Change Agents Corporation (CHGA)

Every figure this model derived for CHGA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-09-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

The ratios

The figures themselves rather than their scores — what somebody looking up CHGA on one particular measure came for.

Everything else this filing tags

400 more elements from CHGA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

What to be careful about

What this model itself distrusts about CHGA's figures. Written by the derivation as it ran, not added afterwards.

• no current capital expenditure tagged (last tagged 2023-12-31); treated as zero, so free cash flow is overstated and equals operating cash flow
• the market value here was 33.7M: 19.9M shares from the filing at the quoted price. The price feed reports 1.1M shares, and that count at this same price gives 1.9M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
• gross profit last tagged 2023-06-30 and no cost of sales line to rebuild it from; dropped from durability
• there is no operating profit to value; valuation rests on EV/revenue (2.7x) instead
• analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
• durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions