Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-31.
Amounts in USD.
Revenue Quarterly
0
60M
120M
180M
Q1 '21: 32.8M
Q2 '21: 35M
Q3 '21: 36.4M
Q4 '21: 42.4M
Q1 '22: 40.5M
Q2 '22: 56.1M
Q3 '22: 65M
Q4 '22: 79.3M
Q1 '23: 81.6M
Q2 '23: 108.3M
Q3 '23: 125.3M
Q4 '23: 152.8M
Q1 '24: 130M
Q2 '24: 150.5M
Q3 '24: 110.3M
Q4 '24: 115.8M
Q1 '25: 107M
Q2 '25: 108.5M
Q3 '25: 99.6M
Q4 '25: 101.9M
Q1 '26: 97.6M
Q2 '26: 98.6M
Q3 '26: 105.7M
Q4 '26: 109.3M
Q1 '27: 101.8M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Gross Profit Quarterly
-30M
-15M
0
15M
30M
45M
Q1 '21: 7.8M
Q2 '21: 9M
Q3 '21: 7.3M
Q4 '21: 8.9M
Q1 '22: 9.2M
Q2 '22: 10.8M
Q3 '22: 16.1M
Q4 '22: 17.5M
Q1 '23: 12.1M
Q2 '23: 18.2M
Q3 '23: 22.7M
Q4 '23: 33M
Q1 '24: 30.5M
Q2 '24: 1.1M
Q3 '24: -23.9M
Q4 '24: 22.4M
Q1 '25: 23.6M
Q2 '25: 25.6M
Q3 '25: 22.8M
Q4 '25: 28.7M
Q1 '26: 28M
Q2 '26: 30.7M
Q3 '26: 32.5M
Q4 '26: 34.4M
Q1 '27: 29.6M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Operating Income Quarterly
-180M
-120M
-60M
0
60M
120M
180M
Q3 '20: -613.4K
Q4 '20: -353K
Q1 '21: -322.5K
Q1 '21: -29.6M
Q2 '21: -226.8K
Q2 '21: -23.5M
Q3 '21: -812.7K
Q3 '21: -32.6M
Q4 '21: -4.6M
Q4 '21: -35.3M
Q1 '22: -46.6M
Q2 '22: -74.3M
Q3 '22: -65.3M
Q4 '22: -79.2M
Q1 '23: -89.8M
Q2 '23: -90.4M
Q3 '23: -83.3M
Q4 '23: -78.3M
Q1 '24: -79.9M
Q2 '24: -123.3M
Q3 '24: -153.8M
Q4 '24: -92.9M
Q1 '25: -67.1M
Q2 '25: -62.7M
Q3 '25: -68.2M
Q4 '25: -54.9M
Q1 '26: -53.8M
Q2 '26: -59M
Q3 '26: -44.3M
Q4 '26: -53M
Q1 '27: -47.2M
Q1 '21
Q3 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Net Income Quarterly
-450M
-300M
-150M
0
150M
300M
450M
Q3 '20: 194.6K
Q4 '20: -637.4K
Q1 '21: 466.4K
Q1 '21: -30.1M
Q2 '21: -124.2K
Q2 '21: -35.3M
Q3 '21: -792.9K
Q3 '21: -40.9M
Q4 '21: -314.9M
Q4 '21: -90.7M
Q1 '22: 82.3M
Q2 '22: -84.9M
Q3 '22: -69.4M
Q4 '22: -60.1M
Q1 '23: -89.3M
Q2 '23: -92.7M
Q3 '23: -84.5M
Q4 '23: -78.7M
Q1 '24: -79.4M
Q2 '24: -125.3M
Q3 '24: -158.2M
Q4 '24: -94.7M
Q1 '25: -71.8M
Q2 '25: -68.9M
Q3 '25: -77.6M
Q4 '25: -58.8M
Q1 '26: -57.1M
Q2 '26: -66.2M
Q3 '26: -52.5M
Q4 '26: -44.4M
Q1 '27: -43.2M
Q1 '21
Q3 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Cost of Revenue Quarterly
0
60M
120M
180M
Q1 '21: 25M
Q2 '21: 25.9M
Q3 '21: 29.1M
Q4 '21: 33.5M
