Coeur Mining, Inc. (CDE)
Every figure this model derived for CDE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 310,141,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 1,052,274,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,775,287,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 485,887,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 10,409,504,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 31,763,000 | InterestPaidNet |
2025-12-31 |
| ocf | 1,466,361,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,171,198,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 27,727,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up CDE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 50.47 |
| current ratio | 3.65 |
| current ratio reported | 3.65 |
| dilution pct | 54.71 |
| ebit yoy | 203.13 |
| ev ebit | 13.45 |
| ev owner earnings | 12.76 |
| ev sales | 4.54 |
| fcf margin | 36.46 |
| growth cv | 1.42 |
| interest cover | 33.7 |
| operating margin | 33.75 |
| owner earnings margin | 35.59 |
| revenue growth | 117.26 |
| revenue growth per share | 40.43 |
| roic | 8.99 |
| rule of 40 | 151.01 |
| sbc pct revenue | 0.87 |
Everything else this filing tags
400 more elements from CDE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 15,203,745,000 | 2026-06-30 | 141 | USD |
LiabilitiesAndStockholdersEquity | 15,203,745,000 | 2026-06-30 | 137 | USD |
PropertyPlantAndEquipmentGross | 15,017,331,000 | 2026-06-30 | 99 | USD |
AssetsNet | 13,694,733,000 | 2026-06-30 | 146 | USD |
NoncurrentAssets | 12,788,948,000 | 2026-06-30 | 96 | USD |
AdditionalPaidInCapitalCommonStock | 12,527,639,000 | 2026-06-30 | 137 | USD |
PropertyPlantAndEquipmentNet | 12,163,136,000 | 2026-06-30 | 137 | USD |
CapitalLeaseObligations | 8,600,000,000 | 2013-03-31 | 13 | USD |
StockIssuedDuringPeriodValueAcquisitions | 6,938,701,000 | 2026-03-31 | 11 | USD |
LiabilitiesNoncurrent | 4,308,354,000 | 2026-06-30 | 137 | USD |
DeferredIncomeTaxLiabilitiesNet | 3,114,049,000 | 2026-06-30 | 54 | USD |
SegmentReportingSegmentAssets | 2,984,289,000 | 2011-06-30 | 3 | USD |
SegmentReportingInformationNetAssets | 2,974,056,000 | 2012-12-31 | 9 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 2,854,195,000 | 2026-06-30 | 99 | USD |
BuildingsAndImprovementsGross | 2,748,233,000 | 2026-06-30 | 99 | USD |
RetainedEarningsAccumulatedDeficit | -2,128,420,000 | 2026-06-30 | 137 | USD |
StockIssuedDuringPeriodValueOther | 1,590,091,000 | 2025-12-31 | 24 | USD |
OperatingExpenses | 1,376,100,000 | 2026-06-30 | 225 | USD |
CostsAndExpenses | 1,363,113,000 | 2025-12-31 | 19 | USD |
CommonStockSharesAuthorized | 1,300,000,000 | 2026-06-30 | 137 | shares |
OperatingLossCarryforwards | 1,086,868,000 | 2025-12-31 | 18 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 1,055,882,000 | 2026-06-30 | 174 | USD |
MineralPropertiesNet | 1,050,505,000 | 2023-03-31 | 72 | USD |
CommonStockSharesIssued | 1,028,536,378 | 2026-06-30 | 147 | shares |
CommonStockSharesOutstanding | 1,028,536,378 | 2026-06-30 | 54 | shares |
MinimumNetWorthRequiredForCompliance | 900,000,000 | 2013-12-31 | 1 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 867,417,000 | 2026-06-30 | 225 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 860,864,000 | 2026-06-30 | 225 | shares |
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1 | 740,400,000 | 2026-03-31 | 3 | USD |
SalesRevenueGoodsNet | 635,742,000 | 2014-12-31 | 101 | USD |
Goodwill | 625,812,000 | 2026-06-30 | 12 | USD |
LongTermPurchaseCommitmentAmount | 600,000,000 | 2022-06-30 | 3 | USD |
IncomeLossFromContinuingOperations | 585,872,000 | 2025-12-31 | 196 | USD |
OperatingIncomeLoss | 565,684,000 | 2026-06-30 | 83 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 563,806,000 | 2026-06-30 | 68 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 522,600,000 | 2025-12-31 | 5 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 500,177,000 | 2026-06-30 | 113 | USD |
Revenues | 482,049,000 | 2018-09-30 | 47 | USD |
