Tianci International, Inc. (CIIT)
Every figure this model derived for CIIT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-04-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 0 | PaymentsToAcquirePropertyPlantAndEquipment |
2016-04-30 |
| cash | 718,203 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-04-30 |
| current assets | 2,688,694 | AssetsCurrent |
2026-04-30 |
| current liabilities | 92,647 | LiabilitiesCurrent |
2026-04-30 |
| equity | 2,653,036 | StockholdersEquity |
2026-04-30 |
| interest expense | 0 | InterestPaidNet |
2026-04-30 |
| ocf | -2,912,681 | NetCashProvidedByUsedInOperatingActivities |
2026-04-30 |
| revenue | 14,288,071 | Revenues |
2026-04-30 |
| sbc | 158,412 | ShareBasedCompensation |
2025-07-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up CIIT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -13.51 |
| current ratio | 29.02 |
| current ratio reported | 29.02 |
| ev owner earnings | -0.4 |
| ev sales | 0.09 |
| fcf margin | -20.39 |
| growth cv | 1.45 |
| operating margin | -14.62 |
| owner earnings margin | -21.49 |
| revenue growth | 50.96 |
| revenue growth per share | 50.96 |
| roic | -85.29 |
| rule of 40 | 36.35 |
| sbc pct revenue | 1.11 |
Everything else this filing tags
314 more elements from CIIT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 2,000,000,000 | 2026-04-30 | 109 | shares |
CapitalUnitsAuthorized | 120,080,000 | 2024-10-31 | 7 | shares |
SharesOutstanding | 52,200,000 | 2013-10-31 | 10 | shares |
PreferredStockSharesAuthorized | 20,000,000 | 2024-10-31 | 81 | shares |
SaleOfStockNumberOfSharesIssuedInTransaction | 19,532,820 | 2017-01-31 | 1 | shares |
StockIssuedDuringPeriodSharesAcquisitions | 12,245,238 | 2016-07-31 | 5 | shares |
CostOfRevenue | 10,841,382 | 2026-04-30 | 40 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 9,138,539 | 2024-04-30 | 26 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 9,138,539 | 2024-04-30 | 26 | shares |
ConversionOfStockSharesIssued1 | 8,000,000 | 2025-11-05 | 2 | shares |
AdditionalPaidInCapitalCommonStock | 6,134,805 | 2026-04-30 | 102 | USD |
StockIssuedDuringPeriodValueNewIssues | 4,724,852 | 2025-07-31 | 26 | USD |
OperatingLossCarryforwards | 4,331,000 | 2026-04-30 | 35 | USD |
CommonStockSharesIssued | 3,618,907 | 2026-04-30 | 103 | shares |
CommonStockSharesOutstanding | 3,618,907 | 2026-04-30 | 104 | shares |
RetainedEarningsAccumulatedDeficit | -3,482,130 | 2026-04-30 | 92 | USD |
Assets | 2,784,501 | 2026-04-30 | 112 | USD |
LiabilitiesAndStockholdersEquity | 2,784,501 | 2026-04-30 | 112 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 2,680,464 | 2026-04-30 | 71 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 2,450,148 | 2022-01-31 | 111 | shares |
OperatingExpenses | 1,742,633 | 2026-04-30 | 163 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -1,687,149 | 2026-04-30 | 44 | USD |
GeneralAndAdministrativeExpense | 1,623,053 | 2026-04-30 | 132 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 1,593,047 | 2016-07-31 | 2 | USD |
SharesIssued | 1,500,000 | 2023-03-06 | 15 | shares |
GrossProfit | 1,172,050 | 2026-04-30 | 40 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -1,019,346 | 2015-07-31 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 1,017,235 | 2026-04-30 | 26 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 983,968 | 2026-04-30 | 48 | USD |
IncreaseDecreaseInAccountsReceivable | 957,881 | 2026-04-30 | 27 | USD |
AccountsReceivableNetCurrent | 957,880 | 2026-04-30 | 10 | USD |
StockIssuedDuringPeriodSharesNewIssues | 800,000 | 2026-01-28 | 10 | shares |
PrepaidExpenseAndOtherAssetsCurrent | 730,472 | 2026-04-30 | 16 | USD |
PrepaidExpenseCurrent | 730,472 | 2026-04-30 | 62 | USD |
OtherPrepaidExpenseCurrent | 725,553 | 2025-04-30 | 2 | USD |
Cash | 718,203 | 2026-04-30 | 64 | USD |
ProceedsFromIssuanceOfCommonStock | 714,481 | 2025-04-30 | 43 | USD |
StockIssuedDuringPeriodSharesOther | 700,000 | 2023-07-31 | 4 | shares |
