CDW Corp (CDW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 9B 18B 27B FY09: 7.2B FY10: 8.8B FY11: 9.6B FY12: 10.1B FY13: 10.8B FY14: 12.1B FY15: 13B FY16: 13.7B FY17: 14.8B FY18: 16.2B FY19: 18B FY20: 18.5B FY21: 20.8B FY22: 23.7B FY23: 21.4B FY24: 21B FY25: 22.4B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 2B 4B 6B FY09: 1.1B FY10: 1.4B FY11: 1.6B FY12: 1.7B FY13: 1.8B FY14: 1.9B FY15: 2.1B FY16: 2.3B FY17: 2.5B FY18: 2.7B FY19: 3B FY20: 3.2B FY21: 3.6B FY22: 4.7B FY23: 4.7B FY24: 4.6B FY25: 4.9B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-600M 0 600M 1.2B 1.8B FY09: -31.9M FY10: 352.7M FY11: 470.7M FY12: 510.6M FY13: 508.6M FY14: 673M FY15: 742M FY16: 820M FY17: 866.5M FY18: 987.3M FY19: 1.1B FY20: 1.2B FY21: 1.4B FY22: 1.7B FY23: 1.7B FY24: 1.7B FY25: 1.7B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-400M 0 400M 800M 1.2B FY09: -373.4M FY10: -29.2M FY11: 17.1M FY12: 119M FY13: 132.8M FY14: 244.9M FY15: 403.1M FY16: 425.1M FY17: 523.1M FY18: 643M FY19: 736.8M FY20: 788.5M FY21: 988.6M FY22: 1.1B FY23: 1.1B FY24: 1.1B FY25: 1.1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 7B 14B 21B FY09: 6B FY10: 7.4B FY11: 8B FY12: 8.5B FY13: 9B FY14: 10.2B FY15: 10.9B FY16: 11.3B FY17: 12.4B FY18: 13.5B FY19: 15B FY20: 15.3B FY21: 17.3B FY22: 19.1B FY23: 16.7B FY24: 16.4B FY25: 17.6B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Cash Flow Annual

0 600M 1.2B 1.8B FY09: 107.6M FY10: 423.7M FY11: 214.7M FY12: 317.4M FY13: 366.3M FY14: 435M FY15: 277.5M FY16: 604M FY17: 777.7M FY18: 905.9M FY19: 1B FY20: 1.3B FY21: 784.6M FY22: 1.3B FY23: 1.6B FY24: 1.3B FY25: 1.2B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 500M 1B 1.5B FY09: 92M FY10: 382.2M FY11: 169M FY12: 276M FY13: 319.2M FY14: 380M FY15: 187.4M FY16: 540.5M FY17: 696.6M FY18: 819.8M FY19: 790.9M FY20: 1.2B FY21: 684.6M FY22: 1.2B FY23: 1.5B FY24: 1.2B FY25: 1.1B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 60M 120M 180M FY10: 144.4M FY11: 144.9M FY12: 145.8M FY13: 158.7M FY14: 172.8M FY15: 171.8M FY16: 166M FY17: 158.2M FY18: 153.6M FY19: 147.8M FY20: 144.8M FY21: 140.5M FY22: 137M FY23: 136.3M FY24: 135.2M FY25: 132.1M FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

0.00 3.00 6.00 9.00 Q4 '12: 0.81 Q1 '13: 0.93 Q2 '13: 1.00 Q3 '13: 0.73 Q4 '13: 0.85 Q1 '14: 0.96 Q2 '14: 1.14 Q3 '14: 1.47 Q4 '14: 1.42 Q1 '15: 1.44 Q2 '15: 1.57 Q3 '15: 2.13 Q4 '15: 2.35 Q1 '16: 2.49 Q2 '16: 2.56 Q3 '16: 2.44 Q4 '16: 2.55 Q1 '17: 2.45 Q2 '17: 2.64 Q3 '17: 2.71 Q4 '17: 3.33 Q1 '18: 3.79 Q2 '18: 4.02 Q3 '18: 4.39 Q4 '18: 4.19 Q1 '19: 4.39 Q2 '19: 4.60 Q3 '19: 4.77 Q4 '19: 4.99 Q1 '20: 5.13 Q2 '20: 5.11 Q3 '20: 5.07 Q4 '20: 5.45 Q1 '21: 5.92 Q2 '21: 6.54 Q3 '21: 7.12 Q4 '21: 7.04 Q1 '22: 7.24 Q2 '22: 7.35 Q3 '22: 7.61 Q4 '22: 8.13 Q1 '23: 7.98 Q2 '23: 7.86 Q3 '23: 8.01 Q4 '23: 8.10 Q1 '24: 8.01 Q2 '24: 8.16 Q3 '24: 8.18 Q4 '24: 7.97 Q1 '25: 8.07 Q2 '25: 8.05 Q3 '25: 7.92 Q4 '25: 8.09 Q1 '26: 8.22 Q2 '26: 8.32 Q1 '14 Q4 '15 Q3 '17 Q2 '19 Q1 '21 Q4 '22 Q3 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.