Canopy Growth Corp (CGC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. This filer's financial year end could not be read from its revenue history, so quarters are labelled by the calendar. Amounts in CAD.

Revenue Annual

0 250M 500M 750M 2017: 39.9M 2018: 77.9M 2019: 253.4M 2019: 12.8M 2020: 439.6M 2021: 607.2M 2022: 537.6M 2023: 381.2M 2024: 343.9M 2025: 314M 2026: 346.8M 2017 2018 2019 2019 2020 2021 2022 2023 2024 2025 2026

Gross Profit Annual

-210M -140M -70M 0 70M 140M 210M 2017: 38.7M 2018: 33M 2019: 28.2M 2020: -31.7M 2021: 67M 2022: -187.4M 2023: -63.5M 2024: 80.9M 2025: 79.5M 2026: 69.7M 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Operating Income Annual

-2.7B -1.8B -900M 0 900M 1.8B 2.7B 2017: -14.1M 2018: -119.6M 2019: -637.5M 2020: -1.7B 2021: -1.2B 2022: -1B 2023: -2.6B 2024: -228.7M 2025: -117.1M 2026: -161.7M 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Net Income Annual

-4.5B -3B -1.5B 0 1.5B 3B 4.5B 2017: -7.6M 2018: -67.3M 2019: -736.3M 2019: -26.3M 2020: -1.3B 2021: -1.7B 2022: -310M 2023: -3.3B 2024: -693.7M 2025: -508.9M 2026: -262.9M 2017 2018 2019 2019 2020 2021 2022 2023 2024 2025 2026

Cost of Revenue Annual

0 250M 500M 750M 2018: 45M 2019: 198.1M 2020: 430.5M 2021: 479.7M 2022: 663.1M 2023: 396.8M 2024: 216.3M 2025: 189.5M 2026: 214.9M 2018 2019 2020 2021 2022 2023 2024 2025 2026

Operating Cash Flow Annual

-900M -600M -300M 0 300M 600M 900M 2017: -27.1M 2018: -81.5M 2019: -535M 2020: -772.6M 2021: -465.7M 2022: -545.8M 2023: -557.5M 2024: -281.9M 2025: -165.8M 2026: -63.8M 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Free Cash Flow Annual

-1.8B -1.2B -600M 0 600M 1.2B 1.8B 2017: -56.5M 2018: -257.5M 2019: -1.2B 2020: -1.5B 2021: -630.2M 2022: -582.5M 2023: -566.7M 2024: -285.4M 2025: -176.6M 2026: -69.1M 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 150M 300M 450M 2017: 119M 2018: 177.3M 2019: 267M 2021: 371.7M 2022: 39.1M 2023: 46.4M 2024: 74.8M 2025: 107.6M 2026: 298M 2017 2018 2019 2021 2022 2023 2024 2025 2026

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-90.00 -60.00 -30.00 0.00 30.00 60.00 90.00 Q1 '19: -3.42 Q2 '19: -3.51 Q3 '19: -1.83 Q4 '19: -1.65 Q1 '20: -4.27 Q2 '20: -4.03 Q3 '20: -4.37 Q4 '20: -6.54 Q1 '21: -4.68 Q2 '21: -3.54 Q3 '21: -3.48 Q4 '21: -1.33 Q1 '22: -7.82 Q2 '22: -13.90 Q3 '22: -14.49 Q4 '22: -19.55 Q1 '23: -76.07 Q2 '23: -71.52 Q3 '23: -75.23 Q4 '23: -72.51 Q1 '24: -9.11 Q2 '24: -10.02 Q3 '24: -7.17 Q4 '24: -5.66 Q1 '25: -5.53 Q2 '25: -4.17 Q3 '25: -2.70 Q4 '25: -1.77 Q1 '26: -0.91 Q2 '26: -0.70 Q2 '19 Q2 '20 Q2 '21 Q2 '22 Q2 '23 Q2 '24 Q2 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.