Stock Scorer

City Holding Company (CHCO)

Every figure this model derived for CHCO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 3,832,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 267,202,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 808,949,000 StockholdersEquity 2026-06-30
interest expense 80,477,000 InterestExpenseOperating 2026-06-30
ocf 142,370,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 74,288,000 RevenueFromContractWithCustomerIncludingAssessedTax 2025-12-31
sbc 4,377,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CHCO on one particular measure came for.

RatioValue
dilution pct-1.46
ev owner earnings13.85
ev sales25.02
fcf margin186.49
growth cv0.4
owner earnings margin180.6
revenue growth3.19
revenue growth per share4.72
sbc pct revenue5.89

Everything else this filing tags

400 more elements from CHCO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets6,773,995,0002026-06-30 122USD
LiabilitiesAndStockholdersEquity6,773,995,0002026-06-30 122USD
Liabilities5,965,046,0002026-06-30 122USD
Deposits5,340,150,0002026-06-30 122USD
NotesReceivableGross4,501,774,0002026-06-30 47USD
NotesReceivableNet4,481,935,0002026-06-30 44USD
LoansAndLeasesReceivableGrossCarryingAmount4,125,923,0002023-12-31 79USD
LoansAndLeasesReceivableNetReportedAmount4,103,178,0002023-12-31 78USD
FinancingReceivableCollectivelyEvaluatedForImpairment3,597,946,0002019-12-31 62USD
FinancingReceivableRecordedInvestmentCurrent3,528,010,0002021-03-31 72USD
DebtInstrumentCollateralAmount1,900,000,0002025-12-31 6USD
LineOfCreditFacilityMaximumBorrowingCapacity1,700,000,0002025-12-31 6USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis1,583,311,0002026-06-30 66USD
Investments1,506,480,0002026-06-30 40USD
AvailableForSaleSecuritiesDebtSecurities1,476,725,0002026-06-30 77USD
NoninterestBearingDepositLiabilities1,421,693,0002026-06-30 122USD
MarketableSecurities1,365,229,0002021-06-30 82USD
AvailableForSaleSecurities1,340,681,0002021-06-30 82USD
DemandDepositAccounts1,321,556,0002026-06-30 122USD
TimeDeposits1,308,641,0002026-06-30 122USD
AvailableForSaleSecuritiesAmortizedCost1,306,411,0002021-06-30 74USD
DepositsSavingsDeposits1,288,260,0002026-06-30 122USD
TimeDepositMaturitiesYearOne1,218,051,0002025-12-31 14USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition1,179,080,0002026-06-30 40USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost1,160,774,0002026-06-30 57USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue1,072,833,0002026-06-30 57USD
RetainedEarningsAccumulatedDeficit975,454,0002026-06-30 122USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger905,877,0002026-06-30 40USD
NotionalAmountOfInterestRateDerivatives600,000,0002012-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired562,847,0002013-09-30 3USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed530,720,0002013-09-30 3USD
LoansReceivableWithVariableRatesOfInterest1500,000,0002013-12-31 1USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives500,000,0002012-12-31 1USD
TimeDepositsAtOrAboveFDICInsuranceLimit467,700,0002025-12-31 18USD
AvailableForSaleSecuritiesPledgedAsCollateral448,000,0002018-03-31 48USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodAtAcquisitionAtFairValue444,217,0002013-09-30 5USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue399,543,0002021-06-30 74USD
TimeDeposits100000OrMore393,464,0002013-12-31 4USD
SecuritiesSoldUnderAgreementsToRepurchaseFairValueOfCollateral383,600,0002025-12-31 2USD
SecuritiesSoldUnderAgreementsToRepurchase377,551,0002026-06-30 103USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue360,612,0002021-06-30 74USD
SecuritiesSoldUnderAgreementsToRepurchaseAverageAmountOutstanding355,943,0002025-12-31 3USD
Capital353,873,0002014-12-31 6USD
TierOneLeverageCapital333,163,0002014-12-31 6USD
TierOneRiskBasedCapital333,163,0002014-12-31 6USD
PaymentsToAcquireAvailableForSaleSecurities316,479,0002021-06-30 92USD
TreasuryStockValue306,813,0002026-06-30 122USD
