Stock Scorer

Charter Communications, Inc. (CHTR)

Every figure this model derived for CHTR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 12,112,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 509,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 4,973,000,000 AssetsCurrent 2026-06-30
current liabilities 13,778,000,000 LiabilitiesCurrent 2026-06-30
equity 16,952,000,000 StockholdersEquity 2026-06-30
interest expense 5,050,000,000 InterestPaidNet 2026-06-30
ocf 16,470,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 54,396,000,000 Revenues 2026-06-30
sbc 635,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CHTR on one particular measure came for.

RatioValue
cash operating margin40.55
current ratio0.37
current ratio reported0.36
deferred revenue growth-7.46
dilution pct-5.25
ebit cagr1.64
ebit yoy-4.36
ev ebit8.47
ev owner earnings28.79
ev sales1.97
fcf margin8.01
growth cv1.09
interest cover2.51
net debt ebitda4.41
operating margin23.28
owner earnings margin6.84
revenue growth-1.5
revenue growth per share3.96
roic8.98
rule of 4021.78
sbc pct revenue1.17

Everything else this filing tags

400 more elements from CHTR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets155,618,000,0002026-06-30 124USD
LiabilitiesAndStockholdersEquity155,618,000,0002026-06-30 124USD
LongTermDebt93,959,000,0002026-06-30 94USD
DebtInstrumentFaceAmount93,845,000,0002026-06-30 121USD
LongTermDebtNoncurrent92,960,000,0002026-06-30 124USD
PropertyPlantAndEquipmentGross87,958,000,0002025-12-31 32USD
LongTermDebtFairValue83,550,000,0002026-06-30 36USD
IndefiniteLivedFranchiseRights67,471,000,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive63,468,000,0002025-12-31 17USD
PropertyPlantAndEquipmentNet47,955,000,0002026-06-30 124USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment41,990,000,0002026-06-30 114USD
BusinessAcquisitionsProFormaRevenue40,023,000,0002016-12-31 16USD
StockIssuedDuringPeriodValueAcquisitions32,164,000,0002016-12-31 5USD
Goodwill29,710,000,0002026-06-30 124USD
GoodwillPeriodIncreaseDecrease28,300,000,0002016-12-31 3USD
DeferredTaxLiabilitiesNoncurrent26,260,000,0002016-09-30 38USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest21,901,000,0002026-06-30 246USD
AdditionalPaidInCapitalCommonStock21,765,000,0002026-06-30 124USD
DeferredIncomeTaxLiabilities21,125,000,0002025-12-31 28USD
DeferredTaxLiabilitiesInvestments21,121,000,0002025-12-31 8USD
CostsAndExpenses20,852,000,0002026-06-30 202USD
DeferredIncomeTaxLiabilitiesNet20,237,000,0002026-06-30 52USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates19,986,000,0002021-12-31 12USD
DeferredTaxLiabilities19,841,000,0002025-12-31 68USD
FiniteLivedIntangibleAssetsGross18,592,000,0002025-12-31 92USD
FiniteLivedIntangibleAssetsAccumulatedAmortization18,078,000,0002026-06-30 120USD
ContractualObligation17,122,000,0002025-12-31 17USD
OperatingExpenses16,378,000,0002026-06-30 178USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive13,868,000,0002025-12-31 17USD
DebtLongtermAndShorttermCombinedAmount13,690,000,0002012-09-30 2USD
AccountsPayableAndAccruedLiabilitiesCurrent12,779,000,0002026-06-30 124USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt12,400,000,0002026-06-30 5USD
RepaymentsOfLongTermDebt12,108,000,0002026-06-30 138USD
ProceedsFromIssuanceOfLongTermDebt11,610,000,0002026-06-30 138USD
OperatingLossCarryforwards11,300,000,0002015-12-31 3USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance10,134,000,0002016-12-31 5USD
Depreciation8,100,000,0002025-12-31 50USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour7,279,000,0002025-12-31 17USD
RestrictedCashAndCashEquivalentsAtCarryingValue7,112,000,0002015-03-31 25USD
DebtCurrent7,000,000,0002015-03-31 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill6,399,000,0002011-09-30 2USD
OperatingIncomeLoss6,271,000,0002026-06-30 274USD
NetCashProvidedByUsedInInvestingActivities-6,173,000,0002026-06-30 138USD
FreshStartAdjustmentIncreaseDecreaseStockholdersEquity6,000,000,0002009-11-30 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree5,392,000,0002025-12-31 17USD