LongTermDebtAndCapitalLeaseObligations | 462,047,000 | 2023-03-31 | 111 | USD |
OtherAssets | 456,738,000 | 2026-06-30 | 131 | USD |
DeferredTaxAssetsGross | 445,242,000 | 2025-12-31 | 36 | USD |
AssetRetirementObligation | 423,463,000 | 2026-06-30 | 302 | USD |
MineReclamationAndClosingLiabilityNoncurrent | 404,213,000 | 2026-06-30 | 137 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 403,735,000 | 2025-12-31 | 54 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 402,000,000 | 2025-12-31 | 5 | USD |
InventoryNet | 383,420,000 | 2026-06-30 | 137 | USD |
InventoryOreStockpilesOnLeachPads | 369,981,000 | 2026-06-30 | 104 | USD |
ComprehensiveIncomeNetOfTax | 368,614,000 | 2026-06-30 | 225 | USD |
NetIncomeLoss | 368,614,000 | 2026-06-30 | 324 | USD |
MachineryAndEquipmentGross | 365,783,000 | 2013-12-31 | 25 | USD |
DepreciationDepletionAndAmortization | 355,810,000 | 2026-06-30 | 288 | USD |
DeferredIncomeTaxLiabilities | 330,697,000 | 2025-12-31 | 26 | USD |
CostOfGoodsSold | 324,443,000 | 2018-09-30 | 161 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 313,800,000 | 2025-12-31 | 5 | USD |
DebtInstrumentCarryingAmount | 303,624,000 | 2012-12-31 | 3 | USD |
DeferredTaxAssetsValuationAllowance | 303,518,000 | 2025-12-31 | 36 | USD |
BusinessCombinationConsiderationTransferred1 | 295,841,000 | 2013-04-16 | 3 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 288,122,000 | 2025-12-31 | 36 | USD |
NetCashProvidedByUsedInFinancingActivities | -281,974,000 | 2026-06-30 | 225 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 278,803,000 | 2025-12-31 | 54 | USD |
LongTermDebt | 266,426,000 | 2012-12-31 | 3 | USD |
AccountsPayableCurrent | 262,383,000 | 2026-06-30 | 137 | USD |
ProceedsFromConvertibleDebt | 242,701,000 | 2017-09-30 | 72 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -208,938,000 | 2025-12-31 | 54 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration | 208,800,000 | 2025-12-31 | 5 | USD |
OtherLiabilitiesCurrent | 201,866,000 | 2026-06-30 | 137 | USD |
IncomeTaxExpenseBenefit | 195,192,000 | 2026-06-30 | 225 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 190,821,000 | 2013-12-31 | 4 | shares |
DeferredTaxLiabilities | 188,973,000 | 2025-12-31 | 36 | USD |
IncomeTaxesPaid | 178,466,000 | 2025-12-31 | 42 | USD |
IncomeTaxesPaidNet | 178,466,000 | 2025-12-31 | 15 | USD |
AvailableForSaleSecurities | 174,370,000 | 2021-06-30 | 10 | USD |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned | 173,363,000 | 2013-04-16 | 2 | USD |
FairValueLiabilitiesMeasuredOnRecurringBasisObligations | 164,891,000 | 2011-06-30 | 2 | USD |
RevenueMineralSales | 163,267,000 | 2018-03-31 | 44 | USD |
IncomeTaxExpenseBenefitContinuingOperations | -158,116,000 | 2013-12-31 | 44 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | 148,709,000 | 2020-12-31 | 50 | USD |
ConstructionInProgressGross | 148,079,000 | 2026-06-30 | 32 | USD |
DeferredIncomeTaxAssetsNet | 147,841,000 | 2026-06-30 | 8 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 143,428,000 | 2025-12-31 | 54 | USD |
AssetRetirementObligationRevisionOfEstimate | 139,159,000 | 2026-06-30 | 122 | USD |
InventorySuppliesNetOfReserves | 128,992,000 | 2026-06-30 | 104 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | -128,259,000 | 2026-06-30 | 85 | USD |
OtherGeneralExpense | 126,985,000 | 2025-12-31 | 175 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 117,856,000 | 2012-12-31 | 3 | USD |
PaymentsToAcquireMineralRights | 111,170,000 | 2015-06-30 | 26 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 110,422,000 | 2026-06-30 | 6 | USD |
TreasuryStockValueAcquiredCostMethod | 110,422,000 | 2026-06-30 | 16 | USD |
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1 | 110,273,000 | 2018-12-31 | 18 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 102,760,000 | 2018-12-31 | 7 | USD |
CapitalLeasedAssetsGross | 100,530,000 | 2020-12-31 | 71 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 100,000,000 | 2014-12-31 | 14 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 94,663,000 | 2018-12-31 | 7 | USD |
