Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
50M
100M
150M
FY10: 3.3M
FY11: 13.7M
FY12: 12.2M
FY13: 13.7M
FY14: 47.7M
FY15: 56.9M
FY16: 93.7M
FY17: 120.6M
FY18: 22.6M
FY19: 39.3M
FY20: 43.5M
FY21: 43.1M
FY22: 45M
FY23: 59.4M
FY24: 66.9M
FY25: 76.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
15M
30M
45M
FY10: 1.4M
FY11: 2.1M
FY12: 1.4M
FY13: 1.1M
FY14: 15.6M
FY15: 16.3M
FY16: 29.2M
FY17: 39.9M
FY18: 8.2M
FY19: 15.6M
FY20: 17.6M
FY21: 17M
FY22: 16.6M
FY23: 25.7M
FY24: 27.5M
FY25: 32.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -1M
FY11: 1.1M
FY12: 692.8K
FY13: 346.8K
FY14: 3M
FY15: 2.5M
FY16: 5.1M
FY17: 5.1M
FY18: -12.6M
FY19: -7.4M
FY20: -4.6M
FY21: -8.7M
FY22: -14.1M
FY23: -1.5M
FY24: -5.3M
FY25: 509.8K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-30M
-20M
-10M
0
10M
20M
30M
FY09: 155K
FY10: -1M
FY11: 1M
FY12: 648.2K
FY13: 288.5K
FY14: 2.7M
FY15: 2.8M
FY16: 5M
FY17: 4.4M
FY18: -9.2M
FY19: -22.4M
FY20: -10.5M
FY21: -7.8M
FY22: -13M
FY23: -9.2M
FY24: -7.2M
FY25: -28.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
30M
60M
90M
FY12: 10.8M
FY13: 12.5M
FY14: 32.1M
FY15: 40.6M
FY16: 64.5M
FY17: 80.7M
FY18: 14.4M
FY19: 23.7M
FY20: 25.9M
FY21: 26.2M
FY22: 28.5M
FY23: 33.7M
FY24: 39.4M
FY25: 44.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: -968.9K
FY11: -101.5K
FY12: 941.4K
FY13: -623K
FY14: -2.3M
FY15: 3.9M
FY16: 7.9M
FY17: 995.5K
FY18: -2.5M
FY19: 3.9M
FY20: -3.8M
FY21: -10.1M
FY22: -16.1M
FY23: -2.2M
FY24: -3.9M
FY25: 159.3K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: -969.3K
FY11: -101.5K
FY12: 939.4K
FY14: -5M
FY15: 2.4M
FY16: 7.2M
FY17: -4.7M
FY18: -14.7M
FY19: 2.3M
FY21: -11.1M
FY22: -17.9M
FY23: -5M
FY24: -5.2M
FY25: -1.8M
FY11
FY14
FY16
FY18
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY10: 39.8M
FY11: 39.8M
FY13: 40.6M
FY14: 6.8M
FY15: 6.9M
FY16: 8.6M
FY17: 10.2M
FY18: 1.4M
FY19: 2.3M
FY20: 9.6M
FY21: 18.9M
FY22: 709.5K
FY23: 414
FY24: 27.2K
FY25: 132.4K
FY10
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q2 '11: 0.00
Q3 '11: 0.01
Q4 '11: 0.03
Q1 '12: 0.03
Q2 '12: 0.03
Q3 '13: 0.02
Q4 '13: 0.01
Q1 '14: 0.01
Q2 '14: 0.03
Q3 '14: 0.14
Q4 '14: 0.25
Q1 '15: 0.30
Q2 '15: 0.44
Q3 '15: 0.47
Q4 '15: 0.41
Q1 '16: 0.44
Q2 '16: 0.38
Q3 '16: 0.40
Q4 '16: 0.57
Q1 '17: 0.62
Q2 '17: 0.56
Q3 '17: 0.51
Q4 '17: 0.34
Q1 '18: 0.27
Q2 '18: 0.27
Q3 '18: -2.25
Q4 '20: -0.83
Q1 '21: -0.91
Q2 '21: -0.52
Q3 '21: -0.08
Q4 '21: 0.02
Q1 '22: -0.08
Q1 '12
Q1 '14
Q1 '15
Q1 '16
Q1 '17
Q1 '18
Q1 '21
Q1 '22
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.