Stock Scorer

CHS Inc. (CHSCL)

Every figure this model derived for CHSCL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 539,407,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-31
cash 497,614,000 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 9,943,293,000 AssetsCurrent 2026-05-31
current liabilities 6,771,321,000 LiabilitiesCurrent 2026-05-31
equity 11,202,119,000 StockholdersEquity 2026-05-31
interest expense 155,782,000 InterestExpense 2025-11-30
ocf 1,472,273,000 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 41,951,465,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up CHSCL on one particular measure came for.

RatioValue
cash operating margin1.76
current ratio1.53
current ratio reported1.47
deferred revenue growth4.16
ebit cagr-58.53
ebit yoy349.54
fcf margin2.22
growth cv3.14
interest cover0.27
net debt ebitda2.21
operating margin0.1
owner earnings margin2.22
revenue growth59.14
revenue growth per share59.14
roic0.26
rule of 4059.24
sbc pct revenue0.0

Everything else this filing tags

400 more elements from CHSCL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Revenues28,799,984,0002026-05-31 132USD
CostOfGoodsAndServicesSold27,974,194,0002026-05-31 116USD
CostOfGoodsSold23,173,151,0002018-05-31 88USD
Assets20,777,861,0002026-05-31 139USD
LiabilitiesAndStockholdersEquity20,777,861,0002026-05-31 133USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization12,429,213,0002026-05-31 4USD
PropertyPlantAndEquipmentGross12,170,231,0002025-08-31 28USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest11,205,581,0002026-05-31 249USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization7,018,486,0002026-05-31 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment6,668,937,0002025-08-31 28USD
NoncurrentAssets6,100,000,0002025-08-31 8USD
PropertyPlantAndEquipmentNet5,464,180,0002025-11-30 129USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization5,410,727,0002026-05-31 4USD
AccountsNotesAndLoansReceivableNetCurrent4,542,147,0002026-05-31 124USD
Investments3,959,651,0002026-05-31 133USD
InventoryNet3,606,271,0002026-05-31 108USD
ReceivablesNetCurrent3,348,808,0002012-05-31 9USD
RetainedEarningsAccumulatedDeficit3,171,783,0002026-05-31 103USD
AccountsPayableCurrent3,062,902,0002026-05-31 133USD
AccountsReceivableGrossCurrent3,011,558,0002026-05-31 118USD
LineOfCreditFacilityCurrentBorrowingCapacity2,750,000,0002020-08-31 2USD
PreferredStockValue2,264,038,0002026-05-31 133USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities2,133,582,0002026-05-31 46USD
LongTermDebtAndCapitalLeaseObligations1,983,919,0002026-05-31 40USD
LongTermDebtFairValue1,800,000,0002025-08-31 14USD
LongTermDebt1,784,529,0002025-08-31 35USD
LongTermDebtNoncurrent1,740,200,0002025-11-30 102USD
ShortTermBankLoansAndNotesPayable1,589,756,0002026-05-31 133USD
OtherAssetsNoncurrent1,464,190,0002026-05-31 133USD
OtherLiabilities1,443,038,0002026-02-28 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,305,000,0002025-08-31 14USD
OtherAssetsCurrent1,297,261,0002026-05-31 133USD
AgriculturalRelatedInventoryPlantMaterial1,276,757,0002026-05-31 118USD
OtherLiabilitiesCurrent1,198,728,0002026-05-31 46USD
NotesAndLoansReceivableGrossCurrent1,147,808,0002026-05-31 118USD
PrincipalAmountOutstandingOfLoansHeldInPortfolio1,100,000,0002026-05-31 25USD
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet1,081,435,0002014-08-31 15USD
IncreaseDecreaseInReceivables1,020,289,0002026-05-31 132USD
DeferredTaxAssetsNet852,610,0002025-08-31 24USD
DeferredIncomeTaxLiabilities838,660,0002025-08-31 28USD
SellingGeneralAndAdministrativeExpense838,012,0002026-05-31 204USD
GrossProfit825,790,0002026-05-31 204USD
OtherLiabilitiesNoncurrent817,040,0002026-05-31 133USD
PrincipalAmountOutstandingOnLoansSecuritized802,600,0002025-08-31 2USD
DefinedBenefitPlanFairValueOfPlanAssets776,286,0002025-08-31 5USD
AssetsFairValueDisclosure772,013,0002026-05-31 4USD
