Stock Scorer

CoJax Oil and Gas Corporation (CJAX)

Every figure this model derived for CJAX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 0 CashAndCashEquivalentsAtCarryingValue 2025-09-30
current assets 334,451 AssetsCurrent 2026-06-30
current liabilities 1,648,926 LiabilitiesCurrent 2026-06-30
equity 7,590,392 StockholdersEquity 2026-06-30
interest expense 2,468 InterestExpense 2025-12-31
ocf 1,395 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 833,237 Revenues 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CJAX on one particular measure came for.

RatioValue
cash operating margin-76.83
current ratio0.2
current ratio reported0.2
dilution pct14.12
ev owner earnings36071.88
ev sales60.39
fcf margin0.17
growth cv1.4
interest cover-382.35
operating margin-113.25
owner earnings margin0.17
revenue growth-20.15
revenue growth per share-30.03
roic-9.79
rule of 40-133.4
sbc pct revenue0.0

Everything else this filing tags

114 more elements from CJAX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized300,000,0002026-06-30 24shares
PreferredStockSharesAuthorized50,000,0002026-06-30 21shares
AdditionalPaidInCapital21,185,1462026-06-30 24USD
WeightedAverageNumberOfDilutedSharesOutstanding14,173,7552026-06-30 22shares
WeightedAverageNumberOfSharesOutstandingBasic14,173,7552026-06-30 22shares
CommonStockSharesIssued14,168,7552026-06-30 26shares
CommonStockSharesOutstanding14,168,7552026-06-30 24shares
RetainedEarningsAccumulatedDeficit-13,746,4412026-06-30 24USD
OtherOilAndGasPropertySuccessfulEffortMethod11,065,3072025-09-30 18USD
Assets9,808,6222026-06-30 24USD
LiabilitiesAndStockholdersEquity9,808,6222026-06-30 24USD
PropertyPlantAndEquipmentGross9,474,1712026-06-30 28USD
PropertyPlantAndEquipmentNet9,474,1712026-06-30 24USD
ProvedOilAndGasPropertySuccessfulEffortMethod8,350,8362026-06-30 6USD
StockIssued17,065,4742024-12-31 2USD
PropertyPlantAndEquipmentAdditions5,294,0202024-12-31 6USD
Liabilities2,218,2302026-06-30 24USD
StockIssuedDuringPeriodSharesNewIssues2,211,9822024-08-29 9shares
UnprovedOilAndGasPropertySuccessfulEffortMethod2,169,8122026-06-30 6USD
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleCarryingValueOfAsset2,085,1002022-12-31 1USD
DeferredTaxAssetsGross1,655,8822025-12-31 8USD
DeferredTaxAssetsValuationAllowance1,655,8822025-12-31 7USD
CurrentIncomeTaxExpenseBenefit-1,109,2092025-12-31 8USD
DeferredTaxAssetsOtherTaxCarryforwards1,089,3232025-12-31 8USD
AccruedPayrollTaxesCurrent1,072,8912026-06-30 28USD
StockIssuedDuringPeriodValueOther1,065,0002023-12-31 7USD
OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization1,046,4772026-06-30 24USD
ImpairmentOfLongLivedAssetsToBeDisposedOf900,0002023-12-31 2USD
OperatingExpenses703,9542026-06-30 34USD
AssetRetirementObligation569,3042026-06-30 28USD
LiabilitiesNoncurrent569,3042026-06-30 24USD
DeferredTaxAssetsOperatingLossCarryforwards446,4812025-12-31 8USD
ResultsOfOperationsRevenueFromOilAndGasProducingActivities441,4622026-06-30 34USD
OtherGeneralExpense402,1522025-12-31 8USD
GeneralAndAdministrativeExpense350,3272026-06-30 34USD
StockIssuedDuringPeriodValueAcquisitions340,2322025-06-30 11USD
AccountsPayableCurrent294,0722026-06-30 24USD
NetIncomeLoss-263,3452026-06-30 48USD
OperatingIncomeLoss-262,4922026-06-30 34USD
AccountsReceivableNetCurrent254,0922026-06-30 24USD
CashFDICInsuredAmount250,0002025-09-30 2USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent249,8552026-06-30 3USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities225,8102026-06-30 24USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet214,3922026-06-30 3USD
OperatingLeaseExpense182,5142026-06-30 12USD
OtherLiabilitiesCurrent173,0382026-06-30 23USD
