Stock Scorer

Choice Hotels International Inc /DE (CHH)

Every figure this model derived for CHH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 38,491,000 PaymentsToAcquireOtherPropertyPlantAndEquipment 2026-06-30
cash 42,826,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 431,936,000 AssetsCurrent 2026-06-30
current liabilities 466,468,000 LiabilitiesCurrent 2026-06-30
equity 142,178,000 StockholdersEquity 2026-06-30
interest expense 95,391,000 InterestExpenseNonoperating 2026-06-30
ocf 221,739,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,618,827,000 Revenues 2026-06-30
sbc 29,489,000 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CHH on one particular measure came for.

RatioValue
cash operating margin31.12
current ratio1.19
current ratio reported0.93
deferred revenue growth-1.42
dilution pct-3.12
ebit cagr-4.46
ebit yoy-14.19
ev ebit16.21
ev owner earnings43.02
ev sales4.09
fcf margin11.32
growth cv0.92
interest cover4.28
net debt ebitda4.13
operating margin25.21
owner earnings margin9.5
revenue growth2.65
revenue growth per share5.95
roic15.34
rpo growth5.51
rule of 4027.86
sbc pct revenue1.82

Everything else this filing tags

400 more elements from CHH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,988,816,0002026-06-30 148USD
LiabilitiesAndStockholdersEquity2,988,816,0002026-06-30 138USD
Liabilities2,846,638,0002026-06-30 141USD
TreasuryStockCommonValue2,635,490,0002026-06-30 30USD
RetainedEarningsAccumulatedDeficit2,376,569,0002026-06-30 144USD
StockRepurchasedDuringPeriodValue2,300,000,0002023-12-31 88USD
LongTermDebt2,002,339,0002026-06-30 48USD
LongTermDebtNoncurrent2,002,339,0002026-06-30 82USD
DebtInstrumentCarryingAmount1,906,122,0002025-12-31 16USD
TreasuryStockValue1,507,423,0002022-09-30 108USD
IntangibleAssetsGrossExcludingGoodwill1,339,061,0002025-12-31 22USD
RevenueFromContractWithCustomerExcludingAssessedTax1,195,069,0002024-09-30 94USD
IntangibleAssetsNetExcludingGoodwill1,105,813,0002026-06-30 138USD
FiniteLivedIntangibleAssetsGross1,086,240,0002025-12-31 22USD
DebtAndCapitalLeaseObligations1,059,602,0002021-06-30 80USD
LongTermDebtAndCapitalLeaseObligations1,059,602,0002021-06-30 88USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,038,696,0002025-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour867,426,0002025-12-31 16USD
FiniteLivedIntangibleAssetsNet829,665,0002025-12-31 22USD
PropertyPlantAndEquipmentGross811,404,0002025-12-31 32USD
PropertyPlantAndEquipmentNet653,503,0002026-06-30 141USD
CostsAndExpenses617,165,0002026-06-30 234USD
SegmentReportingOtherItemAmount583,531,0002026-06-30 22USD
ProceedsFromOtherDebt500,000,0002023-12-31 18USD
EquityMethodInvestmentSummarizedFinancialInformationAssets444,205,0002019-12-31 12USD
AdditionalPaidInCapitalCommonStock410,052,0002026-06-30 141USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets390,881,0002019-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDue365,534,0002025-12-31 10USD
GoodwillGross313,336,0002025-12-31 32USD
Goodwill302,877,0002026-06-30 144USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive297,944,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization292,052,0002026-06-30 52USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities288,622,0002019-12-31 12USD
UndistributedEarningsOfForeignSubsidiaries288,000,0002017-12-31 7USD
AccountsReceivableNetCurrent279,813,0002026-06-30 50USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities261,039,0002019-12-31 12USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill252,821,0002025-12-31 22USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount249,207,0002025-12-31 10USD
ContractWithCustomerLiability234,373,0002024-12-31 46USD
RevenueRemainingPerformanceObligation229,900,0002026-06-30 34USD
RepaymentsOfLongTermDebt216,571,0002022-09-30 109USD
AdvertisingExpense207,800,0002025-12-31 48USD