CashEquivalentsAtCarryingValue | 92,794,000 | 2020-12-31 | 81 | USD |
AccruedIncomeTaxesCurrent | 91,239,000 | 2026-06-30 | 105 | USD |
OtherLiabilitiesNoncurrent | 87,189,000 | 2026-06-30 | 137 | USD |
Land | 84,694,000 | 2026-06-30 | 99 | USD |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 77,972,000 | 2018-12-31 | 7 | USD |
GrossProfit | 74,553,000 | 2020-12-31 | 81 | USD |
AccountsReceivableNetCurrent | 73,562,000 | 2026-06-30 | 137 | USD |
NetCashProvidedByUsedInInvestingActivities | -69,774,000 | 2026-06-30 | 225 | USD |
RepaymentsOfLongTermDebt | 68,600,000 | 2012-08-16 | 1 | USD |
OtherNonrecurringIncomeExpense | -66,971,000 | 2022-12-31 | 46 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -65,671,000 | 2020-12-31 | 42 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | 65,000,000 | 2019-12-31 | 8 | USD |
OtherInventorySupplies | 64,918,000 | 2013-12-31 | 25 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 64,888,000 | 2012-12-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 64,278,000 | 2012-12-31 | 3 | USD |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1 | 64,133,000 | 2012-12-31 | 4 | USD |
DebtAndEquitySecuritiesGainLoss | -63,529,000 | 2022-12-31 | 3 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 62,781,000 | 2017-12-31 | 112 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | 62,332,000 | 2021-06-30 | 157 | USD |
GainLossOnSaleOfOtherAssets | 62,249,000 | 2022-12-31 | 78 | USD |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassPropertyPlantAndEquipmentOtherAccumulatedDepreciation | 60,200,000 | 2020-12-31 | 17 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAssetRetirementObligations | 58,905,000 | 2025-12-31 | 36 | USD |
AccruedSalariesCurrent | 58,154,000 | 2026-06-30 | 72 | USD |
OtherAssetsCurrent | 58,092,000 | 2026-06-30 | 137 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 56,602,000 | 2012-12-31 | 3 | USD |
FinanceLeaseLiabilityPaymentsDue | 55,921,000 | 2025-12-31 | 20 | USD |
FinanceLeaseRightOfUseAsset | 55,579,000 | 2021-09-30 | 18 | USD |
RepaymentsOfLongTermDebtAndCapitalSecurities | 55,220,000 | 2026-06-30 | 225 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -54,674,000 | 2026-06-30 | 215 | USD |
OtherInventoryNetOfReserves | 54,352,000 | 2026-06-30 | 104 | USD |
DeferredTaxAssetsLiabilitiesNet | -51,569,000 | 2014-12-31 | 10 | USD |
InterestExpenseNonoperating | 51,276,000 | 2024-12-31 | 6 | USD |
IncreaseDecreaseInInventories | 51,266,000 | 2026-06-30 | 225 | USD |
LineOfCreditFacilityIncreaseAdditionalBorrowings | 50,000,000 | 2013-12-31 | 8 | USD |
ProceedsFromLinesOfCredit | 50,000,000 | 2014-12-31 | 4 | USD |
FinanceLeaseLiability | 49,741,000 | 2025-12-31 | 32 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 49,520,000 | 2014-09-30 | 34 | USD |
DerivativeInstrumentsGainLossRecognizedInIncomeNet | -49,500,000 | 2011-12-31 | 3 | USD |
BusinessCombinationContingentConsiderationLiabilityCurrent | 49,455,000 | 2019-03-31 | 12 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 49,300,000 | 2023-09-13 | 15 | USD |
ProceedsFromSaleOfShortTermInvestments | 49,100,000 | 2014-12-31 | 1 | USD |
DebtInstrumentUnamortizedDiscount | 48,560,000 | 2012-12-31 | 3 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | -46,535,000 | 2020-12-31 | 42 | USD |
ValueAddedTaxReceivableCurrent | 45,663,000 | 2026-06-30 | 129 | USD |
ProceedsFromBankDebt | 45,565,000 | 2010-09-30 | 4 | USD |
LeaseCost | 45,233,000 | 2025-12-31 | 56 | USD |
MarketableSecuritiesUnrealizedGainLoss | -44,452,000 | 2022-09-30 | 51 | USD |
GeneralAndAdministrativeExpense | 44,356,000 | 2026-06-30 | 225 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | -42,510,000 | 2026-06-30 | 225 | USD |
DeferredTaxLiabilitiesNoncurrent | 41,976,000 | 2019-12-31 | 83 | USD |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock | 41,763,000 | 2026-06-30 | 6 | USD |
FairValueAssetsMeasuredOnRecurringBasisCashAndCashEquivalents | 39,509,000 | 2011-06-30 | 2 | USD |
FinanceLeaseRightOfUseAssetAmortization | 39,494,000 | 2025-12-31 | 56 | USD |
InterestExpense | 39,389,000 | 2024-09-30 | 200 | USD |
FinanceLeasePrincipalPayments | 39,000,000 | 2026-06-30 | 58 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 37,331,000 | 2025-12-31 | 54 | USD |
UnrecognizedTaxBenefits | 34,800,000 | 2026-06-30 | 84 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 34,652,000 | 2013-12-13 | 4 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 34,446,000 | 2025-12-31 | 24 | USD |
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate | 34,400,000 | 2025-12-31 | 49 | USD |
DerivativeFairValueOfDerivativeNet | 34,100,000 | 2012-12-31 | 6 | USD |
FinanceLeaseLiabilityNoncurrent | 32,745,000 | 2025-12-31 | 16 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 32,667,327 | 2015-12-31 | 3 | shares |
OperatingLeasePayments | 32,305,000 | 2025-12-31 | 56 | USD |
EquitySecuritiesFvNi | 32,032,000 | 2022-12-31 | 6 | USD |
DeferredTaxAssetsNet | -31,414,000 | 2021-12-31 | 26 | USD |
CapitalExpendituresIncurredButNotYetPaid | 30,689,000 | 2025-12-31 | 36 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 30,000,000 | 2026-06-30 | 64 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 28,432,000 | 2018-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 27,686,000 | 2018-12-31 | 7 | USD |
StockRepurchasedDuringPeriodValue | 27,552,000 | 2013-12-31 | 11 | USD |
AvailableForSaleSecuritiesAmortizedCost | 27,151,000 | 2017-09-30 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 26,047,000 | 2013-12-13 | 4 | USD |
CashAndCashEquivalentsFairValueDisclosure | 25,679,000 | 2012-03-31 | 2 | USD |
ProfitLoss | 25,627,000 | 2020-12-31 | 106 | USD |
SegmentReportingInformationOtherAssets | 24,924,000 | 2011-06-30 | 2 | USD |
LeaseAndRentalExpense | 24,400,000 | 2018-12-31 | 15 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent | 24,376,000 | 2021-06-30 | 26 | USD |
BusinessCombinationAcquisitionRelatedCosts | 23,864,000 | 2026-06-30 | 29 | USD |
OtherCostAndExpenseOperating | 23,822,000 | 2020-12-31 | 28 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 23,459,000 | 2018-12-31 | 7 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 23,371,000 | 2026-06-30 | 207 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 22,129,000 | 2018-12-31 | 7 | USD |
InterestPaid | 21,943,000 | 2017-12-31 | 15 | USD |
StockIssuedDuringPeriodSharesNewIssues | 21,699,856 | 2023-09-13 | 23 | shares |
InventoryFinishedGoodsNetOfReserves | 21,684,000 | 2026-06-30 | 129 | USD |
CumulativeEffectOfInitialAdoptionOfNewAccountingPrinciple | 21,566,000 | 2009-12-31 | 2 | USD |
ExplorationExpenseMining | 21,269,000 | 2018-09-30 | 71 | USD |
IncomeTaxReconciliationNondeductibleExpenseDepletion | -21,092,000 | 2025-12-31 | 36 | USD |
AccountsReceivableNoncurrentNonaccrual | 20,730,000 | 2026-06-30 | 36 | USD |
DividendsCommonStockCash | 20,645,000 | 2026-06-30 | 1 | USD |
PaymentsOfDividends | 20,645,000 | 2026-06-30 | 4 | USD |
ShortTermInvestments | 20,254,000 | 2011-12-31 | 1 | USD |
PaymentsToAcquireRoyaltyInterestsInMiningProperties | 20,122,000 | 2015-06-30 | 79 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 20,020,000 | 2025-12-31 | 20 | USD |
InsuranceRecoveries | 20,000,000 | 2026-06-22 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 19,615,000 | 2025-12-31 | 17 | USD |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet | -19,462,000 | 2011-06-30 | 4 | USD |
AccruedReclamationCostsCurrent | 19,250,000 | 2026-06-30 | 137 | USD |
ShortTermLeaseCost | 18,705,000 | 2025-12-31 | 56 | USD |
OtherAssetsNoncurrent | 18,686,000 | 2026-06-30 | 137 | USD |
FairValueLiabilitiesMeasuredOnRecurringBasisDerivativeFinancialInstrumentsLiabilities | 18,655,000 | 2011-06-30 | 2 | USD |
OperatingLeaseLiability | 18,429,000 | 2025-12-31 | 24 | USD |
EmployeeRelatedLiabilitiesCurrent | 18,329,000 | 2013-12-31 | 33 | USD |
PriorPeriodReclassificationAdjustment | 18,233,000 | 2013-09-30 | 16 | USD |
OperatingLeasesRentExpenseNet | 18,000,000 | 2017-12-31 | 15 | USD |