AccruedLiabilitiesCurrent770,272,0002026-05-31 133USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees705,200,0002025-08-31 3USD
InvestmentCompanyDistributableEarnings680,100,0002022-11-30 10USD
InventoryLIFOReserve618,400,0002026-05-31 102USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents610,851,0002026-05-31 124USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic610,600,0002025-08-31 36USD
EnergyRelatedInventory610,409,0002026-05-31 118USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment601,539,0002025-08-31 28USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual569,200,0002020-08-31 8USD
AgriculturalRelatedInventoryFeedAndSupplies567,952,0002019-05-31 62USD
Depreciation546,600,0002025-08-31 50USD
LiabilitiesFairValueDisclosure538,114,0002026-05-31 4USD
DerivativeFairValueOfDerivativeLiability536,245,0002026-05-31 105USD
DerivativeLiabilitiesCurrent533,253,0002026-05-31 125USD
NetCashProvidedByUsedInFinancingActivities511,065,0002026-05-31 132USD
DepreciationDepletionAndAmortization508,781,0002026-05-31 136USD
NetCashProvidedByUsedInInvestingActivities-503,649,0002026-05-31 132USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount485,739,0002014-08-31 7USD
OtherReceivablesGrossCurrent477,041,0002026-05-31 118USD
IncomeLossFromEquityMethodInvestments440,891,0002026-05-31 204USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities436,236,0002026-05-31 132USD
MinorityInterestDecreaseFromRedemptions433,864,0002013-08-31 6USD
DerivativeLiabilityFairValueAfterOffsetAndDeductionSubjectToMasterNettingArrangement428,601,0002026-05-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments419,878,0002016-08-31 41USD
ComprehensiveIncomeNetOfTax414,530,0002026-05-31 194USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest414,496,0002026-05-31 194USD
SegmentExpenditureAdditionToLongLivedAssets400,638,0002026-05-31 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest389,424,0002026-05-31 194USD
SupplementalDeferredPurchasePrice386,900,0002018-06-30 3USD
NetIncomeLoss380,797,0002026-05-31 204USD
ProfitLoss380,763,0002026-05-31 228USD
OperatingLossCarryforwards378,700,0002025-08-31 13USD
OtherInventoryNetOfReserves366,717,0002026-05-31 78USD
DerivativeLiabilityFairValueNet1357,678,0002013-11-30 3USD
DerivativeAssetFairValueNet347,630,0002013-11-30 3USD
OperatingLeasesFutureMinimumPaymentsDue341,988,0002019-08-31 12USD
CustomerAdvancesCurrent336,645,0002019-08-31 79USD
RepaymentsOfLongTermDebt331,600,0002025-08-31 45USD
BusinessCombinationPriceOfAcquisitionExpected322,600,0002025-11-30 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet321,018,0002015-08-31 2USD
DerivativeFairValueOfDerivativeAsset320,296,0002026-05-31 105USD
DerivativeAssetsCurrent315,288,0002026-05-31 125USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment312,288,0002015-08-31 2USD
PreferredStockRedemptionAmount306,800,0002012-08-31 1USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives300,000,0002013-08-31 1USD
ContractWithCustomerLiabilityCurrent285,500,0002026-05-31 62USD
MarginDepositAssets276,569,0002026-05-31 125USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-272,639,0002026-05-31 139USD
CashAndCashEquivalentsPeriodIncreaseDecrease269,238,0002018-08-31 63USD
LesseeOperatingLeaseLiabilityPaymentsDue266,459,0002025-08-31 12USD
OperatingLeaseLiability266,280,0002021-05-31 12USD
AdvancesOnInventoryPurchases252,668,0002026-05-31 103USD
EquityMethodInvestmentDividendsOrDistributions249,315,0002019-08-31 72USD
DeferredTaxAssetsGross239,764,0002013-08-31 4USD
Goodwill239,441,0002025-08-31 83USD
OperatingLeaseRightOfUseAsset238,718,0002025-08-31 24USD
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet-225,585,0002026-05-31 8USD
PrepaidExpenseCurrentAndNoncurrent224,515,0002026-05-31 24USD
OtherAssets219,875,0002025-11-30 34USD
DeferredTaxLiabilitiesNoncurrent218,107,0002019-05-31 38USD
DerivativeAssetFairValueAfterOffsetAndDeductionSubjectToMasterNettingArrangement214,373,0002026-05-31 4USD
