Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
60M
120M
180M
Q1 '13: 506K
Q2 '13: 507K
Q3 '13: 506K
Q4 '13: 1.2M
Q1 '14: 3.6M
Q2 '14: 5M
Q3 '14: 16.1M
Q4 '14: 6.5M
Q1 '15: 5.8M
Q2 '15: 6.9M
Q3 '15: 7.2M
Q4 '15: 10.2M
Q1 '16: 12.4M
Q2 '16: 14.1M
Q3 '16: 162.8M
Q4 '16: 844K
Q1 '17: 161K
Q2 '17: 1.4M
Q3 '17: 0
Q4 '17: 0
Q1 '18: 0
Q2 '18: 0
Q3 '18: 0
Q4 '18: 0
Q1 '19: 37.1M
Q2 '19: 83.4M
Q3 '19: 111.7M
Q4 '19: 123.9M
Q1 '20: 116.2M
Q2 '20: 135.7M
Q3 '20: 113.6M
Q4 '20: 110.4M
Q1 '21: 83M
Q2 '21: 87.6M
Q3 '21: 82.5M
Q4 '21: 73.4M
Q1 '22: 60.1M
Q2 '22: 60.2M
Q3 '22: 45.4M
Q4 '22: 45.4M
Q1 '23: 32.4M
Q2 '23: 58.7M
Q3 '23: 74.6M
Q4 '23: 91.5M
Q1 '24: 2.3M
Q2 '24: 10.3M
Q3 '24: 6.1M
Q4 '24: 7.7M
Q1 '25: 7.6M
Q2 '25: 10.3M
Q3 '25: 11.6M
Q4 '25: 12.7M
Q1 '26: 12.3M
Q2 '26: 14.3M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Gross Profit Quarterly
0
40M
80M
120M
Q1 '19: 34.9M
Q2 '19: 82.8M
Q3 '19: 105.2M
Q4 '19: 116.1M
Q1 '19
Q2 '19
Q3 '19
Q4 '19
Operating Income Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q3 '13: -6.8M
Q4 '13: -10.5M
Q1 '14: -13.8M
Q2 '14: -17.9M
Q3 '14: -6.4M
Q4 '14: -26.6M
Q1 '15: -36.7M
Q2 '15: -58.9M
Q3 '15: -71.2M
Q4 '15: -52.2M
Q1 '16: -64.4M
Q2 '16: -62.7M
Q3 '16: 84.6M
Q4 '16: -73.5M
Q1 '17: -72.4M
Q2 '17: -56.6M
Q3 '17: -56.6M
Q4 '17: -46.5M
Q1 '18: -42M
Q2 '18: -44.9M
Q3 '18: -57M
Q4 '18: -60.5M
Q1 '19: -16.6M
Q2 '19: 27.5M
Q3 '19: 51.8M
Q4 '19: 45M
Q1 '20: 40.9M
Q2 '20: 65.3M
Q3 '20: 33.7M
Q4 '20: 16.4M
Q1 '21: -167.4M
Q2 '21: -24.2M
Q3 '21: -32.8M
Q4 '21: -39.5M
Q1 '22: -80.9M
Q2 '22: -44M
Q3 '22: -80.4M
Q4 '22: -51.5M
Q1 '23: -67.7M
Q2 '23: -34.5M
Q3 '23: -32M
Q4 '23: -68.9M
Q1 '24: -67.8M
Q2 '24: -39.6M
Q3 '24: -46.9M
Q4 '24: -45.4M
Q1 '25: -45.4M
Q2 '25: -45.5M
Q3 '25: -44.3M
Q4 '25: -45.9M
Q1 '26: -36.2M
Q2 '26: -32.3M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income Quarterly
-300M
-150M
0
150M
300M
450M
Q1 '13: -8.9M
Q2 '13: -8.7M
Q3 '13: -21.5M
Q4 '13: -14.6M
Q1 '14: -25.2M
Q2 '14: -25M
Q3 '14: -7.9M
Q4 '14: -29.1M
Q1 '15: -40.7M
Q2 '15: -58.8M
Q3 '15: -71.3M
Q4 '15: -52.4M
