025-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears45,467,0002019-03-31 12USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax43,706,0002016-09-30 61USD
FinanceLeaseLiabilityUndiscountedExcessAmount42,134,0002025-12-31 10USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax41,966,0002017-12-31 20USD
FinanceLeaseLiabilityPaymentsDueYearThree41,840,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear41,795,0002026-03-31 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour41,163,0002026-03-31 54USD
IncreaseDecreaseInAccountsPayable-40,814,0002026-03-31 144USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis40,298,0002017-12-31 1USD
AvailableForSaleSecuritiesDebtSecurities40,227,0002017-12-31 1USD
CapitalExpendituresIncurredButNotYetPaid39,903,0002026-03-31 48USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax-37,921,0002013-09-30 10USD
Land37,735,0002012-09-30 20USD
FinanceLeaseLiabilityPaymentsDueYearFour37,679,0002025-12-31 10USD
AllowanceForDoubtfulAccountsReceivableCurrent37,645,0002026-03-31 128USD
OtherComprehensiveIncomeLossBeforeTax-37,501,0002013-09-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive37,426,0002025-12-31 36USD
ProfitLoss37,220,0002019-06-30 176USD
FinanceLeaseLiabilityPaymentsDueYearFive36,812,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour36,717,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueThereafter35,778,0002019-03-31 12USD
AccrualForEnvironmentalLossContingenciesDiscount35,080,0002025-12-31 15USD
DeferredTaxAssetsValuationAllowance34,418,0002025-12-31 32USD
InterestIncomeExpenseNet-33,854,0002026-03-31 58USD
InterestIncomeExpenseNonoperatingNet-33,854,0002026-03-31 128USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears33,564,0002019-03-31 12USD
FinanceLeaseRightOfUseAssetAmortization33,537,0002025-12-31 23USD
FinanceLeaseLiabilityCurrent33,125,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount32,011,0002025-12-31 10USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount31,500,0002025-12-31 15USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired130,950,0002022-12-31 92USD
IncomeTaxPaidStateAndLocalAfterRefundReceived30,407,0002025-12-31 3USD
EarlyRepaymentOfSeniorDebt30,000,0002010-12-31 5USD
InterestPayableCurrent29,655,0002026-03-31 120USD
DeferredFinanceCostsNet28,837,0002025-12-31 34USD
ProceedsFromSaleOfLongtermInvestments28,723,0002018-12-31 29USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive28,444,0002019-12-31 1USD
CapitalizedContractCostNet27,900,0002025-12-31 12USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet27,833,0002026-03-31 50USD
StockIssuedDuringPeriodValueShareBasedCompensation26,844,0002022-12-31 113USD
DeferredIncomeTaxExpenseBenefit25,763,0002025-12-31 136USD
ValuationAllowanceAmount25,600,0002012-12-31 5USD
PaymentsForRepurchaseOfCommonStock25,000,0002026-03-31 138USD
StockRepurchasedAndRetiredDuringPeriodValue25,000,0002026-03-31 169USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears24,509,0002019-03-31 12USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability24,399,0002026-03-31 56USD
CurrentStateAndLocalTaxExpenseBenefit24,264,0002025-12-31 45USD
EnvironmentalExitCostsReasonablyPossibleAdditionalLossesHighEstimate23,636,0002015-12-31 5USD
IncomeTaxPaidForeignAfterRefundReceived22,695,0002025-12-31 3USD
DeferredFederalIncomeTaxExpenseBenefit22,556,0002025-12-31 45USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt22,319,0002026-03-31 57USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes22,147,0002025-12-31 45USD
IncomeTaxExpenseBenefit21,149,0002026-03-31 208USD
CurrentForeignTaxExpenseBenefit20,783,0002025-12-31 45USD
DeferredFinanceCostsCurrentNet20,212,0002020-09-30 84USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost18,684,0002017-12-31 1USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue18,670,0002017-12-31 1USD
EnvironmentalExitCostsReasonablyPossibleAdditionalLoss18,551,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive18,243,0002025-12-31 6USD