DeferredTaxAssetsGross192,525,0002025-12-31 14USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment191,937,0002026-06-30 62USD
DeferredRevenue187,323,0002021-12-31 6USD
PurchaseObligation179,000,0002026-06-30 4USD
SellingGeneralAndAdministrativeExpense174,199,0002026-06-30 234USD
ProceedsFromLinesOfCredit170,300,0002020-06-30 14USD
AccountsPayableCurrent165,441,0002026-06-30 138USD
OperatingIncomeLoss164,172,0002026-06-30 290USD
CommonStockSharesAuthorized160,000,0002026-06-30 138shares
DeferredTaxAssetsNet158,983,0002025-12-31 32USD
OtherReceivablesNetCurrent149,921,0002020-12-31 2USD
ReceivablesNetCurrent141,566,0002019-12-31 89USD
IncomeLossFromContinuingOperations139,371,0002016-12-31 71USD
NotesReceivableRelatedParties139,317,0002020-12-31 78USD
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures137,251,0002026-06-30 87USD
ContractWithCustomerLiabilityNoncurrent133,998,0002026-06-30 27USD
FinancingReceivableRecordedInvestmentCurrent123,146,0002021-03-31 7USD
OtherAssetsNoncurrent122,718,0002026-06-30 138USD
OperatingLeaseLiability116,327,0002025-12-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest116,192,0002026-06-30 273USD
NotesReceivableRelatedPartiesNoncurrent111,090,0002020-12-31 78USD
AccruedLiabilitiesCurrent110,873,0002026-06-30 138USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue109,896,0002019-12-31 18USD
DeferredIncomeTaxLiabilities108,915,0002025-12-31 20USD
EquitySecuritiesFvNiGainLoss108,100,0002024-12-31 2USD
PaymentsForRepurchaseOfCommonStock107,464,0002026-06-30 155USD
DeferredRevenueNoncurrent105,785,0002021-12-31 30USD
OperatingLeaseLiabilityNoncurrent104,349,0002026-06-30 59USD
ContractWithCustomerLiabilityCurrent104,256,0002026-06-30 27USD
ContractWithCustomerLiabilityRevenueRecognized99,475,0002023-09-30 22USD
ProceedsFromRepaymentsOfLinesOfCredit96,275,0002026-06-30 110USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate95,989,0002025-12-31 1USD
CommonStockSharesIssued95,065,6382026-06-30 138shares
NotesReceivableGross92,116,0002026-06-30 51USD
StockRepurchasedDuringPeriodShares91,300,0002023-12-31 94shares
EquitySecuritiesFvNi90,446,0002024-06-30 2USD
DeferredIncomeCurrent89,237,0002025-03-31 44USD
GoodwillAcquiredDuringPeriod86,194,0002025-12-31 23USD
NetIncomeLoss84,642,0002026-06-30 332USD
NetIncomeLossAvailableToCommonStockholdersBasic84,308,0002026-06-30 146USD
NetIncomeLossAvailableToCommonStockholdersDiluted84,308,0002026-06-30 146USD
NotesReceivableNet83,438,0002026-06-30 128USD
CustomerLoyaltyProgramLiabilityCurrent82,346,0002018-09-30 7USD
DeferredRevenueCurrent81,538,0002021-12-31 84USD
ComprehensiveIncomeNetOfTax80,045,0002026-06-30 74USD
RoyaltyRevenue76,698,0002018-03-31 126USD
DeferredIncomeTaxAssetsNet76,362,0002026-06-30 64USD
OperatingLeaseRightOfUseAsset75,004,0002026-06-30 59USD
PaymentsToAcquireBusinessesNetOfCashAcquired73,395,0002025-12-31 73USD
PaymentsToAcquireInterestInJointVenture71,600,0002025-07-10 6USD
AllowanceForDoubtfulAccountsReceivableCurrent71,067,0002026-06-30 138USD
LossOnContractTermination67,400,0002022-09-30 1USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest67,285,0002020-09-30 131USD
IncomeTaxPaidFederalAfterRefundReceived65,295,0002025-12-31 3USD
VariableInterestEntityConsolidatedCarryingAmountAssets64,800,0002019-09-30 53USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths63,758,0002025-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo62,193,0002025-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree60,689,0002025-12-31 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour59,477,0002025-12-31 11USD
DeferredCompensationLiabilityCurrentAndNoncurrent55,000,0002024-12-31 33USD
NotesAndLoansReceivableNetCurrent54,880,0002026-06-30 94USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive53,910,0002025-12-31 11USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets53,324,0002019-12-31 12USD
ProceedsFromSaleOfPropertyPlantAndEquipment52,000,0002025-12-31 98USD
AssetsFairValueDisclosure51,994,0002025-12-31 10USD
ImpairedFinancingReceivableUnpaidPrincipalBalance51,800,0002019-12-31 2USD
AmortizationOfIntangibleAssets50,900,0002024-12-31 30USD
TreasuryStockValueAcquiredCostMethod50,495,0002026-06-30 124USD
CustomerLoyaltyProgramLiabilityNoncurrent50,085,0002018-09-30 7USD
DeferredTaxAssetsLiabilitiesNet50,068,0002025-12-31 22USD
TreasuryStockCommonShares49,886,1982026-06-30 30shares
NotesAndLoansReceivableGrossNoncurrent49,831,0002023-09-30 24USD
PaymentsToAcquireLoansReceivable48,900,0002017-09-30 3USD
NonoperatingIncomeExpense-47,980,0002026-06-30 225USD
EquityMethodInvestments47,739,0002015-09-30 42USD
PropertyPlantAndEquipmentAdditions47,673,0002018-12-31 12USD
EmployeeRelatedLiabilitiesCurrent47,451,0002025-12-31 32USD
InterestPaidNet46,817,0002026-06-30 92USD
WeightedAverageNumberOfDilutedSharesOutstanding45,712,0002026-06-30 167shares
WeightedAverageNumberOfSharesOutstandingBasic45,454,0002026-06-30 170shares
CurrentFederalTaxExpenseBenefit45,262,0002025-12-31 50USD
CommonStockSharesOutstanding45,179,4402026-06-30 138shares
OperatingLeasesFutureMinimumPaymentsDue44,909,0002018-12-31 13USD
PrepaidExpenseAndOtherAssetsCurrent44,841,0002026-06-30 40USD
ProceedsFromSaleOfEquityMethodInvestments44,617,0002025-12-31 31USD
PaymentsOfDividendsCommonStock43,700,0002011-12-31 2USD
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear43,396,0002026-06-30 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents42,826,0002026-06-30 120USD
InterestPaid42,169,0002019-09-30 63USD
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear41,635,0002026-06-30 26USD
DeferredCompensationPlanAssets41,600,0002023-12-31 30USD
TreasuryStockShares41,291,9712022-09-30 108shares
DeferredIncomeNoncurrent40,794,0002025-03-31 44USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized39,032,0002025-12-31 16USD
DeferredIncomeTaxesAndOtherLiabilitiesNoncurrent37,337,0002017-06-30 8USD
PrepaidExpenseCurrent36,591,0002024-12-31 86USD
PaymentsToAcquireProductiveAssets36,574,0002014-12-31 3USD
NetCashProvidedByUsedInFinancingActivities-35,183,0002026-06-30 158USD
ConstructionLoan34,900,0002020-09-30 12USD
DeferredTaxAssetsTaxCreditCarryforwards34,615,0002025-12-31 14USD
NetCashProvidedByUsedInInvestingActivities-34,024,0002026-06-30 159USD
DepreciationDepletionAndAmortization33,634,0002026-06-30 176USD
DeferredTaxAssetsValuationAllowance33,542,0002025-12-31 16USD
DeferredIncomeTaxLiabilitiesNet32,890,0002026-06-30 10USD
DividendsCommonStock32,300,0002013-09-30 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities32,193,0002019-12-31 20USD
IncomeTaxExpenseBenefit31,550,0002026-06-30 237USD
IncreaseDecreaseInIncomeTaxes31,383,0002017-12-31 67USD
IncreaseDecreaseInNotesReceivableRelatedParties30,638,0002017-12-31 50USD
DeferredTaxAssetsNetNoncurrent30,613,0002018-12-31 77USD
OtherAccruedLiabilitiesCurrent30,302,0002025-12-31 32USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination30,031,0002022-09-30 1USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount30,000,0002012-06-27 1USD
OtherRealEstate29,500,0002020-12-31 3USD
RestrictedInvestmentsNoncurrent29,104,0002020-12-31 14USD
NotesAndLoansReceivableNetNoncurrent28,558,0002026-06-30 54USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal28,000,0002025-12-31 7USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities27,583,0002019-12-31 12USD
OtherAssetsCurrent27,294,0002021-06-30 98USD
PaymentsForCapitalImprovements27,292,0002026-06-30 18USD
PaymentsOfDividends26,333,0002026-06-30 168USD
NotesReceivableRelatedPartiesCurrent25,404,0002019-12-31 76USD
InterestPayableCurrentAndNoncurrent24,761,0002025-12-31 32USD
ProceedsFromCollectionOfNotesReceivable24,610,0002026-06-30 155USD
DeferredTaxAssetsLiabilitiesNetCurrent23,860,0002014-12-31 10USD
IncreaseDecreaseInReceivables23,126,0002017-12-31 79USD
