Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
4B
8B
12B
FY16: 5.4B
FY17: 6.1B
FY18: 7.2B
FY19: 6.3B
FY20: 5.7B
FY21: 8.5B
FY22: 9.7B
FY23: 10.9B
FY24: 10.3B
FY25: 9.5B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
1B
2B
3B
FY16: 1.4B
FY17: 1.5B
FY18: 2B
FY19: 1.6B
FY20: 1.3B
FY21: 2.7B
FY22: 2.4B
FY23: 2.6B
FY24: 2.3B
FY25: 2B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-1.4B
-700M
0
700M
1.4B
2.1B
FY16: 934M
FY17: 857M
FY18: 1.3B
FY19: 834M
FY20: 664M
FY21: 1.9B
FY22: 1.4B
FY23: 1.7B
FY24: -720M
FY25: -786M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-2.1B
-1.4B
-700M
0
700M
1.4B
2.1B
FY16: 900M
FY17: 843M
FY18: 1.2B
FY19: 852M
FY20: 2B
FY21: 1.9B
FY22: 1.9B
FY23: 1.9B
FY24: -1.5B
FY25: -1.2B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
3B
6B
9B
FY16: 4B
FY17: 4.6B
FY18: 5.2B
FY19: 4.7B
FY20: 4.4B
FY21: 5.9B
FY22: 7.3B
FY23: 8.3B
FY24: 7.9B
FY25: 7.6B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
700M
1.4B
2.1B
FY16: 893M
FY17: 803M
FY18: 1.6B
FY19: 1.5B
FY20: 1.3B
FY21: 1.8B
FY22: 1.8B
FY23: 1.9B
FY24: 966M
FY25: 1.1B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
0
500M
1B
1.5B
FY16: 647M
FY17: 536M
FY18: 1.2B
FY19: 1.1B
FY20: 979M
FY21: 1.3B
FY22: 1.3B
FY23: 1.3B
FY24: 531M
FY25: 803M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY16: 145.7M
FY17: 138.3M
FY18: 135.4M
FY19: 124.7M
FY20: 118.5M
FY21: 112.1M
FY22: 109.2M
FY23: 109.4M
FY24: 109.3M
FY25: 109.5M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-20.00
-10.00
0.00
10.00
20.00
30.00
Q3 '14: 8.65
Q4 '16: 6.17
Q1 '17: 5.74
Q2 '17: 5.90
Q3 '17: 5.74
Q4 '17: 6.10
Q1 '18: 7.46
Q2 '18: 8.32
Q3 '18: 9.63
Q4 '18: 8.93
Q1 '19: 8.90
Q2 '19: 8.04
Q3 '19: 7.21
Q4 '19: 6.83
Q1 '20: 6.02
Q2 '20: 5.26
Q3 '20: 4.88
Q4 '20: 16.75
Q1 '21: 17.75
Q2 '21: 21.62
Q3 '21: 24.43
Q4 '21: 16.89
Q1 '22: 18.68
Q2 '22: 17.89
Q3 '22: 15.08
Q4 '22: 17.36
Q1 '23: 13.58
Q2 '23: 11.61
Q3 '23: 18.55
Q4 '23: 17.75
Q1 '24: 18.02
Q2 '24: 17.42
Q3 '24: 9.76
Q4 '24: -14.07
Q1 '25: -15.39
Q2 '25: -15.00
Q3 '25: -28.42
Q4 '25: -10.64
Q1 '26: -10.02
Q2 '26: -10.69
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.