OtherAssetsMiscellaneousNoncurrent17,901,0002019-03-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive17,828,0002025-12-31 10USD
GoodwillTranslationAdjustments-17,685,0002015-12-31 24USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation17,483,0002025-12-31 30USD
DerivativeLiabilities17,400,0002021-12-31 16USD
IncreaseDecreaseInEmployeeRelatedLiabilities17,000,0002020-12-31 2USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest16,188,0002016-09-30 50USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt16,142,0002026-03-31 71USD
LossContingencyAccrualAtCarryingValue16,000,0002026-03-31 120USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities15,631,0002025-12-31 24USD
FutureAmortizationExpenseYearTwo15,485,0002012-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears15,253,0002019-03-31 12USD
FutureAmortizationExpenseYearThree15,007,0002012-09-30 6USD
AcquiredFiniteLivedIntangibleAssetAmount14,278,0002011-06-30 1USD
FutureAmortizationExpenseYearFour14,150,0002012-09-30 6USD
FutureAmortizationExpenseYearOne14,124,0002011-12-31 3USD
AccrualForEnvironmentalLossContingenciesPayments14,007,0002015-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear13,856,0002019-09-30 3USD
AmortizationOfIntangibleAssets13,700,0002026-03-31 178USD
AssetsHeldForSaleCurrent13,561,0002009-12-31 3USD
FutureAmortizationExpenseYearFive13,478,0002012-09-30 6USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInSecondYear12,819,0002025-12-31 15USD
DeferredTaxLiabilitiesPrepaidExpenses12,640,0002025-12-31 20USD
FinanceLeasePrincipalPayments12,601,0002026-03-31 64USD
LongTermDebtCurrent12,600,0002026-03-31 72USD
FiniteLivedIntangibleAssetsAmortizationExpense12,400,0002011-12-31 3USD
AccruedCappingClosurePostClosureAndEnvironmentalCosts12,132,0002026-03-31 128USD
FinanceLeaseInterestExpense10,987,0002025-12-31 23USD
FinanceLeaseInterestPaymentOnLiability10,987,0002025-12-31 22USD
DefinedBenefitPlanBenefitObligation10,900,0002017-12-31 16USD
IncreaseDecreaseInAccruedTaxesPayable10,500,0002018-12-31 1USD
EnergyRelatedInventoryChemicals10,290,0002020-09-30 64USD
AdvertisingExpense9,800,0002025-12-31 39USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts9,626,0002025-12-31 30USD
AllocatedShareBasedCompensationExpense9,600,0002026-03-31 154USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue9,578,0002026-03-31 47USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation9,303,0002026-03-31 116USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-9,303,0002026-03-31 158USD
DefinedBenefitPlanAccumulatedBenefitObligation9,300,0002012-12-31 4USD
DefinedBenefitPlanFairValueOfPlanAssets9,300,0002017-12-31 16USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-9,204,0002026-03-31 134USD
OtherComprehensiveIncomeLossNetOfTax9,100,0002019-06-30 63USD
AccruedEnvironmentalLossContingenciesCurrent8,997,0002026-03-31 128USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest8,960,0002014-03-31 49USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInFourthYear8,930,0002025-12-31 15USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueWithinOneYear8,822,0002025-12-31 15USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInThirdYear8,696,0002025-12-31 15USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-8,633,0002026-03-31 176USD
GainsLossesOnExtinguishmentOfDebt-8,277,0002025-12-31 113USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost8,200,0002011-12-31 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax8,071,0002019-06-30 10USD
IncomeTaxesPaidNet7,916,0002026-03-31 144USD
IncreaseDecreaseInInventories-7,803,0002026-03-31 122USD
ProceedsFromIncomeTaxRefunds7,700,0002020-09-30 1USD
IncreaseDecreaseInOutstandingChecksFinancingActivities-7,556,0002026-03-31 144USD
IncreaseDecreaseInOtherOperatingAssets-7,513,0002026-03-31 144USD
AccruedProfessionalFeesCurrentAndNoncurrent7,500,0002018-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue7,468,0002011-12-31 2USD
ProceedsFromSaleOfProductiveAssets7,307,0002020-09-30 14USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan7,158,0002025-12-31 38USD