OtherAssetsNoncurrent5,271,000,0002026-06-30 124USD
StockRepurchasedAndRetiredDuringPeriodValue5,180,000,0002025-12-31 27USD
OtherLiabilitiesNoncurrent5,146,000,0002026-06-30 124USD
StockIssuedDuringPeriodValueOther5,000,000,0002016-12-31 5USD
MinorityInterest4,949,000,0002026-06-30 117USD
NetIncomeLossAttributableToParentDiluted4,557,000,0002023-12-31 51USD
ContractualObligationDueInNextTwelveMonths4,503,000,0002025-12-31 14USD
DepreciationAmortizationAndAccretionNet4,408,000,0002026-06-30 202USD
ContractualObligationDueAfterFifthYear4,276,000,0002025-12-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest3,827,000,0002026-06-30 188USD
MarketingAndAdvertisingExpense3,714,000,0002024-12-31 154USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest3,676,000,0002020-12-31 50USD
AccountsReceivableNetCurrent3,651,000,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo3,555,000,0002025-12-31 17USD
ContractualObligationDueInSecondYear3,463,000,0002025-12-31 16USD
ValuationAllowanceDeferredTaxAssetChangeInAmount3,300,000,0002016-09-30 6USD
ComprehensiveIncomeNetOfTax3,222,000,0002020-12-31 49USD
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount3,200,000,0002021-06-18 5USD
StockRepurchaseProgramAuthorizedAmount13,000,000,0002016-12-31 3USD
RetainedEarningsAccumulatedDeficit-2,938,000,0002026-06-30 124USD
ProfitLoss2,887,000,0002026-06-30 278USD
SupplierFinanceProgramObligationIncrease2,881,000,0002025-12-31 3USD
ContractualObligationDueInThirdYear2,762,000,0002025-12-31 16USD
SupplierFinanceProgramObligationDecreaseSettlement2,722,000,0002025-12-31 3USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives-2,700,000,0002013-03-31 11USD
InterestIncomeExpenseNet-2,644,000,0002024-06-30 126USD
DefinedBenefitPlanPlanAssetsInvestmentWithinPlanAssetCategoryAmount2,613,000,0002019-12-31 4USD
InterestIncomeExpenseNonoperatingNet-2,532,000,0002026-06-30 26USD
OperatingCostsAndExpenses2,503,000,0002012-09-30 18USD
NetIncomeLoss2,455,000,0002026-06-30 216USD
OtherCostAndExpenseOperating2,255,000,0002026-06-30 193USD
OtherAccruedLiabilitiesCurrent2,239,000,0002026-06-30 120USD
NetCashProvidedByUsedInFinancingActivities-2,055,000,0002026-06-30 138USD
FreshStartAdjustmentIncreaseDecreasePropertyAndEquipmentNet2,000,000,0002009-11-30 1USD
NotionalAmountOfDerivatives2,000,000,0002011-09-30 4USD
NotionalAmountOfInterestRateDerivatives2,000,000,0002012-03-31 2USD
RedeemableNoncontrollingInterestEquityCarryingAmount2,000,000,0002021-06-18 5USD
PaymentsForRepurchaseOfCommonStock1,878,000,0002026-06-30 152USD
TreasuryStockValue1,875,000,0002026-06-30 96USD
SellingAndMarketingExpense1,846,000,0002026-06-30 19USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,722,000,0002025-12-31 18USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense1,700,000,0002012-03-31 4USD
LineOfCreditFacilityRemainingBorrowingCapacity1,700,000,0002016-03-31 7USD
PaymentsToAcquireBusinessesNetOfCashAcquired1,625,000,0002013-07-31 3USD
ProgramRightsObligationsCurrent1,581,000,0002026-06-30 106USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate1,566,000,0002025-12-31 42USD
DebtInstrumentRepurchasedFaceAmount1,500,000,0002023-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDue1,500,000,0002018-12-31 2USD
SubsequentEventAmount1,500,000,0002013-02-28 1USD
OperatingLeaseLiability1,442,000,0002025-12-31 28USD
EmployeeRelatedLiabilitiesCurrent1,302,000,0002026-06-30 120USD
DeferredTaxAssetsGross1,299,000,0002025-12-31 28USD
DeferredTaxAssetsNet1,284,000,0002025-12-31 28USD
OperatingLeaseRightOfUseAsset1,281,000,0002025-12-31 31USD
InterestPayableCurrent1,279,000,0002026-06-30 120USD
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent1,276,000,0002025-12-31 8USD
MinorityInterestChangeInRedemptionValue1,200,000,0002022-12-31 5USD
OperatingLeaseLiabilityNoncurrent1,167,000,0002025-12-31 31USD
OtherShortTermBorrowings1,155,000,0002026-06-30 14USD
SellingGeneralAndAdministrativeExpense1,129,000,0002012-09-30 24USD
ContractWithCustomerReceivableAfterAllowanceForCreditLossNoncurrent1,114,000,0002025-12-31 8USD
LossContingencyDamagesAwardedValue1,100,000,0002022-10-31 29USD
ContractualObligationDueInFifthYear1,072,000,0002025-12-31 16USD
BusinessAcquisitionsProFormaNetIncomeLoss1,070,000,0002016-12-31 16USD
AccountsPayableTradeCurrent1,066,000,0002026-06-30 120USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,055,000,0002025-12-31 15USD
ContractualObligationDueInFourthYear1,046,000,0002025-12-31 16USD
LongTermDebtCurrent999,000,0002026-06-30 84USD
DeferredFederalIncomeTaxExpenseBenefit943,000,0002025-12-31 42USD
IncomeTaxExpenseBenefit940,000,0002026-06-30 202USD
DefinedBenefitPlanSettlementsBenefitObligation924,000,0002025-12-31 18USD
DefinedBenefitPlanSettlementsPlanAssets924,000,0002025-12-31 18USD
DeferredTaxAssetsOther902,000,0002025-12-31 28USD
DeferredTaxAssetsLiabilitiesNet894,000,0002012-03-31 6USD
IncomeTaxesPaidNet893,000,0002025-12-31 3USD
RevenueFromContractWithCustomerIncludingAssessedTax889,000,0002025-12-31 12USD
ShortTermBorrowings870,000,0002012-09-30 2USD
TreasuryStockValueAcquiredCostMethod855,000,0002026-06-30 171USD
UnrecognizedTaxBenefits835,000,0002025-12-31 75USD
PrepaidExpenseAndOtherAssetsCurrent813,000,0002026-06-30 120USD
IncomeTaxesPaid767,000,0002025-09-30 81USD
CapitalizedContractCostNet765,000,0002025-12-31 8USD
ProvisionForDoubtfulAccounts746,000,0002025-12-31 24USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter741,000,0002024-12-31 9USD
IncomeTaxPaidFederalAfterRefundReceived739,000,0002025-12-31 3USD
AllowanceForDoubtfulAccountsReceivableWriteOffs731,000,0002025-12-31 3USD
SupplierFinanceProgramObligationCurrent725,000,0002026-06-30 15USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate680,000,0002025-12-31 12USD
CurrentIncomeTaxExpenseBenefit679,000,0002025-12-31 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents599,000,0002026-06-30 128USD
Investments597,000,0002025-12-31 20USD
AmortizationOfIntangibleAssets585,000,0002025-12-31 140USD
FutureAmortizationExpenseAfterYearFive575,000,0002012-03-31 4USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount546,000,0002025-12-31 23USD
ValuationAllowancesAndReservesDeductions544,000,0002021-12-31 6USD
OperatingLeaseCost538,000,0002025-12-31 40USD
PropertyPlantAndEquipmentAdditions515,000,0002013-12-31 4USD
EquityMethodInvestments503,000,0002025-12-31 22USD
FreshStartAdjustmentIncreaseDecreaseLongTermDebt-502,000,0002009-11-30 1USD
ValuationAllowancesAndReservesChargedToCostAndExpense484,000,0002021-12-31 6USD
FiniteLivedIntangibleAssetsNet483,000,0002025-12-31 92USD
GuaranteeObligationsCurrentCarryingValue474,000,0002025-12-31 4USD
PaymentsToAcquireSoftware464,000,0002020-12-31 3USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest454,000,0002020-12-31 43USD
OperatingLeasesFutureMinimumPaymentsDueThereafter440,000,0002018-12-31 2USD
NetIncomeLossAttributableToNoncontrollingInterest432,000,0002026-06-30 175USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear431,000,0002016-09-30 2USD
DeferredRevenueCurrent428,000,0002026-06-30 110USD
ContractWithCustomerLiabilityCurrent422,000,0002025-12-31 8USD
LeaseCost418,000,0002019-12-31 6USD
DeferredIncomeTaxExpenseBenefit417,000,0002026-06-30 138USD
DeferredTaxAssetsOperatingLossCarryforwards397,000,0002025-12-31 28USD
AdvertisingExpense389,000,0002015-12-31 12USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities382,000,0002026-06-30 138USD
LeaseAndRentalExpense382,000,0002018-12-31 17USD
OperatingLeasePayments376,000,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear375,000,0002021-09-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths371,000,0002025-12-31 10USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1365,000,0002026-06-30 38USD
LettersOfCreditOutstandingAmount364,000,0002025-12-31 17USD
CurrentFederalTaxExpenseBenefit358,000,0002025-12-31 42USD
MinorityInterestDecreaseFromRedemptions348,000,0002025-12-31 114USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo347,000,0002025-12-31 18USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty346,000,0002014-12-31 9USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability344,000,0002025-12-31 32USD