AllocatedShareBasedCompensationExpense | 625,000 | 2015-07-31 | 6 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationGross | 625,000 | 2015-07-31 | 7 | USD |
NetIncomeLoss | -619,270 | 2026-04-30 | 203 | USD |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage | 612,514 | 2015-01-31 | 20 | USD |
ProfitLoss | -594,453 | 2026-04-30 | 87 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -570,736 | 2026-04-30 | 151 | USD |
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet | -570,736 | 2026-04-30 | 10 | USD |
OperatingIncomeLoss | -570,583 | 2026-04-30 | 163 | USD |
CompensatingBalanceAmount | 500,000 | 2024-10-31 | 5 | HKD |
StockIssuedDuringPeriodSharesIssuedForCash | 468,750 | 2014-10-31 | 2 | shares |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -431,386 | 2017-07-31 | 4 | USD |
IncomeTaxExpenseBenefitExtraordinaryItems | 346,578 | 2015-07-31 | 2 | USD |
IncreaseDecreaseInPrepaidExpense | 334,084 | 2026-04-30 | 32 | USD |
PaymentsToAcquireOtherProductiveAssets | 323,400 | 2026-01-28 | 2 | USD |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation | 315,832 | 2015-07-31 | 2 | USD |
CashUninsuredAmount | 294,584 | 2026-01-31 | 6 | USD |
StockIssuedDuringPeriodValueOther | 288,000 | 2026-01-31 | 4 | USD |
InventoryNet | 282,139 | 2026-04-30 | 8 | USD |
DueToRelatedPartiesCurrent | 250,909 | 2023-01-31 | 85 | USD |
CashFDICInsuredAmount | 250,000 | 2024-10-31 | 7 | USD |
OperatingLossCarryforwardsValuationAllowance | 248,408 | 2015-04-30 | 22 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 225,053 | 2017-07-31 | 40 | USD |
IncreaseDecreaseInInventories | -221,207 | 2026-04-30 | 9 | USD |
DebtConversionConvertedInstrumentSharesIssued1 | 220,909 | 2024-01-19 | 6 | shares |
OtherLiabilities | 220,909 | 2024-01-19 | 2 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 200,528 | 2017-04-30 | 5 | USD |
GainLossOnDispositionOfRealEstateDiscontinuedOperations | 200,030 | 2017-04-30 | 2 | USD |
CommonStockSharesSubscriptions | 185,000 | 2015-04-30 | 7 | USD |
TangibleAssetImpairmentCharges | 184,242 | 2015-04-30 | 2 | USD |
DepositAssets | 181,040 | 2015-07-31 | 10 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | 176,400 | 2024-04-30 | 15 | USD |
LaborAndRelatedExpense | 168,600 | 2026-01-31 | 16 | USD |
LoansAndLeasesReceivableRelatedParties | -164,730 | 2015-07-31 | 1 | USD |
PaymentsToAcquireBusinessesGross | 164,730 | 2015-07-31 | 1 | USD |
FairValueAdjustmentOfWarrants | 158,412 | 2025-07-31 | 5 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 158,412 | 2025-07-31 | 2 | USD |
CustomerAdvancesCurrent | 155,000 | 2025-10-31 | 14 | USD |
CostsIncurredDevelopmentCosts | 144,670 | 2016-04-30 | 5 | USD |
ShortTermBorrowings | 138,757 | 2016-07-31 | 8 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 123,928 | 2023-01-31 | 36 | USD |
StockIssued1 | 120,000 | 2017-04-30 | 12 | USD |
SellingAndMarketingExpense | 119,580 | 2026-04-30 | 40 | USD |
AccountsPayableCurrentAndNoncurrent | 118,640 | 2016-07-31 | 1 | USD |
Liabilities | 104,037 | 2026-04-30 | 72 | USD |
CurrentFederalTaxExpenseBenefit | 100,867 | 2015-04-30 | 22 | USD |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable | 100,000 | 2014-10-31 | 1 | USD |
StockIssuedDuringPeriodValueNewIssues | 100,000 | 2014-12-04 | 3 | EUR |
ComprehensiveIncomeNetOfTax | -96,747 | 2018-07-31 | 37 | USD |
IncomeLossFromContinuingOperations | -96,747 | 2018-07-31 | 27 | USD |
AssetsNoncurrent | 95,807 | 2026-04-30 | 26 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | 90,429 | 2015-07-31 | 1 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 89,759 | 2024-10-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 80,262 | 2026-04-30 | 4 | USD |
AccruedSalariesCurrentAndNoncurrent | 76,200 | 2022-10-31 | 4 | USD |
OperatingLeaseRightOfUseAsset | 74,289 | 2026-04-30 | 33 | USD |
FiniteLivedIntangibleAssetsNet | 74,289 | 2026-04-30 | 4 | USD |