HedgedAssetFairValueHedgeLastOfLayerAmount282,500,0002025-12-31 33USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost274,754,0002026-06-30 57USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months273,203,0002026-06-30 40USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents267,202,0002026-06-30 104USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue260,776,0002026-06-30 57USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost248,298,0002014-12-31 11USD
PropertyPlantAndEquipmentGross178,782,0002025-12-31 28USD
AdditionalPaidInCapitalCommonStock174,805,0002026-06-30 72USD
AdditionalPaidInCapital174,598,0002025-12-31 50USD
InterestAndDividendIncomeOperating158,979,0002026-06-30 287USD
IntangibleAssetsNetIncludingGoodwill156,895,0002026-06-30 96USD
LongTermDebt150,000,0002026-06-30 52USD
LongtermFederalHomeLoanBankAdvancesNoncurrent150,000,0002025-12-31 7USD
Goodwill149,762,0002025-12-31 54USD
GoodwillGross149,762,0002024-09-30 12USD
CashAndDueFromBanks141,519,0002026-06-30 122USD
ShortTermBorrowings137,798,0002013-12-31 8USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost136,577,0002026-06-30 57USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue131,964,0002026-06-30 57USD
NetIncomeLossAvailableToCommonStockholdersBasic129,328,0002025-12-31 121USD
InterestAndFeeIncomeLoansAndLeases128,255,0002026-06-30 199USD
BankOwnedLifeInsurance125,860,0002026-06-30 122USD
InterestBearingDepositsInBanks125,683,0002026-06-30 122USD
InterestIncomeExpenseNet120,376,0002026-06-30 199USD
InterestIncomeExpenseAfterProvisionForLoanLoss119,327,0002026-06-30 199USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities117,849,0002026-06-30 137USD
OtherAssets115,530,0002026-06-30 122USD
CashCashEquivalentsAndFederalFundsSold110,740,0002014-06-30 26USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax110,089,0002026-06-30 92USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss110,089,0002026-06-30 40USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment109,649,0002025-12-31 28USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss108,162,0002026-06-30 40USD
ProceedsFromPaymentsForInInterestBearingDepositsInBanks100,192,0002019-12-31 79USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt97,394,0002026-06-30 45USD
OtherLiabilities97,345,0002026-06-30 122USD
UndistributedEarnings82,117,0002025-12-31 66USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-82,116,0002026-06-30 162USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-81,241,0002026-06-30 150USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest80,582,0002026-06-30 147USD
NoninterestExpense79,509,0002026-06-30 287USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect75,283,0002026-06-30 40USD
OtherIntangibleAssetsNet74,670,0002014-06-30 22USD
PropertyPlantAndEquipmentNet67,190,0002026-06-30 122USD
NetIncomeLoss65,033,0002026-06-30 287USD
NetIncomeLossAvailableToCommonStockholdersDiluted64,506,0002026-06-30 120USD
StockIssuedDuringPeriodValueAcquisitions61,583,0002023-12-31 28USD
ComprehensiveIncomeNetOfTax59,533,0002026-06-30 195USD
IntangibleAssetsCurrent56,266,0002011-09-30 4USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodContractuallyRequiredPaymentsReceivableAtAcquisition55,180,0002013-06-30 5USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice53,641,0002013-09-30 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments52,589,0002021-06-30 116USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent51,361,0002025-12-31 88USD
CommonStockSharesAuthorized50,000,0002026-06-30 122shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour50,000,0002025-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree50,000,0002025-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo50,000,0002025-12-31 2USD
TimeDepositMaturitiesYearTwo49,288,0002025-12-31 14USD
DividendsCommonStock48,196,0002025-12-31 1USD
CommonStockValue47,619,0002026-06-30 122USD
RevenueFromContractWithCustomerExcludingAssessedTax47,495,0002019-09-30 15USD
RestrictedCashAndInvestments47,300,0002019-12-31 12USD
TreasuryStockValueAcquiredParValueMethod45,760,0002025-12-31 52USD