AllocatedShareBasedCompensationExpense341,000,0002026-06-30 195USD
GovernmentAssistanceAssetDecreaseNoncurrent339,000,0002025-12-31 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths330,000,0002025-12-31 18USD
CurrentStateAndLocalTaxExpenseBenefit321,000,0002025-12-31 44USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive316,000,0002025-12-31 18USD
ProceedsFromPaymentsForLongTermLoansForRelatedParties306,000,0002022-12-31 52USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree297,000,0002025-12-31 18USD
InterestExpense289,000,0002015-03-31 52USD
OperatingLeasesFutureMinimumPaymentsDueCurrent286,000,0002018-12-31 2USD
PaymentsForProceedsFromOtherInvestingActivities285,000,0002026-06-30 138USD
OperatingLeaseLiabilityCurrent275,000,0002025-12-31 43USD
FutureAmortizationExpenseYearTwo266,000,0002012-03-31 4USD
GainLossOnDispositionOfIntangibleAssets262,000,0002024-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears254,000,0002018-12-31 2USD
PreferredStockSharesAuthorized250,000,0002026-06-30 122shares
FutureAmortizationExpenseYearThree240,000,0002012-03-31 4USD
GainsLossesOnExtinguishmentOfDebt239,000,0002026-06-30 223USD
AllowanceForDoubtfulAccountsReceivableCurrent238,000,0002026-06-30 130USD
IncomeLossFromContinuingOperations230,000,0002012-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour228,000,0002025-12-31 18USD
GainLossRelatedToLitigationSettlement220,000,0002021-09-30 1USD
FutureAmortizationExpenseYearOne219,000,0002012-03-31 4USD
OperatingLeaseExpense216,000,0002019-06-30 3USD
FutureAmortizationExpenseYearFour213,000,0002012-03-31 4USD
FranchiseCosts212,000,0002015-12-31 12USD
ProceedsFromPaymentsForOtherFinancingActivities212,000,0002026-06-30 137USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths209,000,0002024-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears207,000,0002018-12-31 2USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease202,000,0002013-12-31 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes201,000,0002025-12-31 42USD
StockRepurchaseProgramAuthorizedAmount200,000,0002011-09-30 2USD
DeferredTaxAssetsGoodwillAndIntangibleAssets199,000,0002012-12-31 2USD
FutureAmortizationExpenseYearFive187,000,0002012-03-31 4USD
IncomeTaxReconciliationTaxCreditsOther187,000,0002015-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo185,000,0002024-12-31 9USD
OperatingLossCarryforwardsValuationAllowance184,000,0002018-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition181,000,0002016-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree176,000,0002024-12-31 9USD
PaymentsForProceedsFromInvestments175,000,0002022-09-30 2USD
FinanceLeaseRightOfUseAsset172,000,0002019-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears170,000,0002018-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour168,000,0002024-12-31 9USD
LiabilitiesSubjectToCompromiseCashDisbursementsAndReclassificationsUnderBankruptcyCourtOrders168,000,0002009-11-30 4USD
EquityMethodInvestmentOtherThanTemporaryImpairment165,000,0002021-12-31 24USD
IncomeTaxReconciliationMinorityInterestIncomeExpense164,000,0002025-12-31 30USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive163,000,0002024-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive163,000,0002025-12-31 15USD
IndefiniteLivedTrademarks158,000,0002011-06-30 2USD
DefinedBenefitPlanOtherCosts157,000,0002016-09-30 4USD
ValuationAllowancesAndReservesBalance157,000,0002021-12-31 8USD
IncomeTaxPaidStateAndLocalAfterRefundReceived154,000,0002025-12-31 3USD
GainLossOnSaleOfEquityInvestments-153,000,0002021-06-30 6USD
CashAndCashEquivalentsPeriodIncreaseDecrease152,000,0002018-06-30 66USD
AllowanceForDoubtfulAccountsReceivable151,000,0002019-12-31 28USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity145,000,0002025-12-31 19USD
IncomeLossFromEquityMethodInvestments-143,000,0002026-06-30 125USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears143,000,0002018-12-31 2USD