AccountsPayableTradeCurrentAndNoncurrent | 74,040 | 2016-07-31 | 1 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 73,429 | 2023-01-31 | 60 | USD |
OperatingLeaseLiability | 71,900 | 2026-04-30 | 14 | USD |
ProceedsFromShortTermDebt | 70,914 | 2016-04-30 | 4 | USD |
ProfessionalFees | 70,909 | 2023-01-31 | 111 | USD |
SaleOfStockConsiderationReceivedPerTransaction | 70,104 | 2017-01-31 | 1 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -69,188 | 2018-01-31 | 45 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 68,796 | 2026-04-30 | 3 | USD |
MarketingAndAdvertisingExpense | 67,798 | 2015-10-31 | 1 | USD |
CompensatingBalanceAmount | 64,000 | 2024-10-31 | 5 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 63,377 | 2026-04-30 | 3 | USD |
AdditionalPaidInCapital | 62,740 | 2013-10-31 | 10 | USD |
CapitalizedCostsOilAndGasProducingActivitiesNet | 61,299 | 2015-04-30 | 1 | USD |
ImpairmentOfOilAndGasProperties | 61,299 | 2015-07-31 | 11 | USD |
PaymentsToAcquireOilAndGasProperty | 61,299 | 2015-07-31 | 23 | USD |
OperatingLeaseLiabilityCurrent | 60,510 | 2026-04-30 | 12 | USD |
IncreaseDecreaseInDueToRelatedPartiesCurrent | 60,000 | 2016-01-31 | 10 | USD |
EmployeeBenefitsAndShareBasedCompensation | 56,400 | 2024-10-31 | 10 | USD |
StockIssuedDuringPeriodValueIssuedForCash | 55,000 | 2015-01-31 | 7 | USD |
IncomeTaxesPaidNet | 53,665 | 2026-04-30 | 60 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 52,026 | 2022-07-31 | 16 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -52,026 | 2022-07-31 | 15 | USD |
CostsIncurredAcquisitionOfOilAndGasProperties | 50,000 | 2015-04-30 | 3 | USD |
OperatingLeaseExpense | 49,447 | 2026-04-30 | 14 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -47,406 | 2026-04-30 | 24 | USD |
OtherExpenses | 47,030 | 2024-07-31 | 17 | USD |
SalariesAndWages | 45,900 | 2022-10-31 | 3 | USD |
AdjustmentForAmortization | 45,257 | 2026-04-30 | 22 | USD |
PaymentsForRent | 45,000 | 2026-04-30 | 12 | HKD |
OtherSellingAndMarketingExpense | 36,000 | 2024-07-31 | 5 | USD |
DeferredTaxAssetsOther | 33,267 | 2026-04-30 | 8 | USD |
AccruedLiabilitiesCurrent | 32,137 | 2026-04-30 | 34 | USD |
PaymentsToAcquireIntangibleAssets | 31,343 | 2015-04-30 | 2 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -29,948 | 2026-04-30 | 26 | USD |
MinorityInterest | 27,428 | 2026-04-30 | 26 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 27,057 | 2026-04-30 | 26 | USD |
DebtInstrumentDecreaseForgiveness | 24,953 | 2023-11-30 | 1 | USD |
DeferredRevenueRefundPayments1 | 24,953 | 2024-10-31 | 1 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 24,817 | 2026-04-30 | 40 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 24,000 | 2023-01-31 | 1 | USD |
IncomeTaxExpenseBenefit | 23,717 | 2026-04-30 | 117 | USD |
CurrentIncomeTaxExpenseBenefit | 23,717 | 2026-04-30 | 14 | USD |
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent | 21,590 | 2016-07-31 | 4 | USD |
SecurityDeposit | 21,518 | 2026-04-30 | 26 | USD |
DeconsolidationGainOrLossAmount | 20,486 | 2017-07-31 | 2 | USD |
EmployeeRelatedLiabilitiesCurrent | 20,000 | 2014-04-30 | 1 | USD |
IncreaseDecreaseInAccountsPayable | -18,554 | 2026-04-30 | 54 | USD |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | 17,030 | 2018-01-31 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 17,030 | 2018-07-31 | 4 | USD |
PropertyPlantAndEquipmentGross | 16,744 | 2016-07-31 | 8 | USD |
DueFromOfficersOrStockholdersCurrent | 16,022 | 2016-04-30 | 2 | USD |
IncreaseDecreaseInDepositOtherAssets | 14,992 | 2015-07-31 | 9 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherAssets | -13,538 | 2016-10-31 | 5 | USD |
CashAndCashEquivalentsAtCarryingValue | 13,164 | 2023-01-31 | 119 | USD |
OilAndGasRevenue | 13,090 | 2015-10-31 | 12 | USD |
PropertyPlantAndEquipmentNet | 12,764 | 2016-07-31 | 10 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment | 12,614 | 2016-10-31 | 5 | USD |
RepaymentsOfShortTermDebt | 12,047 | 2015-10-31 | 1 | USD |