NotesAndLoansReceivableGrossCurrent22,081,0002024-09-30 32USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits21,571,0002025-12-31 32USD
PaymentsToAcquirePropertyPlantAndEquipment21,094,0002020-06-30 105USD
DeferredTaxAssetsGrossNoncurrent20,546,0002014-12-31 2USD
IncomeTaxesPaidNet20,421,0002026-06-30 152USD
InterestExpense20,181,0002024-03-31 195USD
PaymentsToAcquireNotesReceivable20,133,0002021-12-31 115USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent18,274,0002015-06-30 16USD
GuaranteeObligationsMaximumExposure18,200,0002026-06-30 48USD
FinancingReceivableRecordedInvestmentPastDue17,409,0002021-03-31 7USD
DeferredFederalIncomeTaxExpenseBenefit17,330,0002025-12-31 48USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment17,212,0002018-12-31 16USD
GainLossOnSaleOfOtherAssets16,251,0002022-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue15,700,0002023-12-31 25USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet-15,200,0002013-06-30 25USD
AssetsHeldInTrustNoncurrent14,950,0002013-09-30 32USD
ProvisionForDoubtfulAccounts14,600,0002020-09-30 103USD
IncomeTaxPaidStateAndLocalAfterRefundReceived14,325,0002025-12-31 3USD
OtherAssetsMiscellaneousNoncurrent14,083,0002024-12-31 72USD
PaymentsToFundLongtermLoansToRelatedParties13,900,0002016-06-30 3USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue113,700,0002023-12-31 25USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo13,697,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive13,642,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree13,594,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour13,586,0002025-12-31 10USD
DividendsPayableCurrentAndNoncurrent13,542,0002025-12-31 32USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses13,200,0002018-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths13,071,0002025-12-31 7USD
DividendsCommonStockCash12,989,0002026-06-30 154USD
DividendsPayableCurrent12,989,0002026-06-30 101USD
OperatingLeasesFutureMinimumPaymentsDueCurrent12,633,0002018-12-31 13USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss12,617,0002019-12-31 18USD
Dividends12,500,0002020-12-31 11USD
IncreaseDecreaseInAccountsPayable12,455,0002017-12-31 79USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired112,396,0002026-06-30 128USD
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery-12,300,0002026-06-30 38USD
OperatingLeaseCost12,130,0002025-12-31 18USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodCommercialContractuallyRequiredPaymentsReceivableAtAcquisition12,000,0002011-12-02 3USD
OfficersCompensation12,000,0002017-09-30 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes11,996,0002025-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne11,896,0002011-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign11,800,0002011-12-31 3USD
TaxCreditCarryforwardValuationAllowance11,700,0002020-12-31 3USD
InventoryLandHeldForSale11,478,0002015-09-30 38USD
LeaseCost11,193,0002025-12-31 18USD
ProvisionForLoanAndLeaseLosses10,934,0002020-06-30 4USD
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue10,931,0002011-06-30 3USD
CurrentStateAndLocalTaxExpenseBenefit10,890,0002025-12-31 48USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears10,638,0002018-12-31 13USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates10,588,0002026-06-30 43USD
LeaseAndRentalExpense10,500,0002018-12-31 32USD
LandAvailableForDevelopment10,206,0002015-12-31 2USD
StockIssuedDuringPeriodValueStockOptionsExercised10,098,0002014-12-31 18USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-9,904,0002026-06-30 157USD
StockRedeemedOrCalledDuringPeriodValue9,900,0002025-12-31 26USD
EmployeeBenefitsAndShareBasedCompensation9,706,0002014-12-31 50USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodCashFlowsExpectedToBeCollectedAtAcquisition9,700,0002011-12-02 3USD
IncomeTaxesReceivable9,576,0002026-06-30 110USD