PreferredStockRedemptionAmount143,000,0002010-04-16 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue138,000,0002026-06-30 136USD
PreferredStockLiquidationPreferenceValue138,000,0002009-11-30 1USD
DefinedBenefitPlanActualReturnOnPlanAssets137,000,0002025-12-31 19USD
IncreaseDecreaseInDeferredIncomeTaxes-137,000,0002013-12-31 11USD
IncreaseDecreaseInAccountsReceivable136,000,0002026-06-30 138USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1136,000,0002017-01-01 4USD
DefinedBenefitPlanAssetsTransferredToFromPlan-131,000,0002025-12-31 2USD
WeightedAverageNumberOfDilutedSharesOutstanding123,969,2622026-06-30 183shares
WeightedAverageNumberOfSharesOutstandingBasic122,789,9242026-06-30 183shares
ContractWithCustomerAssetAccumulatedAllowanceForCreditLossNoncurrent117,000,0002025-12-31 2USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent114,000,0002021-12-31 11USD
GovernmentAssistanceOperatingIncome114,000,0002025-12-31 6USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted112,311,5392016-03-31 77shares
CapitalLeaseObligations111,000,0002018-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDue111,000,0002018-12-31 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions103,000,0002025-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo100,000,0002025-12-31 43USD
DefinedBenefitPlanExpectedReturnOnPlanAssets96,000,0002025-12-31 80USD
DefinedBenefitPlanInterestCost95,000,0002025-12-31 80USD
FinanceLeaseLiabilityUndiscountedExcessAmount95,000,0002019-12-31 6USD
MultiemployerPlansWithdrawalObligation94,000,0002021-12-31 9USD
OtherInvestments94,000,0002025-12-31 20USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-93,000,0002012-03-31 10USD
IncomeTaxReconciliationPriorYearIncomeTaxes93,000,0002025-12-31 3USD
EquityFairValueDisclosure90,000,0002009-11-30 1USD
RestrictedCash90,000,0002026-06-30 21USD
ImpairmentOfIntangibleAssetsFinitelived90,000,0002025-12-31 6USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid89,000,0002011-12-31 1USD
PaymentsToAcquireProductiveAssets89,000,0002011-12-31 1USD
BusinessCombinationIntegrationRelatedCosts89,000,0002026-06-30 9USD
NonoperatingIncomeExpense88,000,0002026-06-30 202USD
OtherNoncashIncomeExpense86,000,0002026-06-30 126USD
OtherNonrecurringExpense86,000,0002017-09-30 68USD
InterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue85,000,0002016-05-18 3USD
RestructuringCharges85,000,0002018-09-30 5USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet83,000,0002021-12-31 11USD
InterestRateCashFlowHedgeLiabilityAtFairValue83,000,0002012-09-30 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear83,000,0002021-09-30 11USD
FutureAmortizationExpenseRemainderOfFiscalYear78,000,0002011-09-30 2USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-77,000,0002011-09-30 8USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued76,000,0002021-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpense74,000,0002012-03-31 10USD
DeferredStateAndLocalIncomeTaxExpenseBenefit70,000,0002025-12-31 42USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-70,000,0002011-09-30 14USD
CumulativeEffectOnRetainedEarningsNetOfTax169,000,0002018-12-31 10USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue69,000,0002016-05-18 3USD
GainLossOnSaleOfPropertyPlantEquipment67,000,0002025-03-31 6USD
OtherOperatingIncomeExpenseNet-66,000,0002026-06-30 196USD
CapitalLeasesFutureMinimumPaymentsDueThereafter64,000,0002018-12-31 2USD
FinanceLeaseLiability64,000,0002021-12-31 20USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive64,000,0002019-12-31 6USD
IncreaseDecreaseInRestrictedCashAndInvestments61,000,0002020-06-30 5USD
DefinedBenefitPlanBenefitObligationBenefitsPaid59,000,0002025-12-31 16USD
DefinedBenefitPlanPlanAssetsBenefitsPaid59,000,0002025-12-31 16USD
FinanceLeaseLiabilityNoncurrent58,000,0002019-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear49,000,0002016-09-30 2USD
ProceedsFromWarrantExercises46,000,0002013-07-31 1USD
DefinedBenefitPlanBenefitsPaid45,000,0002017-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue44,000,0002025-12-31 30USD