NoninterestExpenseDirectorsFees | 11,500 | 2022-10-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 11,466 | 2026-04-30 | 4 | USD |
OperatingLeaseLiabilityNoncurrent | 11,390 | 2026-04-30 | 12 | USD |
MaintenanceCosts | 11,299 | 2015-04-30 | 3 | USD |
OtherShortTermBorrowings | 10,982 | 2015-10-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 10,912 | 2026-04-30 | 4 | USD |
LeaseAndRentalExpense | 10,592 | 2015-10-31 | 1 | USD |
OtherReceivablesNetCurrent | 9,884 | 2016-07-31 | 2 | USD |
AssetsHeldInTrust | 9,000 | 2022-07-31 | 15 | USD |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization | 8,704 | 2022-08-02 | 1 | USD |
OtherAssetsCurrent | 8,561 | 2016-04-30 | 6 | USD |
InterestExpense | 8,533 | 2016-07-31 | 7 | USD |
InterestPayableCurrent | 8,533 | 2016-07-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 8,434 | 2014-07-31 | 8 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 8,362 | 2026-04-30 | 4 | USD |
AccountsPayableTradeCurrent | 7,193 | 2016-07-31 | 8 | USD |
OtherIncome | 6,568 | 2016-04-30 | 1 | USD |
OtherNonoperatingIncome | 6,568 | 2016-04-30 | 2 | USD |
ShortTermLeasePayments | 6,500 | 2023-09-30 | 1 | HKD |
IncreaseDecreaseInPrepaidExpensesOther | -5,875 | 2022-04-30 | 4 | USD |
PaymentsForRent | 5,733 | 2026-04-30 | 32 | USD |
CommonStockValueOutstanding | 5,233 | 2014-01-31 | 10 | USD |
DebtConversionConvertedInstrumentAmount1 | 5,000 | 2017-04-21 | 5 | USD |
IncreaseDecreaseInInterestPayableNet | 4,831 | 2016-04-30 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets | 4,752 | 2016-10-31 | 5 | USD |
AdvertisingExpense | 4,410 | 2026-04-30 | 38 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 4,207 | 2016-07-31 | 8 | USD |
ShortTermLeaseCost | 3,865 | 2026-04-30 | 8 | USD |
ValueAddedTaxReceivableCurrent | 3,814 | 2016-07-31 | 8 | USD |
StockIssuedDuringPeriodValueEmployeeBenefitPlan | 3,250 | 2016-07-31 | 2 | USD |
Depreciation | 2,340 | 2016-07-31 | 11 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | 2,000 | 2017-07-31 | 25 | USD |
ProceedsFromSaleOfInvestmentProjects | 2,000 | 2017-04-30 | 4 | USD |
IncreaseDecreaseInSecurityDeposits | 1,656 | 2026-04-30 | 22 | USD |
IncreaseDecreaseInOtherCurrentAssets | 1,279 | 2016-04-30 | 5 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | -1,202 | 2022-01-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 937 | 2012-07-23 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 937 | 2012-07-23 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 937 | 2012-07-23 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 937 | 2012-07-23 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 937 | 2012-07-23 | 8 | USD |
OperatingLeasesRentExpenseSubleaseRentals1 | 900 | 2013-06-01 | 2 | USD |
ShortTermLeasePayments | 828 | 2023-09-30 | 1 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -647 | 2023-04-30 | 36 | USD |
LandSubjectToGroundLeases | 624 | 2012-07-23 | 8 | acre |
OtherNonoperatingExpense | -600 | 2013-07-31 | 11 | USD |
BankOverdrafts | 529 | 2016-10-13 | 2 | USD |
ClosedBlockOperationsIncomeLossFromDiscontinuedOperationsNetOfTax | -498 | 2017-04-30 | 10 | USD |
CommonStockValue | 361 | 2026-04-30 | 100 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -227 | 2016-07-31 | 2 | USD |
OtherNonoperatingIncomeExpense | -153 | 2026-04-30 | 62 | USD |
ForeignCurrencyExchangeRateTranslation1 | 1 | 2017-07-31 | 4 | pure |
BusinessAcquisitionPercentageOfVotingInterestsAcquired | 1 | 2015-07-16 | 1 | pure |
NumberOfReportableSegments | 1 | 2026-04-30 | 2 | Integer |
EquityIssuancePerShareAmount | 0 | 2014-10-31 | 5 | USD |
EquityIssuancePerShareAmount | 0 | 2014-10-31 | 2 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2026-04-30 | 13 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-04-30 | 26 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2026-04-30 | 19 | pure |
