Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY12: 20.5M
FY13: 22.1M
FY14: 27.3M
FY15: 28.1M
FY16: 40.6M
FY17: 48.3M
FY18: 76.6M
FY19: 127.1M
FY20: 192.2M
FY21: 296.4M
FY22: 321.8M
FY23: 280.3M
FY24: 333.8M
FY25: 379.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
30M
60M
90M
FY17: 27M
FY18: 43.6M
FY19: 81.6M
FY17
FY18
FY19
Operating Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY12: -2.3M
FY13: -857K
FY14: 1.2M
FY15: -11.9M
FY16: -37.3M
FY17: -20.3M
FY18: -15.6M
FY19: -24.5M
FY20: -22.5M
FY21: -29.7M
FY22: -77.2M
FY23: -203.4M
FY24: 40.8M
FY25: -30.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-210M
-140M
-70M
0
70M
140M
210M
FY12: -5.1M
FY13: -3.5M
FY14: 781K
FY15: -13.7M
FY16: -39.5M
FY17: -55.5M
FY18: -46.8M
FY19: -22M
FY20: -18.7M
FY21: -30.7M
FY22: -76.6M
FY23: -190.3M
FY24: 52.5M
FY25: -21.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
20M
40M
60M
FY17: 21.4M
FY18: 33M
FY19: 45.5M
FY17
FY18
FY19
Operating Cash Flow Annual
-30M
-15M
0
15M
30M
45M
FY12: -1.8M
FY13: -546K
FY14: -3.4M
FY15: -9.8M
FY16: -16.5M
FY17: -14.3M
FY18: -4M
FY19: -2.8M
FY20: 33.4M
FY21: -19.3M
FY22: -25.2M
FY23: -18.4M
FY24: 38M
FY25: 42M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY12: -1.9M
FY13: -644K
FY14: -4.1M
FY15: -11M
FY16: -17.1M
FY17: -14.5M
FY18: -6M
FY12
FY13
FY14
FY15
FY16
FY17
FY18
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY12: 1M
FY13: 1M
FY14: 9.3M
FY15: 11.9M
FY16: 16.5M
FY17: 23.3M
FY18: 35.6M
FY19: 42.2M
FY20: 46.5M
FY21: 52.2M
FY22: 53.3M
FY23: 53.8M
FY24: 56.6M
FY25: 53.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q4 '13: -3.49
Q1 '14: -3.45
Q2 '14: -2.53
Q3 '14: -1.59
Q4 '14: -1.04
Q1 '15: 0.06
Q2 '15: -0.34
Q3 '15: -0.75
Q4 '15: -1.15
Q1 '16: -1.77
Q2 '16: -2.27
Q3 '16: -2.24
Q2 '17: -1.44
Q2 '18: -2.46
Q3 '18: -2.37
Q4 '18: -1.33
Q1 '19: -1.21
Q2 '19: -1.00
Q3 '19: -0.50
Q4 '19: -0.52
Q1 '20: -0.48
Q2 '20: -0.44
Q3 '20: -0.46
Q4 '20: -0.42
Q1 '21: -0.29
Q2 '21: -0.18
Q3 '21: -0.35
Q4 '21: -0.59
Q1 '22: -0.95
Q2 '22: -1.32
Q3 '22: -1.41
Q4 '22: -1.45
Q1 '23: -1.52
Q2 '23: -1.57
Q3 '23: -1.68
Q4 '23: -3.53
Q1 '24: -3.47
Q2 '24: -3.10
Q3 '24: -2.87
Q4 '24: 0.93
Q1 '25: 1.12
Q2 '25: 1.05
Q3 '25: 1.28
Q4 '25: -0.40
Q1 '26: -0.16
Q2 '26: 2.07
Q3 '14
Q1 '16
Q4 '18
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.