Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1B
2B
3B
FY09: 899.3M
FY10: 1.2B
FY11: 1.4B
FY12: 1.3B
FY13: 1.5B
FY14: 1.9B
FY15: 1.9B
FY16: 1.3B
FY17: 1.6B
FY18: 1.9B
FY19: 1.8B
FY20: 1.6B
FY21: 2.2B
FY22: 2.8B
FY23: 2.2B
FY24: 2.2B
FY25: 2.5B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-90M
0
90M
180M
270M
FY09: -65.7M
FY10: 112.4M
FY11: 89.5M
FY12: 46.3M
FY13: 39.5M
FY14: 201.8M
FY15: 41.3M
FY16: -6.1M
FY17: 131.3M
FY18: -22.9M
FY19: -23.9M
FY20: -36.5M
FY21: 124.2M
FY22: 46.7M
FY23: 87.6M
FY24: 172M
FY25: 256.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-240M
-160M
-80M
0
80M
160M
240M
FY09: -97.5M
FY10: 103M
FY11: 47.3M
FY12: -7.3M
FY13: -36.6M
FY14: 140.1M
FY15: -39.1M
FY16: -227.9M
FY17: 97.2M
FY18: -59M
FY19: -72.1M
FY20: -80.5M
FY21: 66M
FY22: -150.2M
FY23: 27.5M
FY24: 108.4M
FY25: 158.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
-150M
0
150M
300M
450M
FY09: -206M
FY10: 60M
FY11: 11.3M
FY12: -35.6M
FY13: -40.3M
FY14: 126.5M
FY15: -59.3M
FY16: -252.4M
FY17: 48.6M
FY18: -66.2M
FY19: -80.8M
FY20: -123.3M
FY21: -167.1M
FY22: -14.1M
FY23: -43.1M
FY24: 336.8M
FY25: 41.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1B
2B
3B
FY16: 1.3B
FY17: 1.5B
FY18: 1.9B
FY19: 1.9B
FY20: 1.6B
FY21: 2.1B
FY22: 2.7B
FY23: 2.1B
FY24: 2B
FY25: 2.3B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-80M
0
80M
160M
240M
FY09: 39.4M
FY10: 131.5M
FY11: -2.9M
FY12: 37.1M
FY13: 19.7M
FY14: 207.7M
FY15: 31.9M
FY16: 38.2M
FY17: 51.5M
FY18: -69.1M
FY19: 17.7M
FY20: 42.9M
FY21: -64.7M
FY22: 25.9M
FY23: 105.6M
FY24: -24.6M
FY25: 185M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-180M
-120M
-60M
0
60M
120M
180M
FY09: 22.5M
FY10: 119.3M
FY11: -23M
FY12: 19.5M
FY13: -48.4M
FY14: 152.6M
FY15: -22.8M
FY16: 16.3M
FY17: 19.7M
FY18: -152.1M
FY19: -41.9M
FY20: 29.5M
FY21: -147.7M
FY22: -60.4M
FY23: 10.6M
FY24: -106.9M
FY25: 84.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
35M
70M
105M
FY09: 75.3M
FY10: 93.3M
FY11: 92.3M
FY14: 89.4M
FY17: 88M
FY19: 88.8M
FY20: 89.5M
FY21: 90.2M
FY22: 91.4M
FY23: 92.4M
FY24: 98.4M
FY25: 95.3M
FY10
FY14
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '10: 0.58
Q1 '11: 0.77
Q2 '11: 0.96
Q3 '11: 1.07
Q4 '11: 0.07
Q1 '12: -0.23
Q2 '12: -0.61
Q3 '12: -0.68
Q4 '12: -0.41
Q1 '13: -0.27
Q2 '13: -0.46
Q3 '13: -0.43
Q4 '13: -0.46
Q1 '14: -0.78
Q2 '14: -0.24
Q3 '14: 0.39
Q4 '14: 1.28
Q1 '15: 2.27
Q2 '15: 1.67
Q3 '15: 0.50
Q4 '15: -0.78
Q1 '16: -1.73
Q2 '16: -1.45
Q3 '16: -1.47
Q4 '16: -2.90
Q1 '17: -2.88
Q2 '17: -2.70
Q3 '17: -1.81
Q4 '17: 0.49
Q1 '18: 0.66
Q2 '18: 0.79
Q3 '18: 0.34
Q4 '18: -0.77
Q1 '19: -1.16
Q2 '19: -1.59
Q3 '19: -1.59
Q4 '19: -0.90
Q1 '20: -0.54
Q2 '20: -0.61
Q3 '20: -1.03
Q4 '20: -1.38
Q1 '21: -2.90
Q2 '21: -2.99
Q3 '21: -2.92
Q4 '21: -1.85
Q1 '22: -0.12
Q2 '22: 0.63
Q3 '22: 1.64
Q4 '23: -0.47
Q1 '24: 2.21
Q2 '24: 2.11
Q3 '24: 3.02
Q4 '24: 3.13
Q1 '25: 1.16
Q2 '25: 1.14
Q3 '25: 0.83
Q4 '25: 0.41
Q1 '26: 3.35
Q2 '26: 5.79
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.