HeldToMaturitySecuritiesDebtMaturitiesAfterTenYearsFairValue45,357,0002019-12-31 31USD
HeldToMaturitySecuritiesDebtMaturitiesAfterTenYearsNetCarryingAmount44,099,0002019-12-31 31USD
DeferredTaxAssetsGross41,004,0002025-12-31 28USD
GoodwillAcquiredDuringPeriod40,961,0002023-12-31 16USD
NoninterestIncome40,764,0002026-06-30 287USD
LaborAndRelatedExpense40,638,0002026-06-30 199USD
InterestExpense40,506,0002024-06-30 261USD
UndistributedEarningsDiluted40,255,0002026-06-30 120USD
AmortizationMethodQualifiedAffordableHousingProjectInvestments40,000,0002025-12-31 14USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAcquiredDuringPeriodCashFlowsExpectedToBeCollectedAtAcquisition39,157,0002013-06-30 5USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent39,103,0002025-12-31 102USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue38,931,0002021-06-30 74USD
InterestPaidNet38,455,0002026-06-30 47USD
PaymentsForRepurchaseOfCommonStock38,137,0002026-06-30 136USD
TreasuryStockValueAcquiredCostMethod38,137,0002026-06-30 89USD
IncomeTaxesPaidNet35,817,0002025-12-31 3USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable35,506,0002013-03-31 1USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned35,506,0002013-09-30 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate33,907,0002025-12-31 42USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents33,831,0002013-09-30 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-33,470,0002025-12-31 18USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet32,127,0002013-09-30 3USD
CollateralAlreadyPostedAggregateFairValue32,000,0002026-06-30 40USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsMarketableSecurities31,741,0002013-09-30 3USD
DeferredIncomeTaxAssetsNet31,603,0002026-06-30 50USD
NetChangeInterestBearingDepositsDomestic31,094,0002026-06-30 58USD
CurrentIncomeTaxExpenseBenefit31,030,0002025-12-31 42USD
IncomeTaxPaidFederalAfterRefundReceived30,100,0002025-12-31 3USD
DeferredTaxAssetsLiabilitiesNet30,005,0002025-12-31 22USD
InterestExpenseDeposits29,680,0002026-06-30 199USD
FiniteLivedCoreDepositsGross29,462,0002025-12-31 28USD
OtherInvestmentNotReadilyMarketableFairValue28,875,0002018-09-30 24USD
OtherInvestmentsAndSecuritiesAtCost28,875,0002018-09-30 24USD
OtherInvestments28,810,0002018-12-31 2USD
StockIssuedDuringPeriodValueNewIssues28,408,0002017-12-31 12USD
InterestIncomeSecuritiesTaxable26,049,0002026-06-30 199USD
CurrentFederalTaxExpenseBenefit25,286,0002025-12-31 42USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities24,927,0002013-09-30 3USD
PaymentsOfDividends24,925,0002026-06-30 137USD
DividendsCommonStockCash24,625,0002026-06-30 167USD
DistributedEarnings24,251,0002026-06-30 186USD
FederalHomeLoanBankStockAndFederalReserveBankStock24,200,0002026-06-30 95USD
DeferredTaxAssetsInvestments23,731,0002025-12-31 10USD
LoansAndLeasesReceivableAllowance22,745,0002023-12-31 79USD
FiniteLivedIntangibleAssetsAccumulatedAmortization21,353,0002025-12-31 28USD
InterestReceivable21,300,0002026-06-30 122USD
FinancingReceivableAllowanceForCreditLosses19,839,0002026-06-30 254USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet19,401,0002013-09-30 2USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxAssetsNoncurrent19,118,0002013-03-31 1USD
CommonStockSharesIssued19,047,5482026-06-30 122shares
NetCashProvidedByUsedInInvestingActivities19,003,0002026-06-30 137USD
TimeDepositMaturitiesYearThree18,019,0002025-12-31 14USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount17,530,0002013-09-30 3USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid17,410,0002013-09-30 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease17,153,0002019-12-31 79USD
FeesAndCommissionsCreditAndDebitCards17,120,0002017-12-31 54USD
DerivativeGainOnDerivative16,800,0002011-06-30 2USD
FinancingReceivableAcquiredWithDeterioratedCreditQuality16,606,0002015-03-31 21USD
SubordinatedDebt16,495,0002013-12-31 10USD
IncomeTaxExpenseBenefit15,549,0002026-06-30 287USD
NetCashProvidedByUsedInFinancingActivities-14,372,0002026-06-30 137USD
WeightedAverageNumberOfDilutedSharesOutstanding14,169,0002026-06-30 287shares