ProceedsFromStockPlans7,158,0002025-12-31 10USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInFifthYear6,916,0002025-12-31 15USD
EnvironmentalRemediationExpense6,800,0002020-12-31 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense6,600,0002018-12-31 2USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued6,600,0002011-12-31 5USD
InvestmentIncomeInterest6,413,0002026-03-31 184USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate6,400,0002019-12-31 15USD
OciBeforeReclassificationsBeforeTaxAttributableToParent-5,826,0002026-03-31 44USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost5,822,0002025-12-31 24USD
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses5,764,0002015-12-31 24USD
RepaymentsOfUnsecuredDebt5,652,0002020-09-30 22USD
CashEquivalentsAtCarryingValue5,589,0002025-12-31 14USD
EffectOfExchangeRateOnCashAndCashEquivalents-5,446,0002018-12-31 79USD
AccrualForEnvironmentalLossContingenciesIncreaseDecreaseForAcquisitionsAndDivestitures5,192,0002024-12-31 25USD
AssetRetirementObligationLiabilitiesSettled5,151,0002022-12-31 54USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod5,000,0002011-12-31 1shares
DebtInstrumentUnamortizedDiscount-4,994,0002011-06-30 2USD
IncreaseDecreaseInAccruedSalaries-4,800,0002020-12-31 1USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired4,775,0002010-09-30 4USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability4,592,0002026-03-31 56USD
VariableLeaseCost4,574,0002025-12-31 23USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign4,400,0002023-12-31 13USD
LongTermInvestments4,352,0002013-09-30 28USD
ProceedsFromDivestitureOfBusinesses4,275,0002025-12-31 76USD
InterestIncomeOperating4,227,0002019-12-31 24USD
FutureAmortizationExpenseRemainderOfFiscalYear4,146,0002012-09-30 3USD
PaymentsForEnvironmentalLiabilities4,086,0002026-03-31 144USD
FurnitureAndFixturesGross3,993,0002012-09-30 20USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential3,965,0002024-12-31 42USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,771,0002025-12-31 45USD
DeferredTaxLiabilitiesDerivatives3,674,0002025-12-31 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-3,642,0002026-03-31 63USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent3,539,0002025-03-31 20USD
CostsAndExpensesRelatedParty3,533,0002025-12-31 3USD
SupplementalUnemploymentBenefitsSeveranceBenefits3,500,0002017-12-31 10USD
ProceedsFromSaleOfAvailableForSaleSecurities3,264,0002018-03-31 2USD
LiabilitiesOfAssetsHeldForSale3,199,0002009-12-31 3USD
RepaymentsOfLongTermDebt3,150,0002026-03-31 90USD
AccrualForEnvironmentalLossContingenciesPayments13,094,0002026-03-31 51USD
PaymentsToAcquireAvailableForSaleSecurities3,003,0002018-03-31 46USD
ProvisionForDoubtfulAccounts2,919,0002026-03-31 144USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax2,751,0002026-03-31 100USD
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths2,733,0002019-12-31 1USD
AssetRetirementObligationAccretionExpense2,646,0002026-03-31 67USD
PaymentsForProceedsFromProductiveAssets-2,641,0002018-06-30 6USD
CapitalizedCostsAssetRetirementCosts2,565,0002012-09-30 20USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent2,565,0002026-03-31 24USD
DeferredTaxAssetsOther2,556,0002025-12-31 30USD
DeferredTaxAssetsTaxCreditCarryforwards2,507,0002025-12-31 30USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax2,500,0002012-12-31 3USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod2,500,0002011-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,500,0002013-12-31 9USD
UnrecognizedTaxBenefits2,500,0002022-09-30 104USD
CostsIncurredAssetRetirementObligationIncurred2,300,0002019-12-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued2,300,0002021-12-31 30USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter2,207,0002012-12-31 1USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax2,200,0002011-12-31 3USD
InterestCostsCapitalized2,200,0002025-12-31 45USD
IncomeTaxReconciliationTaxCredits-2,039,0002020-12-31 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter1,933,0002011-12-31 1USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,900,0002026-03-31 152USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued1,800,0002022-09-30 71USD