RestrictedCashAndCashEquivalents | 17,600,000 | 2016-12-31 | 6 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 17,600,000 | 2026-06-30 | 65 | USD |
InterestCostsIncurred | 17,453,000 | 2026-06-30 | 212 | USD |
InterestIncomeExpenseNonoperatingNet | -17,453,000 | 2026-06-30 | 19 | USD |
OtherNonoperatingIncomeExpense | 17,449,000 | 2026-06-30 | 148 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 17,089,000 | 2025-12-31 | 36 | USD |
FinanceLeaseLiabilityCurrent | 16,996,000 | 2025-12-31 | 16 | USD |
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments | 16,691,000 | 2018-12-31 | 7 | USD |
GainLossOnSaleOfEquityInvestments | 16,208,000 | 2019-12-31 | 3 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 15,941,000 | 2018-12-31 | 9 | USD |
OperatingLeaseRightOfUseAsset | 15,837,000 | 2025-12-31 | 30 | USD |
AssetImpairmentCharges | 15,447,000 | 2019-03-31 | 75 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 15,394,000 | 2018-12-31 | 7 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 15,323,000 | 2025-12-31 | 36 | USD |
LineOfCredit | 14,800,000 | 2014-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 14,775,000 | 2018-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 14,722,000 | 2018-12-31 | 7 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 14,242,000 | 2018-12-31 | 7 | USD |
DerivativeFairValueOfDerivativeAsset | 13,747,000 | 2020-12-31 | 9 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables | 13,669,000 | 2026-06-30 | 6 | USD |
OperatingLeaseCost | 13,600,000 | 2025-12-31 | 56 | USD |
ProceedsFromStockOptionsExercised | 13,400,000 | 2025-12-31 | 14 | USD |
RepaymentsOfSeniorDebt | 13,306,000 | 2010-09-30 | 4 | USD |
InterestPayableCurrent | 13,225,000 | 2026-06-30 | 105 | USD |
IncreaseDecreaseInReceivables | -13,157,000 | 2026-06-30 | 149 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 12,987,000 | 2018-12-31 | 7 | USD |
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent | 12,943,000 | 2020-12-31 | 84 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 12,839,000 | 2025-12-31 | 20 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 12,728,000 | 2025-12-31 | 20 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales | 12,350,000 | 2022-06-30 | 3 | USD |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue | 12,350,000 | 2022-06-30 | 5 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | -12,300,000 | 2023-05-31 | 3 | USD |
OtherAccruedLiabilitiesCurrent | 12,296,000 | 2026-06-30 | 72 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 12,108,000 | 2009-12-31 | 1 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 12,001,000 | 2026-06-30 | 72 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 12,000,000 | 2014-12-31 | 2 | USD |
IncomeTaxReceivable | 11,931,000 | 2025-12-31 | 58 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 11,874,000 | 2025-12-31 | 17 | USD |
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization | 11,700,000 | 2026-06-30 | 28 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeNetOfTax | 11,221,000 | 2013-12-31 | 3 | USD |
ContractWithCustomerLiability | 11,061,000 | 2019-12-31 | 24 | USD |
AccretionExpense | 10,927,000 | 2026-06-30 | 222 | USD |
AssetRetirementObligationAccretionExpense | 10,927,000 | 2026-06-30 | 197 | USD |
InterestIncomeOther | 10,886,000 | 2026-06-30 | 83 | USD |
FinanceLeaseLiabilityPaymentsDueYearFour | 10,739,000 | 2025-12-31 | 20 | USD |
OtherNoncashIncomeExpense | 10,439,000 | 2026-06-30 | 166 | USD |
IncomeTaxReconciliationTaxContingenciesForeign | 10,400,000 | 2026-06-30 | 8 | USD |
CommonStockValue | 10,285,000 | 2026-06-30 | 137 | USD |
DeferredTaxLiabilitiesOther | 10,103,000 | 2025-12-31 | 2 | USD |
LitigationSettlementAmount | 10,000,000 | 2013-12-31 | 3 | USD |
ProceedsFromWarrantExercises | 10,000,000 | 2010-09-30 | 3 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -9,966,000 | 2012-09-30 | 1 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 9,937,000 | 2024-12-31 | 107 | USD |