IncreaseDecreaseInCustomerAdvances-211,761,0002019-08-31 72USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect211,591,0002026-05-31 69USD
OperatingLeaseLiabilityNoncurrent207,513,0002021-05-31 9USD
DeferredTaxAssetsValuationAllowance205,637,0002025-08-31 28USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears205,555,0002014-08-31 5USD
IncreaseDecreaseInDerivativeLiabilities-203,383,0002019-08-31 52USD
ProceedsFromSaleAndMaturityOfOtherInvestments199,810,0002026-05-31 4USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral195,402,0002025-11-30 101USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree190,150,0002025-08-31 14USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral187,389,0002025-11-30 99USD
BankOverdrafts181,333,0002014-05-31 6USD
TimeDeposits170,000,0002015-05-31 3USD
DividendsPreferredStockCash168,668,0002026-05-31 130USD
CashSurrenderValueOfLifeInsurance165,922,0002025-08-31 18USD
FiniteLivedIntangibleAssetsGross159,940,0002025-08-31 40USD
PaymentsToAcquireInvestments156,968,0002025-11-30 66USD
PaymentsToAcquireShortTermInvestments156,968,0002026-05-31 4USD
SecuritiesSegregatedUnderOtherRegulations155,549,0002026-05-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive150,000,0002025-08-31 14USD
LongTermDebtAndCapitalLeaseObligationsCurrent149,663,0002026-05-31 32USD
InterestPaid148,874,0002018-08-31 21USD
ProceedsFromCollectionOfLoansReceivable148,690,0002023-08-31 24USD
InterestPaidNet147,583,0002025-08-31 21USD
GuaranteeObligationsCurrentCarryingValue147,200,0002014-11-30 10USD
NotesAndLoansReceivableNetNoncurrent145,795,0002025-08-31 46USD
IncreaseDecreaseInTimeDeposits-145,000,0002015-05-31 1USD
DeferredIncomeTaxLiabilitiesNet143,061,0002019-08-31 10USD
PaymentsForProceedsFromLoansReceivable142,111,0002026-05-31 114USD
OperatingLeaseCost140,766,0002025-08-31 9USD
OtherInvestments140,631,0002026-05-31 40USD
InterestExpenseDebt130,833,0002026-05-31 127USD
ValuationAllowancesAndReservesChargedToOtherAccounts130,700,0002017-05-31 3USD
CostMethodInvestments130,253,0002021-05-31 40USD
ContractWithCustomerLiabilityRevenueRecognized128,100,0002026-05-31 84USD
PaymentsOfDividendsPreferredStockAndPreferenceStock126,501,0002026-05-31 132USD
GuaranteeObligationsMaximumExposure124,500,0002026-05-31 56USD
DeferredTaxLiabilitiesInvestments120,667,0002025-08-31 28USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions120,625,0002026-05-31 60USD
InterestIncomeExpenseNet-117,411,0002017-05-31 75USD
DeferredTaxAssetsInProcessResearchAndDevelopment115,499,0002025-08-31 4USD
OtherAssetsMiscellaneousCurrent114,984,0002026-05-31 12USD
DeferredTaxAssetsOperatingLossCarryforwards114,433,0002025-08-31 28USD
OperatingLeasesRentExpenseNet113,300,0002019-08-31 36USD
RestrictedCashCurrent113,237,0002026-05-31 44USD
DerivativeLiabilityNotOffsetPolicyElectionDeduction107,101,0002026-05-31 70USD
PaymentsToAcquireBusinessTwoNetOfCashAcquired106,700,0002019-03-01 2USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration106,300,0002025-08-31 13USD
DerivativeAssetNotOffsetPolicyElectionDeduction105,923,0002026-05-31 70USD
IncreaseDecreaseInDerivativeAssets-105,708,0002019-08-31 52USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate105,600,0002026-05-31 50USD
ProceedsFromCollectionOfNotesReceivable101,269,0002024-05-31 44USD
LeaseCost100,259,0002022-08-31 21USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease98,700,0002017-05-31 3USD
UnrecognizedTaxBenefits96,549,0002025-08-31 56USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter95,553,0002020-08-31 1USD
OperatingLeaseExpense95,551,0002025-08-31 30USD
FiniteLivedIntangibleAssetsNet94,414,0002025-08-31 29USD
OperatingLeasesFutureMinimumPaymentsDueThereafter92,653,0002019-08-31 12USD
DeferredTaxAssetsTaxCreditCarryforwardsOther92,421,0002025-08-31 24USD
UnrecordedUnconditionalPurchaseObligationPurchases92,000,0002025-08-31 33USD
OtherNonoperatingIncome91,588,0002026-05-31 139USD
LongTermDebtCurrent89,882,0002025-11-30 102USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability89,158,0002025-08-31 24USD