TangibleAssetImpairmentCharges42,000,0002019-12-31 5USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount42,000,0002022-12-31 3USD
OtherNonrecurringIncomeExpense41,000,0002026-06-30 113USD
DefinedBenefitPlanActuarialGainLoss38,000,0002025-12-31 19USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible37,000,0002022-12-31 7USD
DeferredTaxAssetsLiabilitiesNetCurrent37,000,0002015-09-30 26USD
ImpairmentOfLongLivedAssetsToBeDisposedOf36,000,0002021-12-31 8USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments-35,000,0002026-06-30 134USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability35,000,0002019-12-31 4USD
IncomeTaxReconciliationChangeInEnactedTaxRate-33,000,0002024-12-31 37USD
OtherNonoperatingIncomeExpense-31,000,0002020-12-31 118USD
PaymentsOfDebtIssuanceCosts30,000,0002026-06-30 136USD
ProceedsFromOtherEquity30,000,0002015-12-31 15USD
ForeignCurrencyTransactionGainLossRealized27,000,0002026-06-30 134USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent27,000,0002021-12-31 14USD
RestrictedCashAndCashEquivalents27,000,0002011-09-30 4USD
SubleaseIncome27,000,0002019-12-31 6USD
IncomeTaxReconciliationNondeductibleExpense25,000,0002025-12-31 39USD
NoncontrollingInterestIncreaseFromBusinessCombination24,000,0002016-12-31 5USD
BusinessCombinationAcquisitionRelatedCosts23,000,0002026-06-30 35USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized23,000,0002025-12-31 8shares
StockIssuedDuringPeriodValueNewIssues23,000,0002020-12-31 13USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification22,000,0002018-03-31 19USD
PaymentsOfDividendsMinorityInterest22,000,0002026-06-30 92USD
ProceedsFromInterestAndDividendsReceived22,000,0002016-03-31 1USD
DeferredTaxAssetsNetCurrent21,000,0002012-12-31 6USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost21,000,0002024-12-31 24USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders20,000,0002026-06-30 117USD
StockIssuedDuringPeriodValueStockOptionsExercised20,000,0002025-12-31 21USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan20,000,0002026-06-30 2USD
TreasuryStockShares18,174,8392022-09-30 72shares
IncomeTaxReconciliationTaxCredits18,000,0002025-12-31 33USD
MultiemployerPlanPeriodContributions18,000,0002017-12-31 3USD
DefinedBenefitPlanAccumulatedBenefitObligation17,000,0002025-12-31 21USD
DefinedBenefitPlanBenefitObligation17,000,0002025-12-31 31USD
DefinedBenefitPlanFundedStatusOfPlan-17,000,0002025-12-31 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree17,000,0002025-12-31 43USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount16,000,0002026-06-30 107shares
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired116,000,0002011-12-31 2USD
NotesPayableRelatedPartiesCurrentAndNoncurrent16,000,0002022-12-31 2USD
DeferredTaxAssetsValuationAllowance15,000,0002025-12-31 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber14,063,0002025-12-31 40shares
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive14,000,0002025-12-31 43USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour14,000,0002025-12-31 43USD
ProceedsFromStockOptionsExercised13,000,0002026-06-30 96USD
AmortizationOfDebtDiscountPremium12,000,0002026-06-30 92USD
FinanceLeaseRightOfUseAssetAmortization12,000,0002019-12-31 6USD
IncomeTaxReconciliationOtherReconcilingItems-11,000,0002025-12-31 42USD
IncreaseDecreaseInOtherOperatingCapitalNet-11,000,0002012-06-30 8USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax11,000,0002013-03-31 17USD
StockIssuedDuringPeriodValueShareBasedCompensation11,000,0002026-06-30 106USD
TreasuryStockSharesAcquired10,324,7462026-06-30 125shares
TreasuryStockCommonShares10,324,7462026-06-30 22shares
CapitalLeasesFutureMinimumPaymentsDueCurrent10,000,0002018-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears10,000,0002018-12-31 2USD
LitigationSettlementInterest10,000,0002020-12-31 11USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears9,000,0002018-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears9,000,0002018-12-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears9,000,0002018-12-31 2USD