WeightedAverageNumberOfSharesOutstandingBasic14,151,0002026-06-30 287shares
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment14,108,0002013-09-30 3USD
DefinedBenefitPlanFairValueOfPlanAssets13,380,0002025-12-31 42USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets12,769,0002013-03-31 1USD
BusinessAcquisitionPurchasePriceAllocationOtherAssets12,614,0002013-09-30 2USD
OtherNoninterestExpense12,373,0002026-06-30 199USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent112,258,0002025-12-31 102USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost11,206,0002026-06-30 57USD
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment11,189,0002019-12-31 62USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue11,152,0002026-06-30 57USD
DeferredIncomeTaxLiabilities10,999,0002025-12-31 12USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet10,557,0002016-12-31 12USD
QualifiedAffordableHousingProjectInvestmentsCommitment10,200,0002025-12-31 13USD
FinancingReceivableRecordedInvestmentNonaccrualStatus10,017,0002026-06-30 114USD
FederalHomeLoanBankAdvancesActivityForYearMaximumOutstandingAtAnyMonthEnd9,900,0002020-12-31 23USD
ProceedsFromRepaymentsOfShortTermDebt9,877,0002026-06-30 137USD
DefinedBenefitPlanBenefitObligation9,798,0002025-12-31 42USD
TimeDepositMaturitiesYearFour9,673,0002025-12-31 14USD
IncomeTaxesPaid9,646,0002026-06-30 80USD
InterestPaid9,467,0002022-12-31 33USD
ProceedsFromSaleOfMortgageLoansHeldForSale9,186,0002026-06-30 124USD
PaymentsForOriginationOfMortgageLoansHeldForSale8,510,0002026-06-30 124USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax8,461,0002014-12-31 6USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldReclassificationsFromNonaccretableDifference8,446,0002013-12-31 4USD
FinancingReceivableModificationsPostModificationRecordedInvestment28,400,0002025-09-30 76USD
FiniteLivedIntangibleAssetsNet8,109,0002025-12-31 50USD
NetChangeNoninterestBearingDepositsDomestic8,072,0002026-06-30 137USD
AvailableForSaleSecuritiesGrossUnrealizedLosses17,829,0002013-09-30 12USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses27,829,0002013-09-30 12USD
FinancingReceivableRecordedInvestment30To59DaysPastDue7,701,0002015-03-31 24USD
EquipmentExpense7,411,0002026-06-30 113USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-7,225,0002026-06-30 183USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-7,225,0002026-06-30 137USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss7,084,0002021-12-31 16USD
AvailableforsaleSecuritiesGrossUnrealizedGain7,039,0002013-09-30 12USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments-6,889,0002025-12-31 39USD
FeesAndCommissionsDepositorAccounts6,862,0002018-03-31 91USD
DefinedBenefitPlanAccumulatedBenefitObligation6,723,0002014-12-31 6USD
TimeDepositMaturitiesYearFive6,669,0002025-12-31 14USD
FinancingReceivableRecordedInvestmentPastDue6,629,0002021-03-31 16USD
PrincipalAmountOutstandingOnLoansSecuritized6,500,0002013-09-30 6USD
DeferredTaxAssetsNet6,432,0002019-09-30 64USD
HeldToMaturitySecuritiesDebtMaturitiesFairValue6,406,0002013-09-30 6USD
LoansAndLeasesReceivableRelatedPartiesPeriodIncreaseDecrease5,939,0002025-12-31 1USD
AvailableForSaleSecuritiesGrossUnrealizedGains5,922,0002014-12-31 8USD
InterestExpenseShortTermBorrowings5,803,0002026-06-30 199USD
CurrentStateAndLocalTaxExpenseBenefit5,744,0002025-12-31 42USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,717,0002025-12-31 3USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue5,705,0002019-06-30 14USD
OtherComprehensiveIncomeLossBeforeTax5,683,0002012-09-30 8USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax5,625,0002017-06-30 31USD
EquitySecuritiesFvNiCurrentAndNoncurrent5,600,0002025-12-31 10USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-5,500,0002026-06-30 86USD
OtherComprehensiveIncomeLossNetOfTax-5,500,0002026-06-30 162USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses25,487,0002013-09-30 12USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue5,241,0002019-12-31 16USD
TaxesExcludingIncomeAndExciseTaxes5,119,0002026-06-30 22USD