OperatingLeasesFutureMinimumPaymentsDueCurrent87,168,0002019-08-31 12USD
OperatingLeasePayments85,976,0002025-08-31 24USD
OtherAssetsMiscellaneousNoncurrent83,516,0002025-08-31 28USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation82,100,0002012-08-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths80,778,0002025-08-31 14USD
PaymentsForRepurchaseOfOtherEquity80,553,0002026-05-31 108USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown78,800,0002017-08-31 4USD
IncreaseDecreaseInInventories78,584,0002026-05-31 132USD
IncomeTaxesPaidNet77,070,0002025-08-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths75,886,0002025-08-31 11USD
AssetImpairmentCharges74,500,0002014-08-31 1USD
FinanceLeaseRightOfUseAsset71,773,0002025-08-31 18USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary68,008,0002014-08-31 5USD
FinanceLeaseLiabilityPaymentsDue65,747,0002025-08-31 12USD
FiniteLivedIntangibleAssetsAccumulatedAmortization65,526,0002025-08-31 40USD
CapitalExpendituresIncurredButNotYetPaid64,403,0002025-08-31 33USD
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths64,379,0002020-08-31 1USD
CapitalLeasedAssetsGross62,700,0002019-08-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo61,124,0002025-08-31 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets60,577,0002015-08-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities-60,127,0002015-08-31 2USD
GoodwillAcquiredDuringPeriod59,465,0002025-08-31 19USD
IncreaseDecreaseInOutstandingChecksFinancingActivities-59,358,0002018-05-31 57USD
OperatingLeaseLiabilityCurrent58,767,0002021-05-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo58,601,0002025-08-31 14USD
DeferredTaxLiabilitiesOther58,121,0002025-08-31 22USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits56,082,0002025-08-31 28USD
CurrentIncomeTaxExpenseBenefit54,505,0002025-08-31 43USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities52,850,0002025-08-31 28USD
FinanceLeaseLiability52,474,0002026-05-31 34USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears50,398,0002020-08-31 13USD
PropertySubjectToOrAvailableForOperatingLeaseNet49,600,0002012-08-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive49,307,0002025-08-31 11USD
CurrentFederalTaxExpenseBenefit48,229,0002025-08-31 42USD
DeferredFederalIncomeTaxExpenseBenefit-48,079,0002025-08-31 43USD
IncreaseDecreaseInOtherOperatingLiabilities47,762,0002026-05-31 132USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount47,100,0002025-08-31 42USD
AssetsHeldForSaleCurrent46,900,0002013-08-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree44,889,0002025-08-31 11USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries44,149,0002013-08-31 6USD
SalesRevenueGoodsNet42,302,0002014-08-31 3USD
ProductionRelatedImpairmentsOrCharges42,000,0002020-05-31 2USD
ImpairmentOfLongLivedAssetsHeldForUse40,340,0002019-08-31 18USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears40,269,0002020-08-31 13USD
RepaymentsOfLongTermCapitalLeaseObligations38,902,0002015-08-31 7USD
FinitelivedIntangibleAssetsAcquired138,800,0002014-05-31 4USD
IncreaseDecreaseInDeferredIncomeTaxes38,744,0002025-08-31 39USD
InterestIncomeOther38,357,0002016-08-31 55USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue137,800,0002019-03-01 6USD
EffectOfLIFOInventoryLiquidationOnIncome35,300,0002022-08-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive34,643,0002025-08-31 5USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears34,328,0002019-08-31 12USD
OtherComprehensiveIncomeLossNetOfTax33,733,0002026-05-31 218USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification-33,707,0002019-11-30 3USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption33,700,0002019-09-01 3USD
OtherAssetsFairValueDisclosure33,513,0002026-05-31 4USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears32,195,0002020-08-31 1USD
OtherOperatingActivitiesCashFlowStatement32,131,0002026-05-31 132USD
