Stock Scorer

Clarus Corporation (CLAR)

Every figure this model derived for CLAR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,780,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 28,925,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 173,555,000 AssetsCurrent 2026-06-30
current liabilities 39,024,000 LiabilitiesCurrent 2026-06-30
equity 198,072,000 StockholdersEquity 2026-06-30
interest expense 16,000 InterestPaidNet 2025-12-31
ocf 4,358,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 252,854,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 4,293,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CLAR on one particular measure came for.

RatioValue
cash operating margin-13.99
current ratio4.45
current ratio reported4.45
dilution pct0.23
ev owner earnings-22.61
ev sales0.42
fcf margin-0.17
growth cv4.22
interest cover-2720.38
operating margin-17.21
owner earnings margin-1.86
revenue growth-0.53
revenue growth per share-0.76
roic-20.33
rule of 40-17.74
sbc pct revenue1.7

Everything else this filing tags

400 more elements from CLAR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
StockIssuedDuringPeriodSharesNewIssues900,000,0002020-12-31 8shares
AdditionalPaidInCapital704,909,0002026-06-30 122USD
RetainedEarningsAccumulatedDeficit-457,756,0002026-06-30 122USD
BusinessAcquisitionsProFormaRevenue441,624,0002021-12-31 45USD
Assets254,830,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity254,830,0002026-06-30 122USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration215,538,0002011-12-31 2USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested175,674,0002024-09-30 3USD
SalesRevenueGoodsNet170,687,0002017-12-31 136USD
DebtInstrumentCarryingAmount139,494,0002022-12-31 15USD
GoodwillGross126,473,0002026-06-30 18USD
NotesPayable121,874,0002021-12-31 41USD
GoodwillImpairedAccumulatedImpairmentLoss117,842,0002024-12-31 12USD
CommonStockSharesAuthorized100,000,0002026-06-30 121shares
InventoryNet92,008,0002026-06-30 122USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive89,923,0002022-12-31 5USD
InventoryFinishedGoods88,433,0002026-06-30 114USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent83,895,0002022-12-31 3USD
IndefinitelivedIntangibleAssetsAcquired83,355,0002021-12-31 5USD
FiniteLivedIntangibleAssetsGross81,332,0002026-06-30 114USD
ProceedsFromIssuanceOfCommonStock80,264,0002021-12-31 15USD
StockIssuedDuringPeriodValueNewIssues79,232,0002021-12-31 15USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired75,698,0002012-12-31 2USD
CostOfGoodsAndServicesSold67,859,0002026-06-30 95USD
ProceedsFromIssuanceOrSaleOfEquity62,562,0002012-12-31 13USD
FiniteLivedIntangibleAssetsAccumulatedAmortization59,767,0002026-06-30 114USD
Liabilities56,758,0002026-06-30 122USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable55,333,0002021-07-01 4USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice54,746,0002012-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet54,746,0002012-12-31 2USD
AccountsPayableAndAccruedLiabilitiesCurrent54,389,0002021-09-30 84USD
InventoryGross54,054,0002013-12-31 8USD
OperatingExpenses51,743,0002026-06-30 199USD
SellingGeneralAndAdministrativeExpense50,880,0002026-06-30 199USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid50,834,0002012-12-31 2USD
GrossProfit50,235,0002026-06-30 270USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance48,335,0002015-09-30 1USD
BusinessAcquisitionsProFormaNetIncomeLoss46,903,0002021-12-31 45USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-46,556,0002025-12-31 25USD
PropertyPlantAndEquipmentGross44,572,0002026-06-30 114USD
AccountsReceivableNetCurrent43,119,0002026-06-30 122USD
CommonStockSharesIssued43,104,0002026-06-30 122shares
CashAndCashEquivalentsFairValueDisclosure42,771,0002017-06-30 2USD
RepaymentsOfLongTermLinesOfCredit41,580,0002024-12-31 64USD
