Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
150M
300M
450M
Q3 '21: 363.6M
Q4 '21: 326.6M
Q1 '22: 303.6M
Q2 '22: 276.1M
Q3 '22: 239.1M
Q4 '22: 211M
Q1 '23: 183.4M
Q2 '23: 181.9M
Q3 '23: 211.1M
Q4 '23: 257.2M
Q1 '24: 227.1M
Q2 '24: 178.7M
Q3 '24: 110.2M
Q4 '24: 26.4M
Q1 '25: 31.7M
Q2 '25: 31.6M
Q3 '25: 37.2M
Q4 '25: 42.2M
Q1 '26: 46.9M
Q2 '26: 50.9M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
150M
300M
450M
Q4 '19: 339M
Q4 '19
Operating Income TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '21: -207.9M
Q4 '21: -263.9M
Q1 '22: -177.4M
Q2 '22: -197.3M
Q3 '22: -244.9M
Q4 '22: -256.9M
Q1 '23: -243.7M
Q2 '23: -234.2M
Q3 '23: -185.8M
Q4 '23: -203.2M
Q1 '24: -203.2M
Q2 '24: -208.3M
Q3 '24: -223.2M
Q4 '24: -199.7M
Q1 '25: -177.3M
Q2 '25: -183.2M
Q3 '25: -180.6M
Q4 '25: -181.1M
Q1 '26: -171.8M
Q2 '26: -158.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '21: -231.7M
Q4 '21: -287.1M
Q1 '22: -210.2M
Q2 '22: -230.5M
Q3 '22: -278.6M
Q4 '22: -291.8M
Q1 '23: -271.4M
Q2 '23: -264.1M
Q3 '23: -217.1M
Q4 '23: -237.9M
Q1 '24: -59.3M
Q2 '24: -29.3M
Q3 '24: -450K
Q4 '24: 28.5M
Q1 '25: -130.9M
Q2 '25: 179.8M
Q3 '25: 155M
Q4 '25: 168M
Q1 '26: 186.3M
Q2 '26: -132.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
60M
120M
180M
Q3 '21: 57.2M
Q4 '21: 57.6M
Q1 '22: 59.5M
Q2 '22: 54M
Q3 '22: 68M
Q4 '22: 70.1M
Q1 '23: 77.6M
Q2 '23: 91.2M
Q3 '23: 88.6M
Q4 '23: 159M
Q1 '24: 143.6M
Q2 '24: 120.5M
Q3 '24: 90.5M
Q4 '24: 8.7M
Q1 '25: 9.9M
Q2 '25: 11.5M
Q3 '25: 12.5M
Q4 '25: 13.8M
Q1 '26: 15M
Q2 '26: 15.8M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '21: 48M
Q4 '21: -37.4M
Q1 '22: -92.8M
Q2 '22: -142.7M
Q3 '22: -193.5M
Q4 '22: -241.1M
Q1 '23: -255.8M
Q2 '23: -244.7M
Q3 '23: -261.9M
Q4 '23: -174.9M
Q1 '24: -152.9M
Q2 '24: -54.3M
Q3 '24: -62M
Q4 '24: -20.4M
Q1 '25: 500K
Q2 '25: -105.9M
Q3 '25: -90.2M
Q4 '25: -138.5M
Q1 '26: -170.6M
Q2 '26: -186M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q1 '19: -183.7M
Q2 '19: -135.7M
Q3 '19: -38.4M
Q4 '19: 26.5M
Q1 '20: 95.5M
Q2 '20: 140.9M
Q3 '20: 132.1M
Q4 '20: 146.9M
Q1 '21: 136.4M
Q2 '21: 78M
Q3 '21: 46.2M
Q4 '21: -38.7M
Q1 '22: -94.6M
Q2 '22: -144.9M
Q3 '22: -195.9M
Q4 '22: -243.2M
Q1 '23: -257.4M
Q2 '23: -245.5M
Q3 '23: -262.2M
Q4 '23: -175.2M
Q2 '19
Q1 '20
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '23
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q1 '20: 74.4M
Q2 '20: 88.7M
Q3 '20: 87.5M
Q1 '21: 72.8M
Q2 '21: 75.6M
Q3 '21: 79M
Q1 '22: 77.3M
Q2 '22: 77.6M
Q3 '22: 77.7M
Q1 '23: 79.3M
Q2 '23: 87.3M
Q3 '23: 97.7M
Q1 '24: 112.7M
Q2 '24: 114.8M
Q3 '24: 115.2M
Q1 '25: 116.1M
Q2 '25: 116.1M
Q3 '25: 116.2M
Q1 '26: 136.4M
Q2 '26: 154.8M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q2 '20: 2.34
Q3 '20: 2.04
Q4 '20: 1.61
Q1 '21: -1.24
Q2 '21: -2.34
Q3 '21: -3.16
Q4 '21: -3.85
Q1 '22: -2.72
Q2 '22: -2.97
Q3 '22: -3.59
Q4 '22: -3.76
Q1 '23: -3.48
Q2 '23: -3.32
Q3 '23: -2.62
Q4 '23: -2.60
Q1 '24: -0.73
Q2 '24: -0.35
Q3 '24: -0.03
Q1 '26: -1.42
Q2 '26: -4.12
Q3 '20
Q2 '21
Q1 '22
Q4 '22
Q3 '23
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.