SalesRevenueNet31,935,0002017-08-31 9USD
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments131,684,0002019-08-31 9USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation31,464,0002025-08-31 16USD
CapitalLeaseObligations31,460,0002020-08-31 15USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsAccumulatedBenefitObligation31,272,0002025-08-31 16USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-30,700,0002015-05-31 1USD
ShortTermLeaseCost30,078,0002025-08-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour30,063,0002025-08-31 11USD
PatronageRefunds30,000,0002026-05-31 46USD
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive29,804,0002014-08-31 8USD
AccountsReceivableNetNoncurrent29,491,0002016-08-31 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions27,994,0002025-08-31 33USD
CommodityContractAssetCurrent27,700,0002025-11-30 34USD
GoodwillImpairmentLoss27,418,0002019-08-31 11USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears26,793,0002019-08-31 12USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax25,707,0002026-05-31 99USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments25,444,0002018-05-31 51USD
IncreaseDecreaseInOtherOperatingAssets25,442,0002019-08-31 72USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount25,054,0002025-08-31 12USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears23,034,0002020-08-31 1USD
SeparateAccountLiabilitySurrenderAndWithdrawal22,700,0002023-08-31 4USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive22,289,0002025-08-31 6USD
LossContingencyRangeOfPossibleLossMaximum21,100,0002014-05-31 5USD
AllowanceForDoubtfulAccountsReceivableRecoveries20,800,0002018-08-31 1USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation20,600,0002019-08-31 18USD
DisposalGroupIncludingDiscontinuedOperationInventory120,500,0002017-08-31 2USD
PaymentsToAcquireOtherInvestments19,922,0002018-02-28 23USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive19,854,0002025-08-31 11USD
FinanceLeaseLiabilityNoncurrent19,307,0002021-05-31 10USD
IncreaseDecreaseInNotesPayableCurrent19,265,0002015-08-31 36USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain19,100,0002019-03-01 6USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual19,000,0002020-08-31 8USD
InterestCostsCapitalizedAdjustment19,000,0002026-05-31 156USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear18,002,0002021-05-31 6USD
LossContingencyLossInPeriod18,000,0002014-08-31 6USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeAsset16,500,0002021-08-31 6USD
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge16,400,0002020-05-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets16,118,0002015-08-31 2USD
ContractWithCustomerAssetNetCurrent16,100,0002026-05-31 4USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued15,800,0002025-08-31 16USD
StockholdersEquityOther15,232,0002026-05-31 154USD
ValuationAllowanceDeferredTaxAssetChangeInAmount15,100,0002019-08-31 7USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax14,979,0002025-11-30 100USD
OtherSignificantNoncashTransactionValueOfConsiderationGiven114,586,0002016-08-31 3USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-14,535,0002014-05-31 22USD
DeferredTaxAssetsLiabilitiesNet13,950,0002025-08-31 2USD
CapitalLeaseObligationsIncurred13,881,0002025-08-31 33USD
PaymentsForProceedsFromOtherInvestingActivities13,525,0002026-05-31 132USD
LossContingencyRangeOfPossibleLossMinimum13,400,0002014-05-31 5USD
FinanceLeaseRightOfUseAssetAmortization12,831,0002025-08-31 30USD
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge112,800,0002017-08-31 6USD
ImpairmentOfLongLivedAssetsToBeDisposedOf-12,368,0002018-05-31 13USD
PreferredStockSharesOutstanding12,272,0032012-08-31 1shares
OperatingIncomeLoss-12,222,0002026-05-31 204USD
ProvisionForDoubtfulAccounts11,971,0002026-05-31 90USD
LossContingencyAccrualCarryingValuePayments11,500,0002014-08-31 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths10,984,0002025-08-31 12USD