DeferredTaxAssetsOperatingLossCarryforwards41,209,0002025-12-31 59USD
DeferredTaxAssetsGross40,300,0002025-12-31 71USD
CostOfGoodsSold39,162,0002019-03-31 103USD
LineOfCreditFacilityMaximumBorrowingCapacity38,750,0002018-03-31 14USD
WeightedAverageNumberOfDilutedSharesOutstanding38,390,0002026-06-30 199shares
WeightedAverageNumberOfSharesOutstandingBasic38,389,0002026-06-30 199shares
CommonStockSharesOutstanding38,288,0002026-06-30 122shares
IncomeLossFromDiscontinuedOperationsNetOfTax36,150,0002024-12-31 19USD
TreasuryStockValue33,635,0002026-06-30 122USD
IndefiniteLivedIntangibleAssets32,650,0002011-12-31 6USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill32,000,0002012-07-02 1USD
MachineryAndEquipmentGross31,603,0002021-09-30 76USD
ProceedsFromLongTermLinesOfCredit31,205,0002024-12-31 64USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations30,857,0002026-06-30 72USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-30,378,0002025-12-31 42USD
NoncurrentAssets29,732,0002025-12-31 4USD
DeferredTaxAssetsValuationAllowance29,315,0002025-12-31 94USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill27,634,0002025-12-31 23USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-26,711,0002025-12-31 42USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment25,705,0002026-06-30 114USD
LineOfCreditFacilityAmountOutstanding25,562,0002012-09-30 4USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets23,000,0002012-12-31 2USD
SubordinatedDebt22,610,0002016-12-31 42USD
FiniteLivedIntangibleAssetsNet21,565,0002026-06-30 122USD
OtherAssetsNoncurrent21,188,0002026-06-30 122USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed20,952,0002012-12-31 2USD
AccruedLiabilitiesCurrent20,843,0002026-06-30 42USD
DisposalGroupIncludingDiscontinuedOperationRevenue20,684,0002014-12-31 3USD
ProceedsFromIssuanceOfLongTermDebt20,000,0002020-09-30 17USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill19,600,0002026-06-30 116USD
IndefiniteLivedTrademarks19,600,0002026-06-30 34USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations19,465,0002021-12-31 104USD
PropertyPlantAndEquipmentNet18,867,0002026-06-30 122USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount18,220,0002012-12-31 2USD
AccountsPayableCurrent17,861,0002026-06-30 38USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsNotAmortizable17,800,0002012-12-31 2USD
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod17,800,0002012-12-31 2USD
OtherLiabilitiesNoncurrent16,433,0002026-06-30 122USD
AccountsPayableAndAccruedLiabilitiesNoncurrent16,433,0002026-06-30 38USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-15,450,0002026-06-30 148USD
OperatingLeaseLiabilityNoncurrent14,602,0002026-06-30 44USD
AcquiredIndefiniteLivedIntangibleAssetAmount14,200,0002012-07-02 1USD
LesseeOperatingLeaseLiabilityPaymentsDue13,656,0002025-12-31 10USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill13,100,0002020-12-31 3USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit12,620,0002014-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo12,619,0002022-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour12,500,0002022-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree12,500,0002022-12-31 6USD
DeferredIncomeTaxLiabilities12,348,0002025-12-31 66USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue12,320,0002013-12-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-11,990,0002025-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths11,952,0002022-12-31 8USD
ResearchAndDevelopmentExpense11,928,0002025-12-31 42USD
DeferredForeignIncomeTaxExpenseBenefit-11,630,0002025-12-31 41USD
DeferredIncomeTaxExpenseBenefit-11,306,0002025-12-31 54USD
DeferredTaxAssetsNet10,985,0002025-12-31 73USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory10,865,0002012-12-31 2USD