DeferredIncomeTaxExpenseBenefit | -9,901,000 | 2026-06-30 | 225 | USD |
UnamortizedDebtIssuanceExpense | 9,851,000 | 2014-12-31 | 41 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax | -9,601,000 | 2009-12-31 | 1 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 9,492,000 | 2020-12-31 | 91 | USD |
OtherSundryLiabilitiesCurrent | 9,369,000 | 2013-06-30 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 9,300,000 | 2025-12-31 | 12 | USD |
OtherRestrictedAssetsNoncurrent | 9,274,000 | 2021-06-30 | 58 | USD |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability | 9,269,000 | 2021-06-30 | 2 | USD |
OtherRestrictedAssets | 9,133,000 | 2026-06-30 | 42 | USD |
PaymentsForRoyalties | 9,131,000 | 2016-03-31 | 9 | USD |
CertificatesOfDepositAtCarryingValue | 9,100,000 | 2025-12-31 | 25 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 8,923,000 | 2024-12-31 | 51 | USD |
HeldToMaturitySecuritiesRestricted | 8,800,000 | 2019-12-31 | 18 | USD |
BusinessCombinationContingentConsiderationLiabilityNoncurrent | 8,605,000 | 2013-12-13 | 1 | USD |
AllocatedShareBasedCompensationExpense | 8,500,000 | 2023-09-30 | 43 | USD |
PaymentsToAcquireBusinessesGross | 8,500,000 | 2014-12-17 | 1 | USD |
StockIssuedDuringPeriodValueNewIssues | 8,362,000 | 2023-09-30 | 34 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | -8,124,000 | 2010-12-31 | 2 | USD |
DeferredTaxLiabilitiesCurrent | 8,078,000 | 2015-09-30 | 37 | USD |
CapitalizedExploratoryWellCostsThatHaveBeenCapitalizedForPeriodOfOneYearOrLess | 8,000,000 | 2020-12-31 | 2 | USD |
EquitySecuritiesFvNiRealizedGainLoss | 7,964,000 | 2018-12-31 | 3 | USD |
CapitalLeaseObligationsCurrent | 7,902,000 | 2012-12-31 | 3 | USD |
OperatingLeaseLiabilityCurrent | 7,865,000 | 2026-06-30 | 48 | USD |
OtherComprehensiveIncomeLossNetOfTax | 7,477,000 | 2013-09-30 | 1 | USD |
DeferredTaxAssetsGrossCurrent | 7,197,000 | 2015-09-30 | 35 | USD |
LitigationSettlementExpense | 7,156,000 | 2024-12-31 | 22 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentForWriteDownOfSecuritiesIncludedInNetIncomeTax | 7,087,000 | 2013-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationConsideration | 7,000,000 | 2023-05-31 | 3 | USD |
GainLossOnDerivativeInstrumentsHeldForTradingPurposesNet | 6,987,000 | 2026-06-30 | 192 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFiveYears | 6,633,000 | 2018-12-31 | 7 | USD |
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount | 6,593,000 | 2014-12-31 | 3 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 6,553,000 | 2026-06-30 | 195 | shares |
OperatingLeaseLiabilityNoncurrent | 6,467,000 | 2025-12-31 | 22 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 6,323,000 | 2019-09-30 | 3 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 6,180,000 | 2025-12-31 | 20 | USD |
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards | 6,100,000 | 2011-06-30 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 6,100,000 | 2014-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 6,000,000 | 2014-12-31 | 2 | USD |
TreasuryStockSharesAcquired | 5,982,312 | 2026-06-30 | 16 | shares |
ProceedsFromSaleOfOtherProductiveAssets | 5,927,000 | 2010-12-31 | 1 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax | -5,783,000 | 2021-06-30 | 9 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 5,777,000 | 2013-09-30 | 3 | USD |
BusinessCombinationConsiderationTransferredOther1 | 5,777,000 | 2013-04-16 | 2 | USD |
FairValueAssetsMeasuredOnRecurringBasisDerivativeFinancialInstrumentsAssets | 5,583,000 | 2011-06-30 | 2 | USD |
EnvironmentalRemediationExpense | 5,040,000 | 2009-12-31 | 2 | USD |
AvailableForSaleSecuritiesEquitySecuritiesCurrent | 5,031,000 | 2010-09-30 | 2 | USD |
MarketableSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairments | -4,975,000 | 2011-12-31 | 1 | USD |
OtherComprehensiveIncomeLossTax | -4,975,000 | 2011-12-31 | 7 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 4,822,000 | 2013-03-31 | 2 | USD |
