Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
6M
12M
18M
FY09: 808K
FY10: 1M
FY11: 1M
FY12: 362K
FY13: 301K
FY14: 336K
FY15: 304K
FY16: 412K
FY17: 437K
FY18: 440K
FY19: 441K
FY20: 541K
FY21: 564K
FY22: 1.5M
FY23: 2M
FY24: 9.6M
FY25: 16.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-2M
0
2M
4M
6M
FY09: -294K
FY10: 96K
FY11: -422K
FY12: -159K
FY13: -254K
FY14: -21K
FY15: -30K
FY21: 564K
FY22: -566K
FY23: -896K
FY24: 2.3M
FY25: 5.2M
FY10
FY12
FY14
FY21
FY23
FY25
Operating Income Annual
-27M
-18M
-9M
0
9M
18M
27M
FY09: -10.1M
FY10: -11M
FY11: -11.2M
FY12: -13.1M
FY13: -14M
FY14: -10.4M
FY15: -14M
FY16: -9.2M
FY17: -12.6M
FY18: -11.2M
FY19: -12M
FY20: -11.8M
FY21: -17.5M
FY22: -16.6M
FY23: -20.9M
FY24: -23.2M
FY25: -25.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -14.4M
FY10: -15.9M
FY11: -16.8M
FY12: -19.6M
FY13: -22.7M
FY14: -18.9M
FY15: -24M
FY16: -26.3M
FY17: -33.9M
FY18: -26.3M
FY19: -29.5M
FY20: -37.8M
FY21: -31.2M
FY22: -24.8M
FY23: -31.4M
FY24: -31.1M
FY25: -34.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
4M
8M
12M
FY09: 1.1M
FY10: 927K
FY11: 1.4M
FY12: 521K
FY13: 555K
FY14: 357K
FY15: 334K
FY21: 0
FY22: 2.1M
FY23: 2.9M
FY24: 7.3M
FY25: 11.2M
FY10
FY12
FY14
FY21
FY23
FY25
Operating Cash Flow Annual
-24M
-16M
-8M
0
8M
16M
24M
FY09: -6.4M
FY10: -6.8M
FY11: -7.5M
FY12: -11.4M
FY13: -15.8M
FY14: -10.1M
FY15: -12.6M
FY16: -9.5M
FY17: -10.5M
FY18: -12.2M
FY19: -13.7M
FY20: -13.4M
FY21: -15.3M
FY22: -18.6M
FY23: -20.9M
FY24: -21.5M
FY25: -18.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: -6.5M
FY10: -7.9M
FY11: -11.7M
FY12: -14.6M
FY13: -15.9M
FY14: -10.2M
FY15: -13.5M
FY17: -11.5M
FY18: -13.9M
FY19: -15.3M
FY20: -19.2M
FY21: -38.2M
FY22: -22M
FY23: -26.7M
FY24: -22.5M
FY25: -26.5M
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
9M
18M
27M
FY09: 12.7M
FY10: 13.7K
FY11: 14.1K
FY12: 15.4M
FY13: 15.6M
FY14: 16.4M
FY15: 17.8M
FY16: 18.7M
FY17: 22.5M
FY18: 24M
FY19: 26.5K
FY20: 34.2K
FY10
FY12
FY14
FY16
FY18
FY20
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q4 '10: -1.16
Q1 '11: -1.09
Q2 '11: -1.13
Q3 '11: -1.19
Q4 '11: -1.20
Q1 '12: -1.18
Q2 '12: -1.21
Q3 '12: -1.23
Q4 '12: -1.28
Q1 '13: -1.47
Q2 '13: -1.46
Q3 '13: -1.46
Q4 '13: -1.46
Q1 '14: -1.27
Q2 '14: -1.26
Q3 '14: -1.23
Q4 '14: -1.15
Q1 '15: -1.13
Q2 '15: -1.19
Q3 '15: -1.24
Q4 '15: -1.34
Q1 '16: -1.56
Q2 '16: -1.53
Q3 '16: -1.48
Q4 '16: -1.42
Q1 '22: -0.84
Q2 '22: -0.67
Q3 '22: -0.60
Q4 '22: -0.59
Q1 '23: -0.62
Q2 '23: -0.62
Q3 '23: -0.59
Q4 '23: -0.56
Q1 '24: -0.49
Q2 '24: -0.51
Q3 '24: -0.51
Q4 '24: -0.53
Q1 '25: -0.55
Q2 '25: -0.51
Q3 '25: -0.49
Q4 '25: -0.48
Q1 '26: -0.46
Q2 '26: -0.50
Q4 '10
Q2 '12
Q4 '13
Q2 '15
Q4 '16
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.