ForeignEarningsRepatriated10,800,0002017-09-30 1USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity10,564,0002015-12-31 49USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation-10,533,0002025-12-31 21USD
ProceedsFromSaleAndMaturityOfMarketableSecurities10,235,0002016-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized10,187,0002024-12-31 16shares
AvailableForSaleSecuritiesEquitySecuritiesCurrent10,101,0002016-06-30 15USD
MarketableSecurities10,101,0002016-06-30 15USD
AvailableForSaleSecuritiesAmortizedCost9,994,0002017-12-31 4USD
PaymentsToAcquireMarketableSecurities9,994,0002014-12-31 8USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent9,330,0002025-06-30 11USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets9,253,0002025-12-31 28USD
IncreaseDecreaseInInventories8,997,0002026-06-30 136USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxLiabilitiesNoncurrent8,583,0002012-12-31 2USD
PrepaidExpenseAndOtherAssetsCurrent8,076,0002026-06-30 122USD
ProceedsFromDivestitureOfBusinesses7,813,0002025-12-31 7USD
BuildingsAndImprovementsGross7,650,0002021-09-30 76USD
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet7,621,0002011-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-7,338,0002026-06-30 63USD
OtherAccruedLiabilitiesCurrent7,153,0002026-06-30 38USD
RestructuringAndRelatedCostCostIncurredToDate17,131,0002026-06-30 17USD
StockIssuedDuringPeriodValueShareBasedCompensation6,791,0002020-12-31 23USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability6,433,0002026-06-30 60USD
OperatingLeaseLiability6,419,0002026-06-01 14USD
OperatingLeaseRightOfUseAsset6,263,0002026-06-01 17USD
FurnitureAndFixturesGross6,183,0002021-09-30 76USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities-6,104,0002018-03-31 51USD
LeaseCost6,027,0002025-12-31 18USD
ValuationAllowanceDeferredTaxAssetChangeInAmount5,971,0002025-12-31 46USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments5,886,0002021-09-30 138USD
FinanceLeasePrincipalPayments5,814,0002021-09-30 10USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch5,709,0002025-12-31 57USD
ConstructionInProgressGross5,495,0002021-09-30 76USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths5,397,0002026-06-30 29USD
AdvertisingExpense5,207,0002025-12-31 42USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent5,106,0002014-12-31 2USD
PreferredStockSharesAuthorized5,000,0002026-06-30 121shares
IncreaseDecreaseInAccruedLiabilities-4,971,0002026-06-30 43USD
UnrecognizedTaxBenefits4,748,0002025-12-31 37USD
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized4,747,0002021-07-01 1AUD
DeferredTaxAssetsLiabilitiesNet4,745,0002023-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,737,0002013-12-31 1USD
DepreciationDepletionAndAmortization4,682,0002011-12-31 3USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount4,502,0002026-06-30 149shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax4,138,0002014-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo3,866,0002026-06-30 30USD
AdjustmentForAmortization3,843,0002026-06-30 115USD
AmortizationOfIntangibleAssets3,843,0002026-06-30 144USD
Goodwill3,804,0002025-09-30 114USD
GoodwillImpairmentLoss3,804,0002025-12-31 22USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable3,791,0002012-07-02 1USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned3,791,0002012-12-31 1USD
OperatingLeaseCost3,712,0002025-12-31 18USD
AccruedSalariesCurrent3,603,0002026-06-30 38USD
InterestExpense3,583,0002013-12-31 26USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions3,567,0002025-12-31 14shares
BusinessCombinationLiabilitiesArisingFromContingenciesAmountRecognized3,565,0002021-07-01 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities3,558,0002021-09-30 94USD
InventoryRawMaterialsAndSupplies3,515,0002026-06-30 114USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,505,0002025-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear3,446,0002026-06-30 15USD