ForeignCurrencyTransactionGainLossRealized | 4,734,000 | 2026-06-30 | 145 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 4,700,000 | 2014-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 4,600,000 | 2014-12-31 | 2 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions | 4,425,000 | 2014-12-31 | 15 | USD |
CostsOfMetalsSold | 4,217,000 | 2014-03-31 | 82 | USD |
AssetRetirementObligationLiabilitiesSettled | 4,134,000 | 2026-06-30 | 192 | USD |
AssetsFairValueDisclosure | 4,028,000 | 2026-06-30 | 76 | USD |
LiabilitiesFairValueDisclosure | 3,892,000 | 2026-06-30 | 82 | USD |
InterestAndOtherIncome | -3,817,000 | 2015-06-30 | 59 | USD |
InterestExpenseOtherLongTermDebt | 3,800,000 | 2011-12-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 3,649,000 | 2025-12-31 | 20 | USD |
RestrictedCashEquivalents | 3,608,000 | 2026-06-30 | 71 | USD |
IncomeTaxExaminationPenaltiesAndInterestExpense | 3,500,000 | 2018-12-31 | 42 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 3,488,137 | 2025-12-31 | 2 | shares |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents | 3,487,000 | 2013-04-16 | 2 | USD |
AccretionExpenseIncludingAssetRetirementObligations | 3,463,000 | 2022-03-31 | 18 | USD |
CapitalLeaseObligationsNoncurrent | 3,460,000 | 2012-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 3,430,000 | 2019-09-30 | 3 | USD |
RoyaltyRevenue | 3,280,000 | 2016-12-31 | 24 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 3,045,000 | 2025-12-31 | 15 | USD |
GainLossOnContractTermination | -3,035,000 | 2014-12-31 | 3 | USD |
GainLossOnInvestments | 2,945,000 | 2018-12-31 | 13 | USD |
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold | 2,863,000 | 2009-12-31 | 1 | USD |
InterestPaidCapitalized | 2,694,000 | 2013-12-31 | 12 | USD |
InterestCostsCapitalized | -2,670,000 | 2015-09-30 | 67 | USD |
OtherOperatingIncomeExpenseNet | 2,576,000 | 2026-06-30 | 77 | USD |
AmortizationOfFinancingCostsAndDiscounts | 2,548,000 | 2013-12-31 | 46 | USD |
ProceedsFromSaleOfProductiveAssets | 2,531,000 | 2011-12-31 | 6 | USD |
DefinedContributionPlanCostRecognized | 2,500,000 | 2018-09-30 | 68 | USD |
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 2,445,000 | 2017-09-30 | 1 | USD |
DebtCurrent | 2,388,000 | 2026-06-30 | 139 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 2,356,000 | 2025-12-31 | 12 | USD |
IncomeTaxReconciliationOtherAdjustments | -2,326,000 | 2024-12-31 | 51 | USD |
MarketableSecuritiesRealizedGainLoss | -2,300,000 | 2023-09-30 | 26 | USD |
PaymentOfFinancingAndStockIssuanceCosts | 2,232,000 | 2010-12-31 | 13 | USD |
FairValueLiabilitiesMeasuredOnRecurringBasisTradingLiabilities | 2,213,000 | 2010-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 2,185,000 | 2025-12-31 | 3 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -2,143,000 | 2026-06-30 | 55 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 2,132,000 | 2025-12-31 | 12 | USD |
PaymentsForProceedsFromInvestments | -2,109,000 | 2019-12-31 | 131 | USD |
ForeignIncomeTaxExpenseBenefitContinuingOperations | 2,100,000 | 2018-09-30 | 15 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 2,015,000 | 2013-09-30 | 21 | USD |
NonoperatingIncomeExpense | -1,878,000 | 2026-06-30 | 225 | USD |
GainsLossesOnExtinguishmentOfDebt | -1,874,000 | 2026-06-30 | 189 | USD |
RecognitionOfDeferredRevenue | 1,857,000 | 2019-12-31 | 7 | USD |
OtherIncome | 1,829,000 | 2026-06-30 | 6 | USD |
RestructuringAndRelatedCostExpectedCost | 1,700,000 | 2013-06-30 | 2 | USD |
OtherNonrecurringGain | 1,657,000 | 2019-06-30 | 51 | USD |
IncomeTaxExaminationPenaltiesAndInterestAccrued | 1,600,000 | 2011-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,591,000 | 2025-12-31 | 20 | USD |
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments | -1,514,000 | 2015-03-31 | 20 | USD |
AcquisitionCosts | 1,500,000 | 2013-12-31 | 1 | USD |
IncomeTaxReconciliationPriorYearIncomeTaxes | 1,500,000 | 2013-03-31 | 3 | USD |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax | 1,434,000 | 2020-12-31 | 74 | USD |