SubordinatedBorrowingInterestRate | 0 | 2025-07-01 | 4 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2023-04-30 | 5 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2022-08-02 | 2 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2023-01-31 | 6 | pure |
DebtInstrumentConvertibleConversionPrice1 | 0 | 2017-01-31 | 4 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2026-04-30 | 32 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2022-01-31 | 94 | USD/shares |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare | -0 | 2018-07-31 | 18 | USD/shares |
SaleOfStockPricePerShare | 0 | 2017-01-31 | 1 | USD/shares |
SharesIssuedPricePerShare | 0 | 2017-04-30 | 3 | USD/shares |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | -0 | 2025-07-31 | 7 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-04-30 | 108 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2025-01-31 | 83 | USD/shares |
AccountsPayableCurrent | 0 | 2026-04-30 | 69 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 0 | 2017-07-31 | 14 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 0 | 2023-07-31 | 39 | shares |
AssetRetirementObligation | 0 | 2015-01-31 | 7 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2017-07-31 | 8 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 0 | 2020-04-30 | 63 | USD |
CashPeriodIncreaseDecrease | 0 | 2021-01-31 | 6 | USD |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | 0 | 2017-07-31 | 8 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | 0 | 2017-07-31 | 8 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | 0 | 2017-10-31 | 15 | USD |
CommitmentsAndContingencies | 0 | 2026-04-30 | 9 | USD |
ContributionOfProperty | 0 | 2017-07-31 | 3 | USD |
DeferredIncomeTaxLiabilitiesNet | 0 | 2018-10-31 | 8 | USD |
DeferredTaxAssetsNet | 0 | 2026-04-30 | 28 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 0 | 2017-07-31 | 4 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax | 0 | 2018-07-31 | 4 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare | 0 | 2018-07-31 | 18 | USD/shares |
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities | 0 | 2017-07-31 | 9 | USD |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents | 0 | 2017-07-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense | 0 | 2018-07-31 | 16 | USD |
DisposalGroupIncludingDiscontinuedOperationInterestExpense | 0 | 2017-07-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 0 | 2017-07-31 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss | 0 | 2018-07-31 | 21 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets | 0 | 2017-07-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherExpense | 0 | 2017-07-31 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherIncome | 0 | 2017-07-31 | 5 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities | 0 | 2017-07-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent | 0 | 2017-07-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent | 0 | 2017-07-31 | 8 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 0 | 2018-07-31 | 6 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 0 | 2021-10-31 | 4 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 0 | 2018-10-31 | 24 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 0 | 2013-07-31 | 8 | USD |
GainLossOnSaleOfInvestments | 0 | 2018-07-31 | 15 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 0 | 2018-04-30 | 4 | USD |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | 0 | 2016-07-31 | 2 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 0 | 2018-07-31 | 18 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 0 | 2018-07-31 | 28 | USD |
IncomeTaxesPaid | 0 | 2020-04-30 | 21 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 0 | 2019-07-31 | 4 | USD |
IncreaseDecreaseInAccruedLiabilities | 0 | 2017-07-31 | 2 | USD |
InterestPaid | 0 | 2020-04-30 | 21 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 0 | 2017-07-31 | 8 | USD |
LiabilityForUncertainTaxPositionsCurrent | 0 | 2018-10-31 | 8 | USD |
LoansAssumed1 | 0 | 2017-07-31 | 8 | USD |
NetCashProvidedByUsedInFinancingActivities | 0 | 2026-04-30 | 76 | USD |
NetCashProvidedByUsedInInvestingActivities | 0 | 2021-07-31 | 27 | USD |
NoncashOrPartNoncashAcquisitionPayablesAssumed1 | 0 | 2017-07-31 | 7 | USD |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 | 0 | 2017-07-31 | 9 | USD |
NonoperatingIncomeExpense | 0 | 2023-01-31 | 24 | USD |
OilAndGasPropertyFullCostMethodNet | 0 | 2015-04-30 | 5 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | 0 | 2018-07-31 | 39 | USD |
PreferredStockSharesIssued | 0 | 2022-10-31 | 78 | shares |
PreferredStockSharesOutstanding | 0 | 2022-10-31 | 78 | shares |
PreferredStockValue | 0 | 2022-10-31 | 44 | USD |
ProceedsFromRelatedPartyDebt | 0 | 2026-04-30 | 81 | USD |
ProceedsFromRepaymentsOfBankOverdrafts | 0 | 2017-07-31 | 3 | USD |
ProceedsFromSaleOfOtherInvestments | 0 | 2018-07-31 | 11 | USD |
RepaymentsOfRelatedPartyDebt | 0 | 2026-04-30 | 38 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 0 | 2015-04-30 | 2 | USD |
StockRepurchasedDuringPeriodValue | 0 | 2020-07-31 | 2 | USD |
OtherNoncashExpense | 0 | 2022-01-31 | 4 | USD |
EarningsPerShareBasic | 0 | 2024-04-30 | 26 | USD/shares |
EarningsPerShareDiluted | 0 | 2024-04-30 | 26 | USD/shares |
DeferredTaxAssetsLiabilitiesNet | 0 | 2022-07-31 | 2 | USD |
AccountsReceivableNet | 0 | 2024-07-31 | 12 | USD |
DeferredIncomeTaxAssetsNet | 0 | 2023-04-30 | 2 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2024-10-31 | 14 | USD |
FinanceLeaseLiabilityCurrent | 0 | 2024-07-31 | 8 | USD |
FinanceLeaseLiabilityNoncurrent | 0 | 2024-07-31 | 8 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | 0 | 2024-07-31 | 8 | USD |
IncreaseDecreaseInCustomerAdvances | 0 | 2026-04-30 | 24 | USD |
IncreaseDecreaseInDueToRelatedParties | 0 | 2024-07-31 | 8 | USD |
OtherGeneralAndAdministrativeExpense | 0 | 2023-10-31 | 8 | USD |
StockholdersEquityNoteSubscriptionsReceivable | 0 | 2023-07-31 | 4 | USD |
TaxesPayableCurrent | 0 | 2026-04-30 | 26 | USD |
AllowanceForDoubtfulAccountsReceivable | 0 | 2026-04-30 | 23 | USD |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | 0 | 2025-07-31 | 6 | pure |
IncreaseDecreaseInDueFromRelatedParties | 0 | 2026-04-30 | 14 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 0 | 2026-04-30 | 14 | USD |
DeferredCostsCurrent | 0 | 2025-07-31 | 12 | USD |
PaymentsOfFinancingCosts | 0 | 2026-04-30 | 12 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 0 | 2026-04-30 | 8 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 0 | 2025-07-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 0 | 2026-04-30 | 4 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 0 | 2026-01-31 | 6 | USD |
InventoryValuationReserves | 0 | 2026-04-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 0 | 2025-07-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 0 | 2026-04-30 | 4 | USD |
AssetImpairmentCharges | 0 | 2026-04-30 | 2 | USD |
What to be careful about
What this model itself distrusts about CIIT's figures. Written by the derivation as it ran, not added afterwards.
- no current capital expenditure tagged (last tagged 2016-04-30); treated as zero, so free cash flow is overstated and equals operating cash flow
- the market value here was 19.5M: 9.7M shares from the filing at the quoted price. The price feed reports 967.4K shares, and that count at this same price gives 2.0M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- no usable diluted share count, so growth is measured on total revenue rather than per share; a company issuing shares to fund that growth reads better than it is
- there is no operating profit to value; valuation rests on EV/revenue (0.1x) instead
- no debt and no profit, so interest cover cannot be measured; scored on cash runway instead: 1M of net cash against a 3M annual burn is 0.2 years
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage
- growth rests on 3 of 4 inputs; not tagged: sustained growth