RestrictedStockExpense3,418,0002025-12-31 57USD
NonoperatingIncomeExpense3,172,0002026-06-30 170USD
Land3,160,0002021-09-30 76USD
StockIssued13,132,0002023-12-31 24USD
StockIssuedDuringPeriodValueAcquisitions3,132,0002023-12-31 20USD
Dividends3,053,0002020-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue3,035,0002018-12-31 6USD
NetCashProvidedByUsedInInvestingActivities-3,009,0002026-06-30 137USD
OtherNonoperatingIncomeExpense3,000,0002026-06-30 199USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss2,946,0002026-06-30 37USD
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan2,903,0002010-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree2,854,0002026-06-30 30USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue12,833,0002018-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,807,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,786,0002025-12-31 10USD
Revenues2,764,0002015-06-30 20USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,764,0002025-12-31 20USD
GoodwillAcquiredDuringPeriod2,741,0002024-12-31 14USD
SegmentExpenditureAdditionToLongLivedAssets2,662,0002026-06-30 4USD
ComprehensiveIncomeNetOfTax2,658,0002026-06-30 188USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,657,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive2,590,0002026-06-30 30USD
OperatingLeaseLiabilityCurrent2,552,0002026-06-30 44USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions2,544,0002025-12-31 14shares
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-2,510,0002023-06-30 68USD
LossContingencyAccrualCarryingValueCurrent2,500,0002026-03-31 14USD
DeferredTaxLiabilitiesLeasingArrangements2,485,0002025-12-31 5USD
StockOptionPlanExpense2,477,0002025-12-31 60USD
NetCashProvidedByUsedInFinancingActivities-2,401,0002026-06-30 136USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets2,387,0002026-06-30 137USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables2,363,0002012-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesLongTermDebt2,358,0002012-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,233,0002025-12-31 28USD
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss2,188,0002025-12-31 35USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements2,148,0002022-12-31 2USD
AccruedBonusesCurrent2,072,0002026-06-30 38USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,056,0002014-12-31 6USD
RepaymentsOfOtherLongTermDebt2,000,0002025-12-31 39USD
GoodwillForeignCurrencyTranslationGainLoss-1,993,0002024-12-31 17USD
Depreciation1,987,0002026-06-30 160USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,986,0002026-06-30 30USD
LongTermDebtAndCapitalLeaseObligationsCurrent1,980,0002025-09-30 84USD
LongTermDebtCurrent1,980,0002025-09-30 88USD
GainLossRelatedToLitigationSettlement1,967,0002016-12-31 9USD
OperatingLeaseExpense1,943,0002026-06-30 61USD
RestrictedCash1,932,0002026-06-30 7USD
PaymentsOfDividendsCommonStock1,922,0002026-06-30 66USD
NotesIssued11,878,0002024-12-31 2USD
VariableLeaseCost1,877,0002025-12-31 18USD
IncreaseDecreaseInAccountsPayable1,809,0002026-06-30 43USD
BusinessAcquisitionPurchasePriceAllocationNotesPayableAndLongTermDebt1,782,0002012-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,713,0002025-12-31 28USD
IndefiniteLivedIntangibleAssetsWrittenOffRelatedToSaleOfBusinessUnit1,704,0002025-12-31 10USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,684,0002014-12-31 9USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities1,684,0002014-12-31 5USD
IncreaseDecreaseInAccountsReceivable-1,666,0002026-06-30 136USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest1,664,0002026-06-30 61USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities1,629,0002025-12-31 28USD
OperatingLeasesFutureMinimumPaymentsDue1,588,0002019-12-31 11USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,583,0002012-12-31 2USD