FinanceLeaseLiabilityUndiscountedExcessAmount10,549,0002025-08-31 12USD
AmortizationOfIntangibleAssets10,100,0002025-08-31 104USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,993,0002025-08-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo9,938,0002025-08-31 34USD
DerivativeAssetsNoncurrent9,900,0002026-05-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree9,821,0002025-08-31 34USD
ProceedsFromSaleOfPropertyPlantAndEquipment9,783,0002026-05-31 129USD
FinanceLeasePrincipalPayments9,772,0002025-08-31 24USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense9,500,0002025-08-31 20USD
DeferredTaxAssetsOther9,497,0002025-08-31 28USD
FinanceLeaseLiabilityPaymentsDueYearTwo9,356,0002025-08-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths9,168,0002014-05-31 5USD
DeferredStateAndLocalIncomeTaxExpenseBenefit9,028,0002025-08-31 42USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-8,883,0002014-08-31 6USD
IncomeTaxExpenseBenefit8,661,0002026-05-31 204USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-8,354,0002026-05-31 186USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities-8,261,0002015-08-31 2USD
FinanceLeaseLiabilityPaymentsDueYearThree8,227,0002025-08-31 12USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment8,200,0002017-08-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour8,186,0002025-08-31 34USD
CashAcquiredFromAcquisition8,000,0002019-03-01 6USD
FinanceLeaseLiabilityPaymentsDueYearFour7,845,0002025-08-31 12USD
GainLossOnSaleOfInvestments-7,401,0002016-11-30 44USD
ProceedsFromSaleOfEquityMethodInvestments7,203,0002019-05-31 32USD
CurrentStateAndLocalTaxExpenseBenefit7,181,0002025-08-31 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive7,169,0002025-08-31 34USD
FinanceLeaseLiabilityCurrent7,152,0002021-05-31 10USD
FinanceLeaseLiabilityPaymentsDueYearFive7,046,0002025-08-31 12USD
GainLossOnInvestments6,919,0002018-02-28 80USD
IncomeTaxesPaid6,840,0002020-08-31 27USD
CapitalLeasesFutureMinimumPaymentsDueCurrent6,761,0002019-08-31 9USD
DeferredTaxLiabilitiesPrepaidPensionCosts6,752,0002013-08-31 4USD
CapitalLeasesFutureMinimumPaymentsDueThereafter6,517,0002019-08-31 9USD
InterestCostsCapitalized-6,503,0002014-05-31 26USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred6,300,0002012-08-31 1USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet6,300,0002017-08-31 2USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears6,199,0002019-08-31 9USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue5,600,0002015-02-28 5USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax5,353,0002018-05-31 85USD
GainLossOnSaleOfPropertyPlantEquipment5,244,0002016-11-30 47USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears5,021,0002019-08-31 9USD
DerivativeLiabilitiesNoncurrent4,900,0002026-05-31 55USD
NoncontrollingInterestDecreaseFromDeconsolidation-4,779,0002014-05-31 3USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears4,548,0002019-08-31 9USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax4,505,0002018-05-31 63USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-4,505,0002018-05-31 26USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax4,375,0002014-02-28 4USD
ProceedsFromPaymentsForOtherFinancingActivities4,364,0002026-05-31 132USD
IncreaseDecreaseInMarginDepositsOutstanding4,188,0002019-08-31 72USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign4,100,0002025-08-31 27USD
CashFlowHedgeLossReclassifiedToCostOfSales3,900,0002012-08-31 1USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-3,881,0002021-05-31 106USD
DeferredFinanceCostsNet3,589,0002026-05-31 48USD
EffectOfExchangeRateOnCashAndCashEquivalents-3,550,0002021-11-30 92USD
ProceedsFromIssuanceOfLongTermDebt3,546,0002015-08-31 25USD
MinorityInterest3,462,0002026-05-31 133USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments3,445,0002019-08-31 9USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions3,440,0002025-08-31 30USD
