Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 05-31.
Amounts in USD.
Revenue TTM
0
7M
14M
21M
Q1 '17: 14.9M
Q2 '17: 13.6M
Q3 '17: 14.2M
Q4 '17: 7.2M
Q1 '18: 7.5M
Q2 '18: 7.5M
Q3 '18: 7.4M
Q4 '18: 8.4M
Q1 '19: 9.5M
Q2 '19: 10.5M
Q3 '19: 11.3M
Q4 '19: 12.4M
Q1 '20: 12.7M
Q2 '20: 13.5M
Q3 '20: 13.9M
Q4 '20: 11.8M
Q1 '21: 10.8M
Q2 '21: 10.3M
Q3 '21: 6.6M
Q4 '21: 7.1M
Q1 '22: 7M
Q2 '22: 7.2M
Q3 '22: 7.2M
Q4 '22: 7.8M
Q1 '23: 8.9M
Q2 '23: 9.2M
Q3 '23: 12.8M
Q4 '23: 14.3M
Q1 '24: 15.7M
Q2 '24: 17M
Q3 '24: 18.3M
Q4 '24: 17.9M
Q1 '25: 18.2M
Q2 '25: 17.7M
Q3 '25: 17.9M
Q4 '25: 17.5M
Q1 '26: 14.7M
Q2 '26: 14.7M
Q3 '26: 12.8M
Q4 '26: 11.6M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Gross Profit TTM
0
3.5M
7M
10.5M
Q1 '17: 2M
Q2 '17: 1.9M
Q3 '17: 2.9M
Q4 '17: 1.8M
Q1 '18: 2M
Q2 '18: 2.1M
Q3 '18: 2.1M
Q4 '18: 2.5M
Q1 '19: 3.1M
Q2 '19: 3.6M
Q3 '19: 4.3M
Q4 '19: 5.1M
Q1 '20: 5.7M
Q2 '20: 6.4M
Q3 '20: 6.8M
Q4 '20: 5.8M
Q1 '21: 5.5M
Q2 '21: 5.6M
Q3 '21: 5.1M
Q4 '21: 5.7M
Q1 '22: 5.7M
Q2 '22: 5.7M
Q3 '22: 6.7M
Q4 '22: 6.7M
Q1 '23: 7.1M
Q2 '23: 7M
Q3 '23: 6.2M
Q4 '23: 7M
Q1 '24: 7.6M
Q2 '24: 8.4M
Q3 '24: 9.1M
Q4 '24: 9M
Q1 '25: 9.4M
Q2 '25: 9.2M
Q3 '25: 9.5M
Q4 '25: 9.4M
Q1 '26: 7.5M
Q2 '26: 7.9M
Q3 '26: 6.8M
Q4 '26: 6.1M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Operating Income TTM
-45M
-30M
-15M
0
15M
30M
45M
Q1 '17: -25.9M
Q2 '17: -27.6M
Q3 '17: -27.6M
Q4 '17: -29.1M
Q1 '18: -30.1M
Q2 '18: -30.3M
Q3 '18: -31.6M
Q4 '18: -32.1M
Q1 '19: -30.8M
Q2 '19: -29.8M
Q3 '19: -27M
Q4 '19: -23.3M
Q1 '20: -21.2M
Q2 '20: -18.9M
Q3 '20: -16.6M
Q4 '20: -16.5M
Q1 '21: -14.5M
Q2 '21: -13.1M
Q3 '21: -13.3M
Q4 '21: -11.6M
Q1 '22: -11.9M
Q2 '22: -12.3M
Q3 '22: -13.8M
Q4 '22: -14.9M
Q1 '23: -14.8M
Q2 '23: -15.7M
Q3 '23: -15.6M
Q4 '23: -15.8M
Q1 '24: -16.8M
Q2 '24: -16.1M
Q3 '24: -15.1M
Q4 '24: -13.9M
Q1 '25: -12M
Q2 '25: -11.7M
Q3 '25: -10.5M
Q4 '25: -10.6M
Q1 '26: -12.3M
Q2 '26: -11M
Q3 '26: -13.3M
Q4 '26: -15.5M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Net Income TTM
-45M
-30M
-15M
0
15M
30M
45M
Q1 '17: -19.2M
Q2 '17: -22.5M
Q3 '17: -23.5M
Q4 '17: -28.1M
Q1 '18: -27.9M
Q2 '18: -25.7M
Q3 '18: -29.1M
Q4 '18: -28.7M
Q1 '19: -31.2M
Q2 '19: -31.8M
Q3 '19: -27M
Q4 '19: -25.6M
Q1 '20: -20.7M
Q2 '20: -13.5M
Q3 '20: -12.1M
Q4 '20: -8.1M
Q1 '21: -16.8M
Q2 '21: -14.6M
Q3 '21: -15.8M
Q4 '21: -17M
Q1 '22: -6.5M
Q2 '22: -10.9M
Q3 '22: -9.8M
Q4 '22: -10.7M
Q1 '23: -12.4M
Q2 '23: -14.8M
Q3 '23: -15.1M
Q4 '23: -14.8M
Q1 '24: -16.1M
Q2 '24: -15.2M
Q3 '24: -15.2M
Q4 '24: -14.2M
Q1 '25: -12.4M
Q2 '25: -11.1M
Q3 '25: -11.3M
Q4 '25: -10.8M
Q1 '26: -11.1M
Q2 '26: -10.4M
Q3 '26: -11.7M
Q4 '26: -15.7M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Cost of Revenue TTM
0
5M
10M
15M
Q1 '17: 12.9M
Q2 '17: 11.7M
Q3 '17: 11.3M
Q4 '17: 5.4M
Q1 '18: 5.5M
Q2 '18: 5.4M
Q3 '18: 5.3M
Q4 '18: 6M
Q1 '19: 6.5M
Q2 '19: 6.9M
Q3 '19: 7M
Q4 '19: 7.3M
Q1 '20: 7M
Q2 '20: 7.1M
Q3 '20: 7.2M
Q4 '20: 6M
Q1 '21: 5.3M
Q2 '21: 4.8M
Q3 '21: 3.8M
Q4 '21: 3.7M
Q1 '22: 3.6M
Q2 '22: 3.7M
Q3 '22: 4.5M
Q4 '22: 5.2M
Q1 '23: 6.1M
Q2 '23: 6.5M
Q3 '23: 6.7M
Q4 '23: 7.5M
Q1 '24: 8.1M
Q2 '24: 8.6M
Q3 '24: 9.2M
Q4 '24: 8.9M
Q1 '25: 8.7M
Q2 '25: 8.5M
Q3 '25: 8.4M
Q4 '25: 8.2M
Q1 '26: 7.1M
Q2 '26: 6.9M
Q3 '26: 6M
Q4 '26: 5.5M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Operating Cash Flow TTM
-45M
-30M
-15M
0
15M
30M
45M
Q1 '17: -23.9M
Q2 '17: -25.7M
Q3 '17: -25M
Q4 '17: -25.5M
Q1 '18: -27.7M
Q2 '18: -30M
Q3 '18: -31.2M
Q4 '18: -30.7M
Q1 '19: -27.2M
Q2 '19: -22.7M
Q3 '19: -22.2M
Q4 '19: -20.6M
Q1 '20: -19.1M
Q2 '20: -19.4M
Q3 '20: -15.8M
Q4 '20: -12.3M
Q1 '21: -11.8M
Q2 '21: -8.5M
Q3 '21: -8.8M
Q4 '21: -9M
Q1 '22: -8.6M
Q2 '22: -9.8M
Q3 '22: -11.2M
Q4 '22: -13.4M
Q1 '23: -14M
Q2 '23: -14.1M
Q3 '23: -14.7M
Q4 '23: -14.7M
Q1 '24: -13.4M
Q2 '24: -14.1M
Q3 '24: -12.1M
Q4 '24: -11.3M
Q1 '25: -11.1M
Q2 '25: -10M
Q3 '25: -9.8M
Q4 '25: -8.3M
Q1 '26: -9.1M
Q2 '26: -8.9M
Q3 '26: -11.8M
Q4 '26: -12M
Q1 '18
Q2 '19
Q3 '20
