Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
50M
100M
150M
Q3 '21: 101.3M
Q4 '21: 104.8M
Q1 '22: 122.1M
Q2 '22: 135M
Q3 '22: 132.7M
Q4 '22: 138.6M
Q1 '23: 116.2M
Q2 '23: 99.2M
Q3 '23: 74M
Q4 '23: 70.1M
Q1 '24: 74.2M
Q2 '24: 60.9M
Q3 '24: 64.4M
Q4 '24: 59.3M
Q1 '25: 49.8M
Q2 '25: 57.2M
Q3 '25: 52.9M
Q4 '25: 70.4M
Q1 '26: 78.1M
Q2 '26: 77.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Gross Profit TTM
0
35M
70M
105M
Q3 '21: 80M
Q4 '21: 82.5M
Q1 '22: 95.6M
Q2 '22: 101.6M
Q3 '22: 96.3M
Q4 '22: 100.6M
Q1 '23: 82.2M
Q2 '23: 73.2M
Q3 '23: 55.6M
Q4 '23: 57.3M
Q1 '24: 61.1M
Q2 '24: 47.5M
Q3 '24: 49M
Q4 '24: 43.1M
Q1 '25: 35.6M
Q2 '25: 44.4M
Q3 '25: 42M
Q4 '25: 61M
Q1 '26: 69.4M
Q2 '26: 67.6M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -16.2M
Q4 '21: -22.7M
Q1 '22: -21.9M
Q2 '22: -20.1M
Q3 '22: -32M
Q4 '22: -34.9M
Q1 '23: -50.2M
Q2 '23: -60.2M
Q3 '23: -81.6M
Q4 '23: -68.1M
Q1 '24: -56.3M
Q2 '24: -66.4M
Q3 '24: -50.9M
Q4 '24: -58.5M
Q1 '25: -67.1M
Q2 '25: -57.2M
Q3 '25: -59.6M
Q4 '25: -41.7M
Q1 '26: -29.3M
Q2 '26: -27.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Net Income TTM
-90M
-60M
-30M
0
30M
60M
90M
Q3 '21: -15M
Q4 '21: -21.3M
Q1 '22: -20.6M
Q2 '22: -18.9M
Q3 '22: -31.2M
Q4 '22: -33.6M
Q1 '23: -47.9M
Q2 '23: -56.7M
Q3 '23: -81.7M
Q4 '23: -76.2M
Q1 '24: -65.1M
Q2 '24: -76.4M
Q3 '24: -62.1M
Q4 '24: -65.3M
Q1 '25: -74.5M
Q2 '25: -65M
Q3 '25: -64M
Q4 '25: -44M
Q1 '26: -32M
Q2 '26: -30.7M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Cost of Revenue TTM
0
15M
30M
45M
Q3 '21: 21.3M
Q4 '21: 22.2M
Q1 '22: 26.5M
Q2 '22: 33.5M
Q3 '22: 36.4M
Q4 '22: 38M
Q1 '23: 34M
Q2 '23: 25.9M
Q3 '23: 18.4M
Q4 '23: 12.8M
Q1 '24: 13.1M
Q2 '24: 13.4M
Q3 '24: 15.5M
Q4 '24: 16.3M
Q1 '25: 14.2M
Q2 '25: 12.8M
Q3 '25: 10.9M
Q4 '25: 9.3M
Q1 '26: 8.7M
Q2 '26: 10.1M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '21: -16.4M
Q4 '21: -14.3M
Q1 '22: -19M
Q2 '22: -12.9M
Q3 '22: 7M
Q4 '22: 11.3M
Q1 '23: 13.3M
Q2 '23: -648K
Q3 '23: -36.7M
Q4 '23: -52.6M
Q1 '24: -51.2M
Q2 '24: -47.3M
Q3 '24: -44M
Q4 '24: -49.4M
Q1 '25: -55.4M
Q2 '25: -61.2M
Q3 '25: -55.9M
Q4 '25: -19.4M
Q1 '26: -18.7M
Q2 '26: -10.4M
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
Free Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q3 '20: -21.3M
Q4 '20: -20.2M
Q1 '21: -27M
Q2 '21: -26.3M
Q3 '21: -26.3M
Q4 '21: -28.1M
Q1 '22: -35.4M
Q2 '22: -29.4M
Q3 '22: -6.8M
Q4 '22: 3M
Q1 '23: 7.5M
Q2 '23: -6M
Q3 '23: -41.4M
Q4 '24: -53.7M
Q1 '25: -59.8M
Q2 '25: -67.8M
Q3 '25: -61.7M
Q4 '25: -23.8M
Q1 '26: -22.1M
Q2 '26: -12.2M
Q4 '20
Q3 '21
Q2 '22
Q1 '23
Q4 '24
Q3 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
35M
70M
105M
Q1 '20: 58.9M
Q2 '20: 59M
Q3 '20: 59.1M
Q1 '21: 64.3M
Q2 '21: 64.4M
Q3 '21: 67.7M
Q1 '22: 65.1M
Q2 '22: 65.3M
Q3 '22: 65.4M
Q1 '23: 65.9M
Q2 '23: 67.6M
Q3 '23: 69.5M
Q1 '24: 69.9M
Q2 '24: 70.4M
Q3 '24: 72M
Q1 '25: 82.4M
Q2 '25: 85.4M
Q3 '25: 90.3M
Q1 '26: 90.8M
Q2 '26: 91.1M
Q2 '20
Q2 '21
Q2 '22
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q3 '21: -0.24
Q4 '21: -0.34
Q1 '22: -0.33
Q2 '22: -0.30
Q3 '22: -0.48
Q4 '22: -0.51
Q1 '23: -0.72
Q2 '23: -0.85
Q3 '23: -1.20
Q4 '23: -1.11
Q1 '24: -0.93
Q2 '24: -1.08
Q3 '24: -0.87
Q4 '24: -0.88
Q1 '25: -0.97
Q2 '25: -0.81
Q3 '25: -0.74
Q4 '25: -0.50
Q1 '26: -0.35
Q2 '26: -0.32
Q4 '21
Q3 '22
Q2 '23
Q1 '24
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.