Q1 '16: -65.4M
Q2 '16: -70M
Q3 '16: 83.9M
Q4 '16: -75.9M
Q1 '17: -74.8M
Q2 '17: -55.3M
Q3 '17: -59M
Q4 '17: -49.1M
Q1 '18: -44.3M
Q2 '18: -43.6M
Q3 '18: -58.8M
Q4 '18: -62.6M
Q1 '19: -20M
Q2 '19: 23.6M
Q3 '19: 47M
Q4 '19: 39.2M
Q1 '20: 35.6M
Q2 '20: 59M
Q3 '20: 27.9M
Q4 '20: 9.7M
Q1 '21: -172.9M
Q2 '21: -29.9M
Q3 '21: -38.5M
Q4 '21: -45.7M
Q1 '22: -96.1M
Q2 '22: -50.1M
Q3 '22: -86.7M
Q4 '22: -58.9M
Q1 '23: -75.7M
Q2 '23: -42.9M
Q3 '23: -39.6M
Q4 '23: -79.7M
Q1 '24: 102.9M
Q2 '24: -12.9M
Q3 '24: -10.8M
Q4 '24: -50.7M
Q1 '25: -56.6M
Q2 '25: 297.8M
Q3 '25: -35.5M
Q4 '25: -37.6M
Q1 '26: -38.3M
Q2 '26: -20.6M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue Quarterly
0
30M
60M
90M
Q1 '18: 0
Q2 '18: 0
Q1 '19: 2.2M
Q2 '19: 601K
Q1 '20: 6.9M
Q2 '20: 10.1M
Q3 '20: 9M
Q4 '20: 11.7M
Q1 '21: 7.5M
Q2 '21: 16.7M
Q3 '21: 21.3M
Q4 '21: 12.1M
Q1 '22: 9.4M
Q2 '22: 11.3M
Q3 '22: 35.2M
Q4 '22: 14.2M
Q1 '23: 16.9M
Q2 '23: 24.8M
Q3 '23: 32.7M
Q4 '23: 84.6M
Q1 '24: 1.4M
Q2 '24: 1.8M
Q3 '24: 2.7M
Q4 '24: 2.8M
Q1 '25: 2.7M
Q2 '25: 3.4M
Q3 '25: 3.7M
Q4 '25: 4M
Q1 '26: 3.8M
Q2 '26: 4.2M
Q2 '18
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating Cash Flow Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q4 '13: 5M
Q1 '14: 14.7M
Q2 '14: -217K
Q3 '14: -5.2M
Q4 '14: -33.3M
Q1 '15: -33.1M
Q2 '15: -20.8M
Q3 '15: -59.7M
Q4 '15: 5.6M
Q1 '16: -76.3M
Q2 '16: -27.4M
Q3 '16: -61.9M
Q4 '16: -86.9M
Q1 '17: -73.3M
Q2 '17: -55.6M
Q3 '17: -41.5M
Q4 '17: -29.9M
Q1 '18: -33.6M
Q2 '18: -35.5M
Q3 '18: -42.8M
Q4 '18: -47.4M
Q1 '19: -57M
Q2 '19: 12.7M
Q3 '19: 55M
Q4 '19: 17.7M
Q1 '20: 13.5M
Q2 '20: 60.2M
Q3 '20: 47.4M
Q4 '20: 33.1M
Q1 '21: 1.4M
Q2 '21: -188K
Q3 '21: 13.7M
Q4 '21: -52.3M
Q1 '22: -54M
Q2 '22: -50M
Q3 '22: -37.1M
Q4 '22: -100M
Q1 '23: -68.7M
Q2 '23: -38.9M
Q3 '23: -54.3M
Q4 '23: -12.9M
Q1 '24: -46.8M
Q2 '24: 59.7M
Q3 '24: -62M
Q4 '24: 28.6M
Q1 '25: -25.8M
Q2 '25: -46.6M
Q3 '25: -46.3M
Q4 '25: -19.7M
Q1 '26: -57.9M
Q2 '26: -62.1M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Free Cash Flow Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q4 '13: 4.8M
Q1 '14: 14.5M
Q2 '14: -1.5M
Q3 '14: -6M
Q4 '14: -33.8M
Q1 '15: -34.4M
Q2 '15: -21.8M
Q3 '15: -62.1M
Q4 '15: 4.1M
Q1 '16: -78.5M
Q2 '16: -27.7M
Q3 '16: -62.4M
Q4 '16: -90.5M
Q1 '17: -75M
Q2 '17: -56.5M
Q3 '17: -43.3M
Q4 '17: -30M
Q1 '18: -33.7M
Q2 '18: -35.5M
Q3 '18: -43.3M
Q4 '18: -47.6M
Q1 '19: -57.3M
Q2 '19: 12.5M
Q3 '19: 54M
Q4 '19: 17.3M
Q1 '20: 11.7M
Q2 '20: 57.8M
Q3 '20: 45.2M
Q4 '20: 32.2M
Q1 '21: 1.2M
Q2 '21: -603K
Q3 '21: 13.4M
Q4 '21: -52.8M
Q1 '22: -54.7M
Q2 '22: -50.9M
Q3 '22: -37.5M
Q4 '22: -100M
Q1 '23: -68.9M
Q2 '23: -39M
Q3 '23: -54.3M
Q4 '23: -13M
Q4 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '23
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
60M
120M
180M
Q3 '13: 4.8M
Q1 '14: 4.8M
Q2 '14: 4.6M
Q3 '14: 4.6M
Q1 '15: 33.4M
Q2 '15: 37.7M
Q3 '15: 38.4M
Q1 '16: 39.1M
Q2 '16: 40.7M
Q3 '16: 51.6M
Q3 '17: 54.1M
Q2 '18: 64M
Q3 '18: 67.8M
Q1 '19: 69.1M
Q2 '19: 73M
Q3 '19: 78.5M
Q1 '20: 74.4M
Q2 '20: 88.7M
Q3 '20: 87.5M
Q1 '21: 72.8M
Q2 '21: 75.6M
Q3 '21: 79M
Q1 '22: 77.3M
Q2 '22: 77.6M
Q3 '22: 77.7M
Q1 '23: 79.3M
Q2 '23: 87.3M
Q3 '23: 97.7M
Q1 '24: 112.7M
Q2 '24: 114.8M
Q3 '24: 115.2M
Q1 '25: 116.1M
Q2 '25: 116.1M
Q3 '25: 116.2M
Q1 '26: 136.4M
Q2 '26: 154.8M
Q3 '13
Q2 '15
Q3 '17
Q3 '19
Q2 '21
Q1 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q4 '13: -15.85
Q1 '14: -18.74
Q2 '14: -21.90
Q3 '14: -17.46
Q4 '14: -15.25
Q1 '15: -10.44
Q2 '15: -6.04
Q3 '15: -6.11
Q4 '15: -5.99
Q1 '16: -6.44
Q2 '16: -6.60
Q3 '16: -3.07
Q4 '16: -3.43
Q1 '17: -3.30
Q2 '17: -2.66
Q3 '17: -5.42
Q4 '17: -4.51
Q1 '18: -3.71
Q2 '18: -3.31
Q3 '18: -3.09
Q4 '18: -3.12
Q1 '19: -2.67
Q2 '19: -1.67
Q3 '19: -0.17
Q4 '19: 1.19
Q1 '20: 1.96
Q2 '20: 2.34
Q3 '20: 2.04
Q4 '20: 1.61
Q1 '21: -1.24
Q2 '21: -2.34
Q3 '21: -3.16
Q4 '21: -3.85
Q1 '22: -2.72
Q2 '22: -2.97
Q3 '22: -3.59
Q4 '22: -3.76
Q1 '23: -3.48
Q2 '23: -3.32
Q3 '23: -2.62
Q4 '23: -2.60
Q1 '24: -0.73
Q2 '24: -0.35
Q3 '24: -0.03
Q1 '26: -1.42
Q2 '26: -4.12
Q3 '14
Q1 '16
Q3 '17
Q1 '19
Q3 '20
Q1 '22
Q3 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.