Clarus Corp (CLAR)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 150M 300M 450M FY16: 148.2M FY17: 170.7M FY18: 212.1M FY19: 229.4M FY20: 224M FY21: 266M FY22: 315.3M FY23: 286M FY24: 264.3M FY25: 250.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 40M 80M 120M FY16: 43.7M FY17: 53.8M FY18: 74M FY19: 80.3M FY20: 77.8M FY21: 87.9M FY22: 110M FY23: 97.5M FY24: 92.6M FY25: 83M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-120M -80M -40M 0 40M 80M 120M FY16: -6M FY17: -4.8M FY18: 8.2M FY19: 11.4M FY20: 3.9M FY21: -12.7M FY22: -106.5M FY23: -21.1M FY24: -70.4M FY25: -59.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-75M -50M -25M 0 25M 50M 75M FY16: -9M FY17: -673K FY18: 7.3M FY19: 19M FY20: 5.5M FY21: 26.1M FY22: -69.8M FY23: -10.1M FY24: -52.3M FY25: -46.6M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 70M 140M 210M FY17: 116.9M FY18: 138.2M FY19: 149.1M FY20: 146.2M FY21: 178.1M FY22: 205.3M FY23: 188.5M FY24: 171.7M FY25: 167.5M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-15M 0 15M 30M 45M FY16: 4.8M FY17: -8.9M FY18: 11.4M FY19: 9.5M FY20: 29.4M FY21: -304K FY22: 14.6M FY23: 31.9M FY24: -7.3M FY25: -4.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-18M -9M 0 9M 18M 27M FY16: 2.2M FY17: -11.8M FY18: 8M FY19: 5.4M FY20: 24M FY21: -17.7M FY22: 6.4M FY23: 26.2M FY24: -14M FY25: -9.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY16: 30.4M FY17: 30M FY18: 30.3M FY19: 31M FY20: 31.2M FY21: 35.7M FY22: 37.2M FY23: 37.5M FY24: 38.3M FY25: 38.4M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-2.40 -1.60 -0.80 0.00 0.80 1.60 2.40 Q3 '16: -0.88 Q4 '16: -0.29 Q1 '17: -0.21 Q2 '17: -0.23 Q3 '17: -0.27 Q4 '17: -0.02 Q1 '18: 0.04 Q2 '18: 0.13 Q3 '18: 0.32 Q4 '18: 0.24 Q1 '19: 0.35 Q2 '19: 0.36 Q3 '19: 0.33 Q4 '19: 0.61 Q1 '20: 0.49 Q2 '20: 0.42 Q3 '20: 0.35 Q4 '20: 0.17 Q1 '21: 0.34 Q2 '21: 0.49 Q3 '21: 0.58 Q4 '21: 0.74 Q1 '22: 0.70 Q2 '22: 0.73 Q3 '22: 0.67 Q4 '22: -1.89 Q1 '23: -1.98 Q2 '23: -2.13 Q3 '23: -2.23 Q4 '23: -0.27 Q1 '24: 0.26 Q2 '24: 0.18 Q3 '24: 0.13 Q4 '24: -1.37 Q1 '25: -2.08 Q2 '25: -2.16 Q3 '25: -2.12 Q4 '25: -1.21 Q1 '26: -1.16 Q2 '26: -0.82 Q3 '17 Q4 '18 Q1 '20 Q2 '21 Q3 '22 Q4 '23 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.