CashFlowHedgeGainLossReclassifiedToInterestExpenseNet-8,000,0002012-03-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive8,000,0002025-12-31 40USD
GainLossOnDerivativeInstrumentsNetPretax-8,000,0002026-06-30 110USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber7,495,0002025-12-31 30shares
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther7,000,0002011-03-31 2USD
AmortizationOfFinancingCostsAndDiscounts7,000,0002016-03-31 46USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-7,000,0002016-03-31 13USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths7,000,0002019-12-31 1USD
MultiemployerPlanContributionsByEmployer7,000,0002020-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber6,568,0002025-12-31 10shares
FinanceLeaseLiabilityPaymentsDueYearFive6,000,0002019-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearFour6,000,0002019-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearThree6,000,0002019-12-31 6USD
FinanceLeaseLiabilityPaymentsDueYearTwo6,000,0002019-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized6,000,0002013-09-30 2shares
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-5,000,0002016-03-31 39USD
FinanceLeaseInterestExpense5,000,0002019-12-31 6USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance5,000,0002018-12-31 22USD
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet-5,000,0002017-12-31 24USD
DeferredTaxLiabilitiesOther4,000,0002025-12-31 20USD
DefinedBenefitPlanNetPeriodicBenefitCost-4,000,0002025-12-31 84USD
FinanceLeaseLiabilityCurrent4,000,0002019-12-31 4USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-4,000,0002026-06-30 138USD
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent-4,000,0002025-12-31 94USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities4,000,0002021-12-31 14USD
DefinedBenefitPlanAmortizationOfGainsLosses3,000,0002025-12-31 68USD
DefinedBenefitPlanContributionsByEmployer3,000,0002025-12-31 19USD
PensionContributions3,000,0002020-12-31 5USD
RestrictedCashNoncurrent3,000,0002020-12-31 20USD
MultiemployerPlanEmployerContributionCost3,000,0002021-12-31 3USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities2,300,0002013-07-31 1shares
StockIssuedDuringPeriodSharesNewIssues2,200,0002011-09-30 4shares
GainLossOnDispositionOfAssets1-2,000,0002026-06-30 173USD
OtherComprehensiveIncomeLossNetOfTax2,000,0002019-12-31 69USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions2,000,0002025-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross1,499,0002025-12-31 30shares
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,179,3382026-06-30 128shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,000,0002026-06-30 72USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet1,000,0002012-03-31 6USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear1,000,0002019-09-30 5USD
IncomeTaxReconciliationOtherAdjustments1,000,0002012-12-31 3USD
LitigationSettlementExpense1,000,0002020-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1,000,0002025-12-31 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,000,0002025-12-31 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions1,000,0002024-12-31 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod466,0002025-12-31 30shares
StockIssuedDuringPeriodSharesStockOptionsExercised344,0002025-12-31 30shares
CommonStockSharesIssued212,9232010-09-30 2shares
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans168,2692025-12-31 1shares
LossContingencyDamagesSoughtValue100,0002019-03-31 13USD
SharesPaidForTaxWithholdingForShareBasedCompensation5,3582012-03-31 1shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice4172025-12-31 30USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice3962025-12-31 40USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice3932025-12-31 30USD/shares

What to be careful about

What this model itself distrusts about CHTR's figures. Written by the derivation as it ran, not added afterwards.