Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
5M
10M
15M
FY10: 585
FY11: 262
FY12: 839
FY13: 0
FY14: 890.4K
FY15: 1.4M
FY16: 1.2M
FY17: 1.6M
FY18: 2.2M
FY19: 3.7M
FY20: 3.5M
FY21: 9.9M
FY22: 10.7M
FY23: 11.9M
FY24: 8.3M
FY25: 11.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
3M
6M
9M
FY10: 585
FY11: 262
FY13: 0
FY14: 236.5K
FY15: 391.9K
FY16: 353.2K
FY17: 193.9K
FY18: 755.8K
FY19: 2M
FY20: 1.8M
FY21: 6.1M
FY22: 6.6M
FY23: 8.3M
FY24: 4.4M
FY25: 7.2M
FY10
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: -1.4M
FY11: -1.1M
FY12: -819.2K
FY13: -11M
FY14: -12.5M
FY15: -3.9M
FY16: -2.2M
FY17: -3M
FY18: -2M
FY19: -1.3M
FY20: -1.8M
FY21: 1.7M
FY22: 3.9M
FY23: 5.2M
FY24: -193.5K
FY25: 1.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY02: -1.2M
FY02: -1.2M
FY03: -1.6M
FY03: -1.6M
FY04: -1.1M
FY04: -1.1M
FY05: -1.7M
FY05: -1.7M
FY06: -1.3M
FY06: -1.3M
FY07: -788.6K
FY07: -788.6K
FY08: -1.9M
FY08: -1.9M
FY09: -1.1M
FY09: -1.1M
FY10: -2.3M
FY10: -2.3M
FY11: -2.8M
FY12: 596.2K
FY13: -11M
FY14: -13.1M
FY15: -3.9M
FY16: -2.3M
FY17: -3.7M
FY18: -6.3M
FY19: -7.2M
FY20: -2.8M
FY21: 666.3K
FY22: -5.4M
FY23: 3M
FY24: -3.3M
FY25: -5.5M
FY03
FY04
FY06
FY07
FY09
FY10
FY13
FY16
FY19
FY22
FY25
Cost of Revenue Annual
0
1.5M
3M
4.5M
FY10: 0
FY11: 0
FY13: 0
FY14: 618.3K
FY15: 862.8K
FY16: 404.5K
FY17: 1.4M
FY18: 1.5M
FY19: 1.7M
FY20: 1.7M
FY21: 3.8M
FY22: 4.1M
FY23: 3.6M
FY24: 3.8M
FY25: 4.3M
FY10
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-3M
-2M
-1M
0
1M
2M
3M
FY10: -196.1K
FY11: -300.7K
FY12: -255.8K
FY13: -204.9K
FY14: -696.7K
FY15: -75.8K
FY16: -198.1K
FY17: -614.9K
FY18: -1.1M
FY19: -1M
FY20: -903.4K
FY21: -850.1K
FY22: -1.2M
FY23: -1.7M
FY24: -2.8M
FY25: -2.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-2.1M
-1.4M
-700K
0
700K
1.4M
2.1M
FY10: -199.4K
FY11: -343.7K
FY12: -255.8K
FY14: -696.7K
FY15: -185.2K
FY16: -216.8K
FY17: -614.9K
FY18: -2M
FY20: -903.4K
FY21: -853.5K
FY22: -1.2M
FY10
FY11
FY12
FY14
FY15
FY16
FY17
FY18
FY20
FY21
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY10: 57.4M
FY11: 54.3M
FY12: 74.9M
FY13: 18.8K
FY14: 1.2M
FY15: 7.6M
FY19: 25.4K
FY20: 908.5K
FY21: 128M
FY22: 5.8K
FY23: 15K
FY24: 3.8M
FY25: 8.5M
FY10
FY12
FY14
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-600.00
-400.00
-200.00
0.00
200.00
400.00
600.00
Q2 '11: -0.02
Q3 '11: -0.02
Q4 '11: -0.04
Q1 '12: -0.06
Q2 '12: -0.03
Q3 '12: -0.03
Q4 '12: 0.01
Q1 '13: 0.02
Q2 '13: 0.00
Q3 '14: -458.52
Q4 '14: -11.27
Q1 '15: -10.09
Q2 '15: -8.72
Q3 '15: -7.90
Q4 '15: -0.48
Q1 '16: -0.47
Q2 '16: -0.12
Q3 '16: -0.11
Q4 '16: -0.16
Q1 '17: -0.16
Q2 '17: -0.16
Q3 '17: -0.15
Q4 '17: -126.20
Q1 '18: -128.23
Q2 '18: -128.22
Q3 '18: -128.22
Q4 '18: -12.49
Q1 '19: -10.45
Q2 '19: -10.44
Q2 '11
Q2 '12
Q2 '13
Q2 '15
Q2 '16
Q2 '17
Q2 '18
Q2 '19
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.