OccupancyNet5,060,0002026-06-30 199USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield5,009,0002016-12-31 13USD
TreasuryStockCommonShares4,995,5382026-06-30 42shares
ImpairedFinancingReceivableWithNoRelatedAllowanceAverageRecordedInvestment4,966,0002019-12-31 71USD
DeferredTaxLiabilitiesOther4,965,0002025-12-31 28USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsNetCarryingAmount4,937,0002019-12-31 16USD
IncomeTaxReconciliationTaxCreditsInvestment4,933,0002025-12-31 3USD
FinancingReceivableModificationsRecordedInvestment4,882,0002026-06-30 86USD
FinancingReceivableNonaccrualNoAllowance4,882,0002026-06-30 48USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax4,800,0002015-12-31 8USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes4,736,0002025-12-31 42USD
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesCurrent-4,732,0002011-12-31 4USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeMinimumPensionLiabilityAfterTax4,660,0002017-09-30 46USD
RealizedInvestmentGainsLosses4,476,0002017-12-31 54USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent4,416,0002012-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts4,368,0002025-12-31 20USD
DeferredCompensationArrangementWithIndividualRecordedLiability4,342,0002025-12-31 33USD
FeesAndCommissionsDebitCards4,334,0002018-03-31 16USD
CashSurrenderValueOfLifeInsurance4,300,0002025-12-31 33USD
ImpairedFinancingReceivableWithRelatedAllowanceAverageRecordedInvestment4,261,0002019-12-31 70USD
TreasuryStockShares4,191,8142022-09-30 80shares
ImpairedFinancingReceivableWithNoRelatedAllowanceUnpaidPrincipalBalance4,073,0002019-12-31 66USD
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment4,047,0002019-12-31 66USD
IncomeTaxReconciliationTaxCredits4,008,0002024-12-31 15USD
HeldToMaturitySecuritiesDebtMaturitiesNetCarryingAmount3,994,0002013-09-30 6USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets3,984,0002013-09-30 3USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions3,939,0002017-06-30 5USD
DeferredTaxAssetsOther3,938,0002025-12-31 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter3,910,0002025-12-31 14USD
IncreaseDecreaseInOtherOperatingAssets3,904,0002026-06-30 137USD
AvailableForSaleSecuritiesGrossUnrealizedLoss3,833,0002014-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits3,712,0002025-12-31 20USD
GainLossRelatedToLitigationSettlement3,616,0002012-12-31 3USD
DefinedBenefitPlanFundedStatusOfPlan3,582,0002025-12-31 28USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax3,503,0002026-06-30 92USD
HeldToMaturitySecuritiesUnrecognizedHoldingGains3,405,0002014-12-31 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,384,0002025-12-31 27USD
RestrictedStockExpense3,384,0002025-12-31 74USD
DeferredTaxLiabilities3,202,0002020-12-31 18USD
OtherRealEstate3,186,0002019-03-31 97USD
ProvisionForLoanAndLeaseLosses-3,165,0002021-09-30 197USD
ProvisionForLoanLeaseAndOtherLosses-3,165,0002021-09-30 87USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets3,159,0002025-12-31 6USD
DeferredTaxAssetsPropertyPlantAndEquipment3,133,0002025-12-31 2USD
InterestExpenseLongTermDebt3,120,0002026-06-30 187USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses3,063,0002015-03-31 12USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses3,050,0002015-03-31 12USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest2,927,0002017-06-30 36USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax2,927,0002017-06-30 28USD
DeferredTaxLiabilitiesTaxDeferredIncome2,875,0002025-12-31 2USD
FinancingReceivablePurchasedWithCreditDeteriorationAllowanceForCreditLossAtAcquisitionDate2,811,0002023-12-31 1USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss2,774,0002021-06-30 50USD
IncreaseDecreaseInOtherOperatingLiabilities2,742,0002026-06-30 137USD
PostageExpense2,730,0002024-12-31 180USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles2,711,0002013-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax2,698,0002017-06-30 22USD
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment2,644,0002019-12-31 64USD
ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance2,644,0002019-12-31 64USD
InterestIncomeDepositsWithFinancialInstitutions2,618,0002026-06-30 124USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit2,600,0002013-12-31 1USD
StockIssuedDuringPeriodValueShareBasedCompensation2,498,0002026-06-30 104USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss2,416,0002021-06-30 50USD
HeldtomaturitySecuritiesUnrecognizedHoldingGain2,412,0002013-09-30 12USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses22,342,0002013-09-30 12USD
Communication2,312,0002024-12-31 180USD
DefinedBenefitPensionPlanLiabilitiesCurrent2,300,0002015-12-31 8USD
DepreciationPremisesAndEquipment2,276,0002011-06-30 2USD
Depreciation2,245,0002026-06-30 165USD
AmortizationOfIntangibleAssets2,173,0002025-12-31 38USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities2,122,0002025-12-31 20USD
InterestIncomeSecuritiesTaxExempt2,057,0002026-06-30 199USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,953,0002025-12-31 14USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss1,927,0002026-06-30 38USD
NoninterestIncomeOther1,921,0002026-06-30 187USD
AdvertisingExpense1,900,0002026-06-30 199USD
StockIssuedDuringPeriodValueOther1,896,0002015-12-31 7USD
BankOwnedLifeInsuranceIncome1,865,0002026-06-30 199USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,855,0002025-12-31 14USD
SuppliesExpense1,809,0002024-12-31 180USD
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld1,800,0002019-06-30 3USD
OtherComprehensiveIncomeLossTax-1,725,0002026-06-30 91USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,713,0002025-12-31 14USD
TimeDepositMaturitiesAfterYearFive1,661,0002025-12-31 14USD
LifeInsuranceCorporateOrBankOwnedChangeInValue1,656,0002026-06-30 137USD
AdjustmentForAmortization-1,634,0002014-03-31 24USD
FinancingReceivableModificationsPreModificationRecordedInvestment21,618,0002022-12-31 68USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear1,600,0002018-09-30 3USD
PaymentsForProceedsFromLoansAndLeases-1,584,0002026-06-30 137USD
FederalDepositInsuranceCorporationPremiumExpense1,577,0002026-06-30 162USD
FeesAndCommissionsFiduciaryAndTrustActivities1,568,0002018-03-31 91USD
DepreciationNonproduction1,567,0002016-03-31 31USD
FinancingReceivableAllowanceForCreditLossesWriteOffs1,533,0002026-06-30 151USD
DefinedBenefitPlanActualReturnOnPlanAssets1,520,0002025-12-31 28USD
OtherRealEstateDisposals1,514,0002019-03-31 52USD
SupplementalUnemploymentBenefitsSeveranceBenefits1,500,0002025-12-31 15USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-1,473,0002011-12-31 3USD
UnrecognizedTaxBenefits1,469,0002025-12-31 42USD
DefinedContributionPlanCostRecognized1,330,0002025-12-31 94USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,277,0002025-12-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue1,274,0002019-03-31 28USD
ProceedsFromSaleOfPropertyPlantAndEquipment1,247,0002026-06-30 46USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions1,200,0002022-12-31 14USD
OtherComprehensiveIncomeLossTransfersFromHeldToMaturityToAvailableForSaleSecuritiesNetOfTax1,188,0002020-12-31 2USD
ProfessionalFees1,165,0002026-06-30 199USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax1,150,0002025-12-31 22USD
LoansAndLeasesReceivableRelatedPartiesCollections1,100,0002015-12-31 4USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion1,061,0002016-12-31 8USD
ProvisionForLoanLossesExpensed1,049,0002026-06-30 88USD
FinancingReceivableIndividuallyEvaluatedForImpairment1,000,0002026-06-30 79USD
IncomeTaxExaminationPenaltiesAndInterestAccrued1,000,0002025-12-31 28USD
FinancingReceivableAllowanceForCreditLossesRecovery994,0002026-06-30 151USD
DefinedBenefitPlanBenefitObligationBenefitsPaid993,0002025-12-31 18USD
DefinedBenefitPlanPlanAssetsBenefitsPaid993,0002025-12-31 18USD