TaxBenefitFromStockOptionsExercised1,776,0002012-09-30 22USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax1,655,0002012-12-31 6USD
OtherIncreaseDecreaseInEnvironmentalLiabilities-1,635,0002026-03-31 144USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeNetGainLossBeforeTax1,600,0002011-12-31 3USD
InterestRateCashFlowHedgeLiabilityAtFairValue1,600,0002022-03-31 14USD
TaxBenefitFromStockOptionsExercised11,579,0002013-09-30 9USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-1,564,0002018-12-31 14USD
ProceedsFromSaleOfPropertyPlantAndEquipment1,522,0002026-03-31 41USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities1,498,0002013-09-30 20USD
RealizedInvestmentGainsLosses-1,493,0002011-12-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations1,461,0002019-03-31 2USD
LitigationReserveCurrent1,400,0002017-12-31 10USD
WriteOffOfDeferredDebtIssuanceCost1,394,0002010-12-31 5USD
AmortizationOfFinancingCostsAndDiscounts1,307,0002026-03-31 144USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax1,300,0002011-12-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-1,300,0002020-12-31 16USD
DefinedBenefitPlanActuarialGainLoss1,283,0002012-12-31 2USD
DefinedBenefitPlanFundedStatusOfPlan-1,279,0002012-12-31 4USD
DeferredFinanceCostsNoncurrentNet1,197,0002016-09-30 52USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet1,165,0002016-12-31 9USD
StockRepurchasedAndRetiredDuringPeriodShares1,100,0002025-12-31 75shares
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions1,100,0002020-09-30 10USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,100,0002011-12-31 1USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-1,087,0002019-06-30 29USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther1,069,0002016-12-31 6USD
StockIssued1,015,0002010-12-31 1USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit-1,000,0002020-06-30 3USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax954,0002012-12-31 6USD
TaxCutsAndJobsActOf2017MeasurementPeriodAdjustmentIncomeTaxExpenseBenefit-900,0002018-12-31 1USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense900,0002019-12-31 27USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount896,1802018-03-31 12shares
AccrualForEnvironmentalLossContingenciesChargesToExpenseForNewLosses896,0002026-03-31 51USD
AssetRetirementObligationLiabilitiesIncurred874,0002026-03-31 75USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions833,0002020-12-31 5USD
GoodwillForeignCurrencyTranslationGainLoss-811,0002026-03-31 51USD
UnrealizedGainLossOnDerivatives-806,0002018-12-31 2USD
DefinedBenefitPlanActualReturnOnPlanAssets785,0002012-12-31 4USD
GainLossOnSaleOfBusiness776,0002025-12-31 90USD
OtherNoncashIncomeExpense-731,0002026-03-31 69USD
OtherNonoperatingIncomeExpense-731,0002026-03-31 280USD
AssetRetirementObligationForeignCurrencyTranslationGainLoss703,0002026-03-31 47USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax683,0002022-12-31 52USD
PaymentsOfFinancingCosts643,0002026-03-31 131USD
AccumulatedCapitalizedInterestCosts600,0002018-12-31 20USD
DeferredForeignIncomeTaxExpenseBenefit-564,0002025-12-31 45USD
CapitalLeasesFutureMinimumPaymentsDue560,0002014-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueCurrent560,0002014-12-31 4USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit538,0002025-12-31 18USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments536,0002014-12-31 4USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear535,0002019-09-30 3USD
CommonStockValue528,0002026-03-31 128USD
AssetRetirementObligationForeignCurrencyTranslation-526,0002015-09-30 3USD
DefinedBenefitPlanBenefitsPaid-511,0002012-12-31 4USD
TreasuryStockValueAcquiredCostMethod483,0002008-12-31 1USD
DefinedBenefitPlanContributionsByEmployer471,0002012-12-31 4USD
DefinedBenefitPlanInterestCost457,0002012-12-31 6USD

What to be careful about

What this model itself distrusts about CLH's figures. Written by the derivation as it ran, not added afterwards.