PaymentsToAcquireProductiveAssets1,558,0002026-03-31 107USD
InventoryRecallExpense1,541,0002013-12-31 5USD
DividendsStock1,533,0002020-12-31 7USD
OperatingIncomeLoss-1,508,0002026-06-30 255USD
OtherAccruedLiabilitiesNoncurrent1,492,0002026-06-30 38USD
CashFlowHedgeDerivativeInstrumentLiabilitiesAtFairValue1,470,0002013-09-30 12USD
IncomeTaxesReceivable1,427,0002026-06-30 106USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,426,0002026-06-30 29USD
AllocatedShareBasedCompensationExpense1,422,0002026-06-30 186USD
NetIncomeLoss1,419,0002026-06-30 320USD
PaymentsForRestructuring1,400,0002026-06-30 20USD
PaymentsOfDebtIssuanceCosts1,385,0002022-12-31 38USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,369,0002025-12-31 10USD
DeferredTaxLiabilities1,363,0002025-12-31 13USD
StandardProductWarrantyAccrual1,354,0002020-12-31 10USD
DeferredIncomeTaxLiabilitiesNet1,301,0002026-06-30 50USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax1,272,0002021-09-30 127USD
AllowanceForDoubtfulAccountsReceivableCurrent1,269,0002026-06-30 12USD
ProductWarrantyAccrualClassifiedCurrent1,251,0002026-06-30 38USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1,239,0002026-06-30 188USD
OtherComprehensiveIncomeLossNetOfTax1,239,0002026-06-30 232USD
AmortizationOfFinancingCosts1,209,0002024-12-31 67USD
DeferredTaxLiabilitiesNoncurrent1,188,0002020-03-31 57USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,155,0002024-12-31 26USD
AllowanceForDoubtfulAccountsReceivable1,121,0002025-12-31 108USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,097,0002025-12-31 9USD
DeferredTaxAssetsGoodwillAndIntangibleAssets1,070,0002023-12-31 25USD
PaymentsOfStockIssuanceCosts1,032,0002021-12-31 8USD
IncomeTaxReconciliationChangeInEnactedTaxRate1,025,0002013-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,000,0002026-06-30 48shares
RestructuringCharges993,0002026-06-30 140USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent980,0002025-06-30 11USD
DividendsCash961,0002026-06-30 100USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents956,0002025-06-30 1USD
PaymentForContingentConsiderationLiabilityFinancingActivities943,0002022-12-31 5USD
BusinessCombinationAcquisitionRelatedCosts922,0002020-12-31 31USD
PaymentsForProceedsFromBusinessesAndInterestInAffiliates921,0002016-12-31 3USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries-921,0002016-12-31 12USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets848,0002012-12-31 2USD
IncomeTaxesPaid843,0002012-09-30 12USD
ProductWarrantyExpense838,0002025-12-31 30USD
CashFlowHedgeGainLossReclassifiedToRevenueNet832,0002013-09-30 20USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive804,0002025-12-31 5USD
CurrentIncomeTaxExpenseBenefit773,0002025-12-31 41USD
OtherRestructuringCosts770,0002023-12-31 3USD
FiniteLivedIntangibleAssetsAcquired750,0002013-09-30 5USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease743,0002011-12-31 2USD
GoodwillPurchaseAccountingAdjustments741,0002022-12-31 5USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit738,0002016-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities737,0002017-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-724,0002016-12-31 38USD
RestructuringReserveSettledWithoutCash1700,0002015-12-31 4USD
CashFlowHedgeDerivativeInstrumentAssetsAtFairValue687,0002013-09-30 12USD
OperatingLeasesFutureMinimumPaymentsDueCurrent687,0002019-12-31 11USD
IncomeLossFromContinuingOperations-673,0002017-12-31 60USD
SeveranceCosts1673,0002026-06-30 15USD
FinitelivedIntangibleAssetsAcquired1646,0002026-06-30 11USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears634,0002019-12-31 11USD
SalesAndExciseTaxPayableCurrent616,0002023-09-30 16USD
DeferredTaxLiabilitiesOther610,0002025-12-31 26USD
BusinessCombinationContingentConsiderationLiability609,0002024-12-31 20USD
