Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
200M
400M
600M
FY12: 1.9M
FY13: 2.8M
FY14: 31.1M
FY15: 30M
FY16: 189.5M
FY17: 1.6M
FY18: 0
FY19: 356.1M
FY20: 475.8M
FY21: 326.6M
FY22: 211M
FY23: 257.2M
FY24: 26.4M
FY25: 42.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY19: 339M
FY20: 438.2M
FY21: 269M
FY22: 141M
FY23: 98.3M
FY24: 17.7M
FY25: 28.4M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-270M
-180M
-90M
0
90M
180M
270M
FY12: -38.5M
FY13: -36M
FY14: -64.7M
FY15: -219.1M
FY16: -115.9M
FY17: -232.1M
FY18: -204.4M
FY19: 107.8M
FY20: 156.3M
FY21: -263.9M
FY22: -256.9M
FY23: -203.2M
FY24: -199.7M
FY25: -181.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
-200M
-100M
0
100M
200M
300M
FY12: -33M
FY13: -53.6M
FY14: -87.1M
FY15: -223.3M
FY16: -127.3M
FY17: -238.2M
FY18: -209.3M
FY19: 89.8M
FY20: 132.2M
FY21: -287.1M
FY22: -291.8M
FY23: -237.9M
FY24: 28.5M
FY25: 168M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
60M
120M
180M
FY19: 17.1M
FY20: 37.7M
FY21: 57.6M
FY22: 70.1M
FY23: 159M
FY24: 8.7M
FY25: 13.8M
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-270M
-180M
-90M
0
90M
180M
270M
FY12: -18.3M
FY13: 15.4M
FY14: -23.9M
FY15: -108M
FY16: -252.5M
FY17: -200.3M
FY18: -159.3M
FY19: 28.4M
FY20: 154.1M
FY21: -37.4M
FY22: -241.1M
FY23: -174.9M
FY24: -20.4M
FY25: -138.5M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-270M
-180M
-90M
0
90M
180M
270M
FY12: -20M
FY13: 15.1M
FY14: -26.8M
FY15: -114.2M
FY16: -259.1M
FY17: -204.9M
FY18: -160.1M
FY19: 26.5M
FY20: 146.9M
FY21: -38.7M
FY22: -243.2M
FY23: -175.2M
FY13
FY15
FY17
FY19
FY21
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
40M
80M
120M
FY12: 5M
FY13: 4.8M
FY14: 8.5M
FY15: 37.1M
FY17: 53.1M
FY18: 65M
FY19: 73.2M
FY20: 83.5M
FY21: 75.4M
FY22: 77.6M
FY23: 94.2M
FY24: 114.6M
FY25: 117.1M
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q4 '13: -15.85
Q1 '14: -18.74
Q2 '14: -21.90
Q3 '14: -17.46
Q4 '14: -15.25
Q1 '15: -10.44
Q2 '15: -6.04
Q3 '15: -6.11
Q4 '15: -5.99
Q1 '16: -6.44
Q2 '16: -6.60
Q3 '16: -3.07
Q4 '16: -3.43
Q1 '17: -3.30
Q2 '17: -2.66
Q3 '17: -5.42
Q4 '17: -4.51
Q1 '18: -3.71
Q2 '18: -3.31
Q3 '18: -3.09
Q4 '18: -3.12
Q1 '19: -2.67
Q2 '19: -1.67
Q3 '19: -0.17
Q4 '19: 1.19
Q1 '20: 1.96
Q2 '20: 2.34
Q3 '20: 2.04
Q4 '20: 1.61
Q1 '21: -1.24
Q2 '21: -2.34
Q3 '21: -3.16
Q4 '21: -3.85
Q1 '22: -2.72
Q2 '22: -2.97
Q3 '22: -3.59
Q4 '22: -3.76
Q1 '23: -3.48
Q2 '23: -3.32
Q3 '23: -2.62
Q4 '23: -2.60
Q1 '24: -0.73
Q2 '24: -0.35
Q3 '24: -0.03
Q1 '26: -1.42
Q2 '26: -4.12
Q3 '14
Q1 '16
Q3 '17
Q1 '19
Q3 '20
Q1 '22
Q3 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.