PensionExpense | 1,400,000 | 2011-12-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 1,394,000 | 2025-12-31 | 20 | USD |
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue | 1,350,000 | 2026-06-30 | 50 | USD |
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions | 1,300,000 | 2016-12-31 | 2 | USD |
AmortizationOfFinancingCosts | 1,263,000 | 2026-06-30 | 124 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 1,217,814 | 2015-06-30 | 1 | shares |
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | -1,200,000 | 2021-12-31 | 7 | USD |
PaymentsForCommissions | 1,200,000 | 2016-09-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue | 1,144,000 | 2025-12-31 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 1,142,000 | 2025-12-31 | 20 | USD |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 1,127,000 | 2025-12-31 | 15 | USD |
FinanceLeaseInterestExpense | 1,098,000 | 2026-06-30 | 100 | USD |
CapitalLeasesFutureMinimumPaymentsDueThereafter | 1,023,000 | 2018-12-31 | 7 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -1,000,000 | 2026-06-30 | 10 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 984,000 | 2025-12-31 | 20 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 977,000 | 2025-12-31 | 20 | USD |
BusinessCombinationContingentConsiderationAssetCurrent | 834,000 | 2026-06-30 | 6 | USD |
UnrealizedGainLossOnDerivativesAndCommodityContracts | 827,000 | 2025-12-31 | 66 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted | 809,293 | 2015-06-30 | 1 | shares |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 800,000 | 2026-06-30 | 80 | shares |
CapitalLeaseObligationsIncurred | 800,000 | 2025-12-31 | 33 | USD |
DefinedBenefitPlanContributionsByEmployer | 800,000 | 2013-06-30 | 37 | USD |
ContingentConsiderationClassifiedAsEquityFairValueDisclosure | 800,000 | 2023-05-31 | 3 | USD |
ProceedsFromIssuanceOfCommonStock | 750,000 | 2026-06-30 | 115 | USD |
DeferredRevenue | 736,000 | 2026-06-30 | 60 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets | 635,000 | 2013-04-16 | 2 | USD |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax | 600,000 | 2014-03-31 | 2 | USD |
RealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments | 600,000 | 2014-12-31 | 1 | USD |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale | -600,000 | 2009-12-31 | 3 | USD |
InterestCostsCapitalizedAdjustment | 507,000 | 2026-06-30 | 145 | USD |
StockRepurchasedDuringPeriodShares | -476,000 | 2012-09-30 | 1 | shares |
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 471,000 | 2017-09-30 | 1 | USD |
FairValueAssetsMeasuredOnRecurringBasisTradingAccountAssets | 425,000 | 2010-12-31 | 1 | USD |
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet | 400,000 | 2011-12-31 | 3 | USD |
InterestExpenseOther | 353,000 | 2026-06-30 | 90 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentAssets | 322,000 | 2013-04-16 | 2 | USD |
GainLossOnTerminationOfLease | 300,000 | 2026-06-30 | 20 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 298,000 | 2026-06-30 | 103 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 259,000 | 2022-06-30 | 90 | USD |
TreasuryStockCommonShares | 216,500 | 2025-06-30 | 1 | shares |
ForeignCurrencyTransactionGainLossUnrealized | 209,000 | 2014-03-31 | 59 | USD |
DebtIssuanceCosts | 166,000 | 2017-03-31 | 31 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 164,643 | 2025-12-31 | 72 | shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions | 164,643 | 2025-12-31 | 14 | shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions | 148,485 | 2025-12-31 | 14 | shares |
What to be careful about
What this model itself distrusts about CDE's figures. Written by the derivation as it ran, not added afterwards.
- gross profit last tagged 2020-12-31 and no cost of sales line to rebuild it from; dropped from durability
- forward EPS growth +140.0% is analyst consensus, not a filing: consensus 2027 EPS 1.99 against trailing 0.83, over 1 year(s), from 8 analysts (taken 2026-10-11)
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions