Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
25M
50M
75M
FY09: 250K
FY10: 1.1M
FY12: 242K
FY13: 3.5M
FY14: 12.4M
FY15: 9.3M
FY16: 712K
FY18: 17.8M
FY20: 2M
FY21: 6M
FY22: 7.5M
FY23: 33.5M
FY24: 27.9M
FY25: 72.8M
FY10
FY13
FY15
FY18
FY21
FY23
FY25
Gross Profit Annual
0
25M
50M
75M
FY09: 250K
FY10: 891K
FY12: 41K
FY13: 1M
FY14: 9M
FY15: 7.6M
FY16: 489K
FY18: 16.8M
FY20: 1.9M
FY21: 5.3M
FY22: 6.5M
FY23: 31.5M
FY24: 19.9M
FY25: 63.5M
FY10
FY13
FY15
FY18
FY21
FY23
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -7.6M
FY10: -7.9M
FY11: -12M
FY12: -13.5M
FY13: -17M
FY14: -12.3M
FY15: -20.9M
FY16: -32.6M
FY17: -37.4M
FY18: -23.2M
FY19: -28.9M
FY20: -31.5M
FY21: -35.1M
FY22: -35.4M
FY23: -13M
FY24: -14.9M
FY25: 31.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -3.8M
FY10: -7.2M
FY11: -12M
FY12: -13.6M
FY13: -14.1M
FY14: -11.1M
FY15: -20.2M
FY16: -31.5M
FY17: -37.1M
FY18: -22.6M
FY19: -27.3M
FY20: -29.7M
FY21: -34.2M
FY22: -33.7M
FY23: -18.8M
FY24: -14.2M
FY25: 35.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
3.5M
7M
10.5M
FY10: 224K
FY12: 201K
FY13: 2.5M
FY14: 3.3M
FY15: 1.6M
FY16: 223K
FY18: 1M
FY20: 60K
FY21: 680K
FY22: 975K
FY23: 2M
FY24: 7.9M
FY25: 9.3M
FY10
FY13
FY15
FY18
FY21
FY23
FY25
Operating Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY09: -7.5M
FY10: -4.3M
FY11: -9.2M
FY12: -10.8M
FY13: -6.4M
FY14: -11.1M
FY15: -25.6M
FY16: -19.8M
FY17: -30.7M
FY18: -13.3M
FY19: -27.9M
FY20: -28.3M
FY21: -22.7M
FY22: -34.1M
FY23: -35.9M
FY24: 49.6M
FY25: 31.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-40M
-20M
0
20M
40M
60M
FY09: -7.5M
FY10: -4.3M
FY11: -9.3M
FY12: -11.9M
FY13: -6.8M
FY14: -13M
FY15: -28.7M
FY16: -22.4M
FY17: -31M
FY18: -13.4M
FY19: -28M
FY20: -28.5M
FY21: -23M
FY22: -34.6M
FY23: -36.1M
FY24: 49.5M
FY25: 31.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY10: 33.3M
FY11: 34.3M
FY12: 36.2M
FY13: 38.9M
FY14: 48.4M
FY15: 50.4M
FY16: 50.9M
FY17: 51.2M
FY18: 55.3M
FY19: 63.6M
FY20: 79.6M
FY21: 84.2M
FY22: 86.6M
FY23: 87.6M
FY24: 89.5M
FY25: 93.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.