OtherSalesRevenueNet9,543,0002018-03-31 117USD
DeferredFinanceCostsNoncurrentNet9,500,0002015-12-31 44USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue9,404,0002014-12-31 18USD
DepreciationAndAmortization9,365,0002014-12-31 64USD
RestrictedStockExpense9,283,0002012-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears9,258,0002018-12-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue9,200,0002023-12-31 76USD
AllowanceForNotesReceivable9,174,0002012-06-30 10USD
DeferredTaxAssetsPropertyPlantAndEquipment9,171,0002016-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears8,866,0002018-12-31 13USD
FairValueDisclosureOffbalanceSheetRisksFaceAmountAsset8,800,0002012-06-30 2USD
FinancingReceivableAllowanceForCreditLosses8,678,0002026-06-30 145USD
OtherLiabilities8,678,0002016-12-31 14USD
OperatingLeasePayments8,602,0002025-12-31 16USD
OperatingLeaseLiabilityCurrent8,364,0002025-12-31 16USD
EquitySecuritiesFvNiRealizedLoss8,300,0002024-12-31 2USD
StockIssued18,244,0002015-06-30 30USD
IncreaseDecreaseInDeferredCompensation8,200,0002024-12-31 50USD
DeferredRentCreditNoncurrent7,903,0002018-12-31 19USD
PaymentsToAcquireMortgageNotesReceivable7,900,0002011-12-31 6USD
IncreaseDecreaseInDeferredRevenue7,797,0002017-12-31 79USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized7,600,0002017-12-31 8shares
GoodwillImpairedAccumulatedImpairmentLoss7,578,0002025-12-31 30USD
IncreaseDecreaseInDeferredIncomeTaxes-7,493,0002026-06-30 155USD
IncomeLossFromEquityMethodInvestments-7,468,0002026-06-30 225USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-7,468,0002026-06-30 104USD
StockIssued7,452,0002011-03-31 11USD
ProceedsFromDivestitureOfInterestInJointVenture7,435,0002020-12-31 22USD
EquityMethodInvestmentRealizedGainLossOnDisposal7,200,0002024-12-31 19USD
IncreaseDecreaseInAccruedLiabilities7,176,0002017-12-31 79USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased6,700,0002022-09-14 1shares
DebtCurrent6,600,0002010-09-30 6USD
RealizedInvestmentGainsLosses6,600,0002023-12-31 18USD
CashAndCashEquivalentsPeriodIncreaseDecrease6,496,0002014-03-31 38USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-6,193,0002024-12-31 47USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation6,000,0002021-12-31 80USD
RestructuringReserveCurrent5,944,0002024-12-31 38USD
UnrecognizedTaxBenefits5,832,0002025-12-31 64USD
OtherNonoperatingGainsLosses5,403,0002026-06-30 210USD
IncomeTaxPaidForeignAfterRefundReceived5,088,0002025-12-31 3USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect5,040,0002019-09-30 56USD
DeferredTaxAssetsOther5,015,0002025-12-31 32USD
AllowanceForNotesAndLoansReceivableCurrent5,007,0002026-06-30 52USD
IncomeTaxReconciliationTaxCreditsResearch4,861,0002025-12-31 3USD
RevenueFromLeasedAndOwnedHotels4,774,0002013-12-31 63USD
OtherAssetsMiscellaneousCurrent4,726,0002024-12-31 84USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-4,597,0002026-06-30 74USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-4,597,0002026-06-30 173USD
CurrentForeignTaxExpenseBenefit4,568,0002025-12-31 54USD
DeferredForeignIncomeTaxExpenseBenefit4,552,0002025-12-31 48USD
LongTermDebtAndCapitalLeaseObligationsCurrent4,416,0002023-09-30 102USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential4,400,0002019-12-31 1USD
OtherLiabilitiesNoncurrent4,365,0002026-06-30 138USD
DeferredStateAndLocalIncomeTaxExpenseBenefit4,343,0002025-12-31 48USD
DeferredFinanceCostsNet4,100,0002011-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation3,781,0002014-12-31 9USD
IncomeTaxReconciliationTaxCredits3,700,0002021-12-31 7USD
DirectCostsOfHotels3,678,0002013-12-31 63USD
AllowanceForNotesAndLoansReceivableNoncurrent3,671,0002026-06-30 52USD
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear3,581,0002026-06-30 26USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,514,0002018-12-31 13USD
