Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-27.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY09: 1.6B
FY10: 1.5B
FY11: 1.6B
FY12: 1.7B
FY13: 1.7B
FY14: 1.6B
FY15: 1.7B
FY16: 1.8B
FY17: 2.1B
FY18: 2.2B
FY19: 2.4B
FY20: 2.7B
FY21: 3.3B
FY22: 3.3B
FY23: 3.3B
FY24: 3.2B
FY25: 3.1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
350M
700M
1.1B
FY09: 527.3M
FY10: 515.2M
FY11: 493.9M
FY12: 514.2M
FY13: 463.9M
FY14: 454M
FY15: 488.1M
FY16: 553M
FY17: 632.8M
FY18: 675.4M
FY19: 704M
FY20: 796.6M
FY21: 970.9M
FY22: 992.3M
FY23: 946.8M
FY24: 943.7M
FY25: 997.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
90M
180M
270M
FY09: 126M
FY10: 109.1M
FY11: 85.2M
FY12: 74.4M
FY13: 40.2M
FY14: 56.2M
FY15: 91.4M
FY16: 129.4M
FY17: 156.1M
FY18: 167.3M
FY19: 152.1M
FY20: 198M
FY21: 254.5M
FY22: 260M
FY23: 210.6M
FY24: 185.4M
FY25: 250M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
0
60M
120M
180M
FY09: 65.9M
FY10: 45.8M
FY11: 28.3M
FY12: 21.2M
FY13: -1.9M
FY14: 8.8M
FY15: 32M
FY16: 44.5M
FY17: 78.8M
FY18: 123.6M
FY19: 92.8M
FY20: 120.7M
FY21: 151.7M
FY22: 152.2M
FY23: 125.6M
FY24: 108M
FY25: 162.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
900M
1.8B
2.7B
FY09: 1.1B
FY10: 1B
FY11: 1.1B
FY12: 1.2B
FY13: 1.2B
FY14: 1.2B
FY15: 1.2B
FY16: 1.3B
FY17: 1.4B
FY18: 1.5B
FY19: 1.7B
FY20: 1.9B
FY21: 2.3B
FY22: 2.3B
FY23: 2.4B
FY24: 2.3B
FY25: 2.1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY09: 221.6M
FY10: 135.2M
FY11: 51M
FY12: 89.2M
FY13: -28.3M
FY14: 126.5M
FY15: 87.4M
FY16: 151.4M
FY17: 114.3M
FY18: 114.1M
FY19: 205M
FY20: 264.3M
FY21: 250.8M
FY22: -34M
FY23: 381.6M
FY24: 394.9M
FY25: 332.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY09: 205.1M
FY10: 111M
FY11: 19.4M
FY12: 49.6M
FY13: -53.5M
FY14: 109.3M
FY15: 65.4M
FY16: 123.8M
FY17: 69.7M
FY18: 76.3M
FY19: 173.4M
FY20: 221.2M
FY21: 170.5M
FY22: -149.2M
FY23: 327.7M
FY24: 351.8M
FY25: 291.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY09: 70.3M
FY10: 65.1M
FY11: 56.6M
FY12: 48.4M
FY13: 48.1M
FY14: 49.4M
FY15: 49.6M
FY16: 51.1M
FY17: 51.8M
FY18: 53.3M
FY19: 57.6M
FY20: 54.7M
FY21: 55.2M
FY22: 68M
FY23: 66.8M
FY24: 66.9M
FY25: 63.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
0.00
1.50
3.00
4.50
Q2 '12: 0.28
Q3 '12: 0.44
Q4 '12: 0.44
Q1 '14: 0.01
Q2 '14: -0.02
Q3 '14: -0.21
Q2 '15: 0.36
Q1 '16: 0.58
Q2 '16: 0.76
Q3 '16: 0.89
Q4 '16: 1.06
Q1 '17: 1.39
Q2 '17: 1.41
Q3 '17: 1.52
Q4 '17: 1.63
Q1 '18: 1.98
Q2 '18: 2.17
Q3 '18: 2.34
Q4 '18: 2.34
Q1 '19: 1.87
Q2 '19: 1.74
Q3 '19: 1.75
Q4 '19: 1.60
Q1 '20: 1.49
Q2 '20: 1.54
Q3 '20: 2.01
Q4 '20: 2.22
Q1 '21: 2.40
Q2 '21: 2.94
Q3 '21: 3.04
Q4 '21: 2.74
Q1 '22: 2.80
Q2 '22: 2.75
Q3 '22: 2.77
Q4 '23: 1.85
Q1 '24: 2.02
Q2 '24: 2.23
Q3 '24: 2.17
Q4 '12
Q1 '16
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q2 '22
Q3 '24
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.