DepreciationAmortizationAndAccretionNet171,1132026-06-30 34USD
Depletion146,4652026-06-30 16USD
DepletionOfOilAndGasProperties146,4652026-06-30 30USD
DepreciationDepletionAndAmortization146,4652026-06-30 24USD
IncreaseDecreaseInAccountsReceivable144,1392026-06-30 24USD
CommonStockValue141,6872026-06-30 24USD
AssetRetirementObligationLiabilitiesIncurred123,2342024-09-30 3USD
DeferredTaxAssetsOther120,0782025-12-31 8USD
ProceedsFromConstructionLoansPayable113,0012022-12-31 1USD
NotesPayable108,9252026-06-30 24USD
NotesPayableCurrent103,0012025-12-31 8USD
AdjustmentOfWarrantsGrantedForServices99,0002024-12-31 16USD
StockIssuedDuringPeriodValueIssuedForServices99,0002024-12-31 19USD
GainLossOnDispositionOfAssets78,3262026-06-30 3USD
GainLossOnSaleOfProvedProperty-78,3262025-12-31 1USD
Cash52,9842026-06-30 24USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations52,9842026-06-30 44USD
AssetRetirementObligationLiabilitiesSettled52,9342025-12-31 1USD
PrepaidExpenseCurrent27,3752026-06-30 16USD
AccretionExpenseIncludingAssetRetirementObligations24,6482026-06-30 24USD
AccretionExpense24,6482026-06-30 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-24,2352026-06-30 24USD
AssetRetirementObligationRevisionOfEstimate14,7272024-12-31 7USD
AssetRetirementObligationAccretionExpense12,3242026-03-31 15USD
LongTermDebt11,0072025-12-31 8USD
OtherLongTermNotesPayable11,0072025-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent10,6252026-06-30 3USD
LongTermDebtCurrent10,1902025-12-31 8USD
OtherNotesPayableCurrent10,0882024-12-31 4USD
RepaymentsOfOtherLongTermDebt10,0882025-12-31 4USD
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable10,0002024-09-30 12USD
RepaymentsOfConstructionLoansPayable10,0002023-12-31 3USD
StockIssuedDuringPeriodValueNewIssues10,0002023-12-31 4USD
ProceedsFromIssuanceOfCommonStock10,0002023-09-30 3USD
IncomeTaxesPaid9,3812025-12-31 2USD
IncreaseDecreaseInPrepaidExpense6,7912026-06-30 19USD
OperatingLeaseLiabilityCurrent5,9242026-06-30 20USD
NetCashProvidedByUsedInFinancingActivities-5,0832026-06-30 24USD
CommonStockSharesSubscribedButUnissued5,0002023-12-31 6shares
NetCashProvidedByUsedInInvestingActivities-1,8002026-06-30 1USD
PreferredStockValue1,0502023-12-31 7USD
InterestIncomeExpenseNonoperatingNet-1,0222026-06-30 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-1,0152025-09-30 26USD
NonoperatingIncomeExpense-8532026-06-30 34USD
LongTermDebtNoncurrent8172025-12-31 8USD
LongTermNotesPayable8172025-12-31 22USD
InterestPaidNet4132025-12-31 6USD
OtherNonoperatingIncomeExpense1692026-06-30 5USD
PaymentsForRent502018-04-01 4USD
PreferredStockConvertibleConversionPrice212023-12-31 5USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 8pure
PreferredStockParOrStatedValuePerShare02026-06-30 21USD/shares
EarningsPerShareBasic-02026-06-30 21USD/shares
EarningsPerShareDiluted-02026-06-30 21USD/shares
CommonStockParOrStatedValuePerShare02026-06-30 26USD/shares
SharesIssuedPricePerShare02024-08-29 9USD/shares
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables02026-06-30 24USD
CashEquivalentsAtCarryingValue02026-06-30 18USD
CommitmentsAndContingencies02024-09-30 8USD
ImpairmentOfOilAndGasProperties02026-06-30 30USD
PreferredStockSharesIssued02026-06-30 18shares
PreferredStockSharesOutstanding02026-06-30 18shares
RegulatedOperatingRevenueGas02025-09-30 23USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment02026-06-30 18shares
IncomeTaxExpenseBenefit02025-12-31 6USD
IncomeTaxReconciliationNondeductibleExpense02025-12-31 6USD
PurchaseObligation02026-06-30 12USD
FinancialInstrumentsOwnedAtFairValue02025-09-30 4USD

What to be careful about

What this model itself distrusts about CJAX's figures. Written by the derivation as it ran, not added afterwards.