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear3,504,0002026-06-30 14USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,500,0002025-12-31 15USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound3,400,0002014-12-31 2USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance3,300,0002010-12-31 2USD
BusinessCombinationConsiderationTransferred13,200,0002018-09-30 1USD
TradingSecuritiesRealizedGainLoss3,200,0002017-12-31 29USD
AssetsHeldForSaleCurrent3,166,0002014-03-31 6USD
IncomeTaxReconciliationTaxCreditsOther3,107,0002025-12-31 1USD
LiabilitiesSubjectToCompromiseIncomeTaxContingencies3,094,0002019-12-31 20USD
PaymentsForRestructuring3,000,0002013-09-30 3USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax2,961,0002017-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,852,0002019-09-30 3USD
DeferredTaxLiabilitiesOther2,849,0002025-12-31 14USD
OtherCostAndExpenseOperating2,844,0002012-06-30 12USD
CurrentIncomeTaxExpenseBenefit2,800,0002011-12-31 3USD
AccruedIncomeTaxesCurrent2,776,0002017-12-31 68USD
DeferredRentCreditCurrent2,772,0002018-12-31 9USD
IncomeTaxReconciliationOtherReconcilingItems-2,700,0002020-06-30 1USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible2,600,0002024-12-31 10USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations2,573,0002025-12-31 48USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss-2,564,0002019-12-31 18USD
PaymentsToAcquireRestrictedInvestments2,504,0002024-09-30 139USD
DeferredTaxAssetsStateTaxes2,438,0002018-12-31 2USD
ProceedsFromStockOptionsExercised2,339,0002026-06-30 169USD
StockholdersEquityOther2,322,0002019-12-31 26USD
InvestmentIncomeInterest2,306,0002026-06-30 210USD
FinitelivedIntangibleAssetsAcquired12,200,0002014-12-31 1USD
ProceedsFromSaleOfRestrictedInvestments2,182,0002024-09-30 139USD
PaymentsToAcquireEquityMethodInvestments2,150,0002021-09-30 103USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-2,149,0002016-09-30 4USD
PaymentsToAcquireIntangibleAssets2,133,0002024-09-30 72USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax2,051,0002009-12-31 1USD
SaleAndLeasebackTransactionGainLossNet2,000,0002019-09-30 3USD
FinancingReceivableAllowanceForCreditLossesRecovery1,937,0002023-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,900,0002025-12-31 16shares
OriginationOfNotesReceivableFromRelatedParties1,859,0002026-06-30 40USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-1,845,0002026-06-30 61USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,805,0002022-03-31 152USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield1,800,0002011-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign1,800,0002014-12-31 10USD
ImpairmentOfLongLivedAssetsToBeDisposedOf1,800,0002011-03-31 6USD
LongLivedAssetsHeldForSaleGainLossOnSale-1,800,0002011-06-30 1USD
PriorPeriodReclassificationAdjustment1,800,0002011-12-31 2USD
RestrictedInvestmentsCurrent1,800,0002023-12-31 17USD
RestructuringReserveSettledWithCash1,800,0002013-03-31 5USD
OtherNonoperatingIncomeExpense-1,766,0002018-06-30 38USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-1,735,0002011-12-31 3USD
OtherNoncashIncomeExpense1,709,0002023-09-30 4USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount1,700,0002021-12-31 35USD
SeveranceCosts11,700,0002013-12-31 9USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,700,0002022-12-31 6USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets11,600,0002016-03-31 1USD
RealEstateOtherAcquisitions1,600,0002011-10-31 1USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities1,575,0002016-03-31 63USD
IncreaseDecreaseInOtherOperatingAssets-1,521,0002017-12-31 79USD
IncomeTaxCreditsAndAdjustments1,500,0002020-09-30 2USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-1,436,0002018-12-31 31USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax-1,436,0002019-12-31 6USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems-1,400,0002019-12-31 18USD