DefinedBenefitPlanBenefitsPaid987,0002016-12-31 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths983,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo967,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree947,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour930,0002025-12-31 14USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets925,0002011-12-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-919,0002011-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive898,0002025-12-31 14USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax875,0002026-06-30 130USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-748,0002025-12-31 39USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax748,0002025-12-31 33USD
ProceedsFromPaymentsForOtherFinancingActivities-742,0002025-12-31 22USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities741,0002014-12-31 6USD
BusinessAcquisitionCostOfAcquiredEntityOtherNoncashConsideration725,0002013-09-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses703,0002019-12-31 8USD
IncomeTaxReconciliationTaxExemptIncome701,0002025-12-31 42USD
GainLossOnSaleOfBusiness700,0002020-09-30 34USD
LitigationReserve700,0002013-12-31 1USD
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments700,0002024-12-31 4USD
FinancingReceivableRecordedInvestment60To89DaysPastDue687,0002015-03-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour674,0002025-12-31 14USD
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments670,0002021-06-30 30USD
StockIssuedDuringPeriodSharesAcquisitions667,0002023-12-31 4shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive637,0002025-12-31 14USD
RepaymentsOfDebtAndCapitalLeaseObligations632,0002021-09-30 4USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAdditions605,0002013-12-31 6USD
FinancingReceivableAllowanceForCreditLossesAcquiredWithDeterioratedCreditQuality588,0002015-03-31 15USD
IncreaseDecreaseInAccruedInterestReceivableNet582,0002026-06-30 137USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities579,0002021-12-31 45USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax567,0002025-12-31 33USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax546,0002025-12-31 39USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic-527,0002026-06-30 116USD
ProceedsFromSaleOfForeclosedAssets521,0002014-06-30 4USD
IncomeTaxReconciliationOtherReconcilingItems-516,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant512,0002025-12-31 16shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions503,0002017-06-30 5USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear500,0002012-12-31 1USD
OtherRealEstateAndForeclosedAssets500,0002025-12-31 24USD
PreferredStockSharesAuthorized500,0002026-06-30 122shares
DeferredTaxAssetsGoodwillAndIntangibleAssets479,0002019-12-31 10USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-473,0002011-12-31 9USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax473,0002011-12-31 7USD
DepreciationAmortizationAndAccretionNet455,0002019-03-31 18USD
PaymentsForOtherOperatingActivities450,0002020-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue445,0002019-03-31 28USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue442,0002022-12-31 62USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber438,5152015-12-31 4shares
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions427,0002025-12-31 28USD
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldDisposalsOfLoans425,0002016-12-31 7USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax423,0002012-12-31 3USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-420,0002025-12-31 3USD
DefinedBenefitPlanExpectedReturnOnPlanAssets409,0002026-06-30 186USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear400,0002014-12-31 2USD
EmployeeBenefitsAndShareBasedCompensation386,0002011-12-31 7USD
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue383,0002015-03-31 24USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss358,0002021-06-30 50USD
FinanceLeasePrincipalPayments353,0002026-06-30 26USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations351,0002025-12-31 24USD
TreasuryStockSharesAcquired321,0002026-06-30 162shares

What to be careful about

What this model itself distrusts about CHCO's figures. Written by the derivation as it ran, not added afterwards.