Every figure this model derived for CHWY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-03.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 129,200,000 | PaymentsToAcquireProductiveAssets |
2026-05-03 |
| cash | 520,100,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-03 |
| current assets | 1,838,100,000 | AssetsCurrent |
2026-05-03 |
| current liabilities | 2,344,500,000 | LiabilitiesCurrent |
2026-05-03 |
| equity | 424,200,000 | StockholdersEquity |
2026-05-03 |
| interest expense | 4,600,000 | InterestExpenseNonoperating |
2026-05-03 |
| ocf | 713,700,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-03 |
| revenue | 12,842,700,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-03 |
| sbc | 290,300,000 | ShareBasedCompensation |
2026-05-03 |
The figures themselves rather than their scores — what somebody looking up CHWY on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.7 |
| current ratio | 0.8 |
| current ratio reported | 0.78 |
| deferred revenue growth | 23.03 |
| dilution pct | -1.21 |
| ebit cagr | 68.01 |
| ev ebit | 29.54 |
| ev owner earnings | 30.71 |
| ev sales | 0.7 |
| fcf margin | 4.55 |
| growth cv | 0.58 |
| interest cover | 66.5 |
| operating margin | 2.38 |
| owner earnings margin | 2.29 |
| revenue growth | 6.14 |
| revenue growth per share | 7.44 |
| rule of 40 | 8.52 |
| sbc pct revenue | 2.26 |
What this model itself distrusts about CHWY's figures. Written by the derivation as it ran, not added afterwards.