OperatingLeaseLeaseIncome1,400,0002020-12-31 8USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,400,0002025-12-31 55USD
OtherLiabilitiesCurrent1,302,0002017-09-30 8USD
OtherAssetsHeldForSale1,300,0002011-06-30 1USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax-1,283,0002009-12-31 1USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax1,283,0002009-12-31 3USD
IncreaseDecreaseInLeaseAcquisitionCosts1,200,0002017-09-30 2USD
TaxAdjustmentsSettlementsAndUnusualProvisions1,200,0002017-03-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-1,086,0002011-12-31 6USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax-1,086,0002011-12-31 3USD
PaymentsForProceedsFromOtherInvestingActivities995,0002026-06-30 155USD
CommonStockValue951,0002020-12-31 56USD
CommonStockValueOutstanding951,0002026-06-30 82USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions943,6412023-12-31 12shares
SubleaseIncome937,0002025-12-31 22USD
IncomeTaxReconciliationNondeductibleExpenseOther927,0002025-12-31 1USD
EffectOfExchangeRateOnCashAndCashEquivalents-921,0002018-12-31 88USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber910,9442021-12-31 105shares
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-903,0002025-12-31 1USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPeriodIncreaseDecrease862,0002011-12-31 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease862,0002011-12-31 9USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax-862,0002015-12-31 21USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-862,0002017-12-31 4USD
TaxesPayableCurrent862,0002025-12-31 14USD
PaymentsToAcquireRealEstate856,0002022-09-30 35USD
SeveranceCosts800,0002013-03-31 6USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions776,0002024-12-31 18USD
BusinessCombinationAcquisitionRelatedCosts772,0002026-06-30 35USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax-768,0002009-12-31 1USD
StockIssuedDuringPeriodValueTreasuryStockReissued739,0002011-12-31 10USD
GainLossOnDispositionOfAssets1713,0002025-12-31 53USD
OtherCommitment700,0002023-03-31 28USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax657,0002011-06-30 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-657,0002011-06-30 1USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax649,0002011-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetTransitionAssetObligationTax649,0002011-12-31 2USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetTransitionAssetObligationRecognizedInNetPeriodicBenefitCostTax649,0002011-12-31 3USD
OtherComprehensiveIncomeLossTax649,0002011-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-646,0002018-09-30 82USD
GoodwillForeignCurrencyTranslationGainLoss-623,0002025-12-31 15USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease615,0002011-12-31 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax615,0002011-12-31 5USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost600,0002018-06-30 6USD
OciBeforeReclassificationsNetOfTaxAttributableToParent585,0002025-09-30 54USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions564,0042023-12-31 12shares
ImpairmentOfLeasehold500,0002009-12-31 1USD
IncomeTaxReconciliationTaxContingencies-455,0002025-12-31 2USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease451,0002012-06-30 17USD
RevenueNotFromContractWithCustomer444,0002021-12-31 31USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-431,0002012-06-30 16USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability427,0002025-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber421,5922021-12-31 50shares
DefinedBenefitPlanFairValueOfPlanAssets386,0002013-09-30 18USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic334,0002026-06-30 142USD

What to be careful about

What this model itself distrusts about CHH's figures. Written by the derivation as it ran, not added afterwards.