Q1 '22: 31.3M
Q2 '22: 45.3M
Q3 '22: 49M
Q4 '22: 61.9M
Q1 '23: 69.5M
Q2 '23: 90.1M
Q3 '23: 102.7M
Q4 '23: 119.8M
Q1 '24: 99.5M
Q2 '24: 149.4M
Q3 '24: 134.2M
Q4 '24: 93.4M
Q1 '25: 83.4M
Q2 '25: 83M
Q3 '25: 76.8M
Q4 '25: 73.2M
Q1 '26: 69.7M
Q2 '26: 67.9M
Q3 '26: 73.2M
Q4 '26: 74.9M
Q1 '27: 72.2M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Operating Cash Flow Quarterly
-120M
-80M
-40M
0
40M
80M
120M
Q3 '20: -661.3K
Q4 '20: -335.9K
Q1 '21: -312K
Q1 '21: -34.7M
Q2 '21: -132.1K
Q2 '21: -15.4M
Q3 '21: -631.1K
Q3 '21: -20.9M
Q4 '21: -1M
Q4 '21: -20.9M
Q1 '22: -37.5M
Q2 '22: -23.7M
Q3 '22: -47.9M
Q4 '22: -48.1M
Q1 '23: -70.8M
Q2 '23: -62.9M
Q3 '23: -83M
Q4 '23: -50.4M
Q1 '24: -104.2M
Q2 '24: -86.4M
Q3 '24: -96.9M
Q4 '24: -41.5M
Q1 '25: -62.5M
Q2 '25: -51.2M
Q3 '25: -30.6M
Q4 '25: -2.7M
Q1 '26: -33M
Q2 '26: -6.2M
Q3 '26: -22.5M
Q4 '26: -1.2M
Q1 '27: -36.6M
Q1 '21
Q3 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Free Cash Flow Quarterly
-120M
-80M
-40M
0
40M
80M
120M
Q1 '21: -37.5M
Q2 '21: -18.6M
Q3 '21: -23.8M
Q4 '21: -23.5M
Q1 '22: -41.7M
Q2 '22: -27.3M
Q3 '22: -52.2M
Q4 '22: -52.4M
Q1 '23: -74M
Q2 '23: -68.5M
Q3 '23: -88.2M
Q4 '23: -54.8M
Q1 '24: -110.1M
Q2 '24: -90.4M
Q3 '24: -101.7M
Q4 '24: -46.2M
Q1 '25: -66M
Q2 '25: -55M
Q3 '25: -33.4M
Q4 '25: -4.6M
Q1 '26: -34M
Q2 '26: -7.5M
Q3 '26: -23.6M
Q4 '26: -2M
Q1 '27: -37.7M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
150M
300M
450M
Q1 '21: 12.3M
Q2 '21: 13.5M
Q3 '21: 15M
Q1 '22: 225.5M
Q2 '22: 313.6M
Q3 '22: 325M
Q1 '23: 334.6M
Q2 '23: 336.8M
Q3 '23: 339.6M
Q1 '24: 350M
Q2 '24: 355.9M
Q3 '24: 376.2M
Q1 '25: 423.3M
Q2 '25: 21.4M
Q3 '25: 21.8M
Q1 '26: 23M
Q2 '26: 23.2M
Q3 '26: 23.5M
Q1 '27: 24.6M
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Q1 '26
Q1 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-45.00
-30.00
-15.00
0.00
15.00
30.00
45.00
Q4 '21: -18.09
Q1 '22: -16.46
Q2 '22: -9.78
Q3 '22: -6.88
Q4 '22: -1.54
Q1 '23: -0.98
Q2 '23: -0.97
Q3 '23: -1.01
Q4 '23: -1.03
Q1 '24: -0.99
Q2 '24: -1.06
Q3 '24: -1.24
Q4 '24: -24.37
Q1 '25: -24.31
Q2 '25: -27.18
Q3 '25: -30.31
Q4 '25: -9.55
Q1 '26: -11.87
Q2 '26: -11.50
Q3 '26: -10.17
Q4 '26: -9.41
Q1 '27: -8.67
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.