FinancialLiabilitiesFairValueDisclosure609,0002024-12-31 69USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue609,0002024-12-31 12USD
AssetsFairValueDisclosure600,0002024-12-31 71USD
ForeignCurrencyContractAssetFairValueDisclosure600,0002024-12-31 87USD
DerivativeGainLossOnDerivativeNet600,0002024-12-31 7USD
ProceedsFromStockOptionsExercised565,0002024-12-31 95USD
StockIssuedDuringPeriodValueStockOptionsExercised565,0002024-12-31 68USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities563,0002012-12-31 2USD
EffectOfExchangeRateOnCashAndCashEquivalents-555,0002021-12-31 96USD
CashAndCashEquivalentsPeriodIncreaseDecrease-517,0002019-06-30 74USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets512,0002012-12-31 2USD
AccruedSalesCommissionCurrent508,0002026-06-30 38USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents507,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter500,0002014-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee500,0002025-03-31 49shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross500,0002019-09-30 20shares
DiscontinuedOperationTaxEffectOfDiscontinuedOperation479,0002024-12-31 17USD
PaymentsForRepurchaseOfCommonStock479,0002026-06-30 90USD
AmortizationOfFinancingCostsAndDiscounts-466,0002009-12-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations465,0002026-06-30 40USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued460,0002012-07-02 1shares
CurrentForeignTaxExpenseBenefit460,0002025-12-31 41USD
DebtInstrumentUnamortizedDiscount460,0002022-12-31 27USD
TreasuryStockValueAcquiredCostMethod447,0002026-06-30 86USD
IncreaseDecreaseInDeferredCharges446,0002010-12-31 4USD
ShortTermLeaseCost438,0002025-12-31 18USD
LeaseAndRentalExpense421,0002019-06-30 97USD
IncomeTaxExaminationPenaltiesAccrued397,0002016-12-31 1USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1385,0002014-12-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease376,0002011-12-31 2USD
PaymentsToAcquireBusinessesNetOfCashAcquired375,0002026-06-30 36USD
DeferredFederalIncomeTaxExpenseBenefit372,0002025-12-31 42USD
DerivativeLiabilitiesCurrent358,0002025-12-31 16USD
CreditDerivativeMaximumExposureUndiscounted351,0002022-12-31 5USD
RestructuringCostsAndAssetImpairmentCharges344,0002026-03-31 12USD
RestructuringReserveCurrent344,0002026-03-31 20USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent339,0002026-06-30 16USD
OtherNonoperatingIncome330,0002013-12-31 28USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax-329,0002025-12-31 58USD
LiabilityForUncertainTaxPositionsNoncurrent328,0002015-12-31 1USD
AccruedIncomeTaxesCurrent320,0002026-06-30 74USD
BusinessExitCosts1320,0002026-06-30 15USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions305,0002025-12-31 16USD
DeferredFinanceCostsNet303,0002023-09-30 17USD
DeferredTaxLiabilitiesZeroCouponNotes299,0002016-12-31 11USD
CooperativeAdvertisingExpense287,0002019-12-31 18USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue268,0002026-06-30 55USD
PaymentsToAcquireIntangibleAssets250,0002024-12-31 22USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross250,0002011-12-31 1USD
IncomeTaxExpenseBenefit245,0002026-06-30 199USD
DeferredIncomeTaxesAndTaxCredits-243,0002026-06-30 105USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears243,0002019-12-31 11USD
AvailableForSaleSecuritiesGrossRealizedGains241,0002016-12-31 2USD
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments-241,0002016-12-31 5USD
IncomeTaxReconciliationNondeductibleExpenseOther236,0002025-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit234,0002025-12-31 38USD
DeferredTaxAssetsPropertyPlantAndEquipment231,0002025-12-31 1USD
InterestPaid229,0002017-06-30 54USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares222,0002023-03-31 14shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes-211,0002025-12-31 1USD