Q4 '21
Q1 '23
Q2 '24
Q3 '25
Q4 '26
Free Cash Flow TTM
-45M
-30M
-15M
0
15M
30M
45M
Q3 '15: -16.4M
Q4 '15: -14.8M
Q1 '16: -16.1M
Q2 '16: -17.3M
Q3 '16: -19.8M
Q4 '16: -22.7M
Q1 '17: -25.5M
Q2 '17: -27M
Q3 '17: -26.1M
Q4 '17: -26.4M
Q1 '18: -28.5M
Q2 '18: -30.7M
Q3 '18: -31.7M
Q4 '18: -31.1M
Q1 '19: -27.4M
Q2 '19: -22.8M
Q3 '19: -22.3M
Q4 '19: -20.7M
Q1 '20: -19.2M
Q2 '20: -19.6M
Q3 '20: -15.8M
Q4 '20: -12.4M
Q1 '21: -11.8M
Q2 '21: -8.5M
Q3 '21: -8.8M
Q2 '23: -14.3M
Q3 '23: -14.9M
Q4 '23: -14.9M
Q1 '24: -13.6M
Q2 '24: -14.3M
Q3 '24: -12.2M
Q4 '24: -11.4M
Q1 '25: -11.1M
Q2 '25: -10.1M
Q3 '25: -9.9M
Q4 '25: -8.4M
Q1 '26: -9.2M
Q2 '26: -9M
Q3 '26: -12M
Q4 '26: -12.1M
Q3 '16
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q2 '24
Q3 '25
Q4 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q1 '14: 21.1M
Q2 '14: 21.1M
Q4 '14: 67.1M
Q1 '15: 94.8M
Q2 '15: 83.3M
Q4 '15: 101.8M
Q1 '16: 102.1M
Q2 '16: 14.6M
Q4 '16: 15.4M
Q2 '17: 19M
Q4 '17: 21.9M
Q2 '18: 34.7M
Q4 '18: 60.1M
Q2 '19: 61.4M
Q2 '20: 5M
Q1 '21: 6.3M
Q2 '21: 8.4M
Q4 '21: 10.8M
Q1 '22: 12.7M
Q2 '22: 12.7M
Q4 '22: 12.7M
Q1 '23: 12.9M
Q2 '23: 13.1M
Q4 '23: 13.3M
Q1 '24: 13.6M
Q2 '24: 14.1M
Q4 '24: 17.4M
Q1 '25: 18.2M
Q2 '25: 20.3M
Q4 '25: 1.7M
Q1 '26: 2.2M
Q2 '26: 2.6M
Q4 '26: 3.6M
Q4 '14
Q2 '16
Q4 '18
Q4 '21
Q2 '23
Q1 '25
Q4 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '13: -0.18
Q1 '14: -0.34
Q2 '14: -0.43
Q3 '14: -0.57
Q4 '14: -1.61
Q4 '16: -1.65
Q1 '17: -2.20
Q2 '17: -2.45
Q3 '17: -2.00
Q4 '17: -1.94
Q1 '18: -1.55
Q2 '18: -1.13
Q3 '18: -0.87
Q4 '18: -0.62
Q1 '19: -0.53
Q2 '19: -0.46
Q3 '19: -0.43
Q4 '19: -1.81
Q1 '20: -2.33
Q2 '20: -2.18
Q3 '20: -2.64
Q4 '20: -1.57
Q1 '21: -2.80
Q3 '22: -0.88
Q4 '22: -0.90
Q1 '23: -1.02
Q2 '23: -1.18
Q3 '23: -1.16
Q4 '23: -1.13
Q1 '24: -1.21
Q2 '24: -1.12
Q3 '24: -1.10
Q4 '24: -0.97
Q2 '26: -5.68
Q3 '26: -5.18
Q4 '26: -5.38
Q4 '13
Q4 '16
Q1 '18
Q2 '19
Q3 '20
Q1 '23
Q2 '24
Q4 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.