SaleLeasebackTransactionAnnualRentalPayments3,400,0002018-05-31 3USD
SaleLeasebackTransactionRentExpense3,400,0002019-08-31 2USD
DeferredIncomeTaxExpenseBenefit3,068,0002026-05-31 133USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount3,000,0002017-08-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,961,0002026-05-31 40USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears2,638,0002019-08-31 9USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets2,400,0002017-05-31 1USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,368,0002014-05-31 12USD
FinanceLeaseInterestExpense2,256,0002025-08-31 30USD
FinanceLeaseInterestPaymentOnLiability2,256,0002025-08-31 24USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue2,200,0002014-08-31 5USD
EmbeddedDerivativeGainOnEmbeddedDerivative2,100,0002022-05-31 29USD
DeferredTaxLiabilitiesPrepaidExpenses2,083,0002025-08-31 24USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear2,004,0002021-05-31 6USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation11,700,0002025-08-31 14USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation1,700,0002025-08-31 14USD
OtherLongTermDebt1,697,0002026-05-31 32USD
OperatingLeasesRentExpenseSubleaseRentals11,600,0002012-08-31 3USD
DeferredForeignIncomeTaxExpenseBenefit1,323,0002025-08-31 42USD
ProceedsFromSaleOfLongtermInvestments1,250,0002013-08-31 4USD
FiniteLivedIntangibleAssetsAcquired1,000,0002013-11-30 5USD
CurrentForeignTaxExpenseBenefit-905,0002025-08-31 43USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths900,0002014-08-31 2USD
EquityMethodInvestmentRealizedGainLossOnDisposal800,0002012-08-31 2USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax-783,0002014-08-31 6USD
GoodwillOtherChanges-695,0002016-05-31 2USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit695,0002016-08-31 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax632,0002013-05-31 8USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax613,0002018-05-31 83USD
DerivativeCollateralRightToReclaimCash543,0002026-05-31 70USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1531,0002022-08-31 4USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders430,0002015-05-31 12USD
PaymentsOfDividendsMinorityInterest430,0002015-05-31 26USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax390,0002013-05-31 8USD
SalesRevenueServicesNet367,0002015-08-31 3USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-328,0002026-05-31 65USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-275,0002018-05-31 70USD
GoodwillTranslationAdjustments268,0002016-05-31 8USD
DerivativeLiabilityCollateralRightToReclaimCashOffset232,0002025-08-31 32USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents200,0002025-08-31 14USD
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss178,0002018-08-31 42USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1170,0002025-08-31 14USD
PaymentsOfStockIssuanceCosts164,0002016-08-31 25USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-135,0002013-05-31 8USD
ProceedsFromSaleOfOtherInvestments135,0002025-11-30 14USD
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts91,0002020-08-31 16USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets64,0002023-05-31 16USD
VariableLeaseCost50,0002025-08-31 30USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-34,0002026-05-31 164USD
NetIncomeLossAttributableToNoncontrollingInterest-34,0002026-05-31 203USD
GoodwillForeignCurrencyTranslationGainLoss10,0002018-08-31 13USD
PreferredStockLiquidationPreference252025-08-31 11USD/shares
NumberOfReportableSegments32026-05-31 11segment
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-08-31 48pure
PercentageOfLIFOInventory02026-05-31 116pure
ReportingUnitPercentageOfFairValueInExcessOfCarryingAmount02020-05-31 1pure
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum02015-08-31 2pure

What to be careful about

What this model itself distrusts about CHSCL's figures. Written by the derivation as it ran, not added afterwards.