ForeignCurrencyTransactionGainLossBeforeTax-199,0002018-12-31 32USD
GainLossOnSaleOfPropertyPlantEquipment-196,0002026-06-30 135USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear193,0002019-09-30 3USD
DefinedBenefitPlanNetPeriodicBenefitCost191,0002016-12-31 6USD
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction175,0002022-06-30 1USD
IncreaseDecreaseInIncomeTaxesReceivable-174,0002026-06-30 97USD
InterestIncomeExpenseNonoperatingNet172,0002026-06-30 170USD
BusinessCombinationContingentConsiderationLiabilityCurrent160,0002026-06-30 31USD
IncomeTaxReconciliationTaxContingencies-157,0002025-12-31 1USD
ContractWithCustomerLiability141,0002019-12-31 11USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions139,0002026-06-30 57USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-125,0002024-12-31 7USD
CapitalLeaseObligationsIncurred123,0002018-12-31 9USD
BusinessAcquisitionCostOfAcquiredEntityOtherNoncashConsideration121,0002012-12-31 1USD
GoodwillTranslationAdjustments-121,0002015-12-31 18USD
AccretionExpense112,0002025-12-31 74USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares110,0002026-06-30 51shares
AvailableForSaleSecuritiesGrossUnrealizedLoss107,0002015-12-31 6USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax107,0002016-12-31 29USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations106,0002025-12-31 6USD
CapitalExpendituresIncurredButNotYetPaid105,0002026-06-30 111USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount96,0002016-12-31 6USD
RestructuringReserve96,0002016-12-31 16USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax-91,0002025-12-31 21USD
ContractWithCustomerLiabilityRevenueRecognized90,0002019-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod90,0002013-12-31 4shares
CapitalLeaseObligations84,0002018-12-31 27USD
CurrentFederalTaxExpenseBenefit79,0002025-12-31 28USD
DeferredTaxLiabilitiesCurrent77,0002015-09-30 8USD
OtherLiabilities76,0002016-12-31 36USD
IncomeTaxesPaidNet72,0002026-06-30 124USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-64,0002013-12-31 3USD
InventoryWorkInProcess60,0002026-06-30 114USD
FiniteLivedIntangibleAssetsTranslationAdjustments59,0002017-03-31 19USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-59,0002014-12-31 1USD
DeferredIncomeTaxAssetsNet55,0002026-06-30 53USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-48,0002025-12-31 42USD
ForeignCurrencyContractsLiabilityFairValueDisclosure47,0002024-09-30 79USD
ProceedsFromIssuanceOfOtherLongTermDebt46,0002024-12-31 25USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax46,0002023-06-30 68USD
DeferredTaxAssetsNetNoncurrent41,0002015-09-30 37USD
OtherOperatingActivitiesCashFlowStatement-41,0002018-03-31 34USD
IndefiniteLivedIntangibleAssetsTranslationAdjustments40,0002017-03-31 19USD
AssetImpairmentCharges39,0002024-12-31 8USD
LongTermDebtAndCapitalLeaseObligations37,0002024-03-31 87USD
LongTermDebtNoncurrent37,0002024-03-31 91USD
InvestmentIncomeInterest35,0002012-12-31 24USD
RepaymentsOfLongTermDebt31,0002019-12-31 46USD
ProceedsFromSaleOfPropertyPlantAndEquipment28,0002026-06-30 115USD
UnrecognizedTaxBenefitsDecreasesResultingFromForeignCurrencyTranslation27,0002016-12-31 3USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions27,0002025-12-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears24,0002019-12-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears21,0002017-12-31 6USD
TaxAdjustmentsSettlementsAndUnusualProvisions20,0002017-09-30 10USD
AreaOfRealEstateProperty11,5002003-09-30 3sqft
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-6,0002010-12-31 2USD
CommonStockValue4,0002026-06-30 122USD
IncomeTaxExaminationInterestAccrued4,0002016-12-31 1USD

What to be careful about

What this model itself distrusts about CLAR's figures. Written by the derivation as it ran, not added afterwards.