Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
25M
50M
75M
FY12: 27.8M
FY13: 36.3M
FY14: 30.1M
FY15: 11.5M
FY16: 73.2M
FY17: 0
FY18: 0
FY19: 1.7M
FY20: 1.4M
FY21: 670.2K
FY22: 863.4K
FY23: 445.9K
FY24: 494K
FY25: 1.9M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-15M
0
15M
30M
45M
FY12: 20.6M
FY13: 29.7M
FY14: 23M
FY15: -1.7M
FY16: 344.4K
FY17: 0
FY18: 0
FY19: 1.5M
FY20: 1.3M
FY21: -32.5K
FY22: -517.2K
FY24: 234.4K
FY25: 1.2M
FY12
FY14
FY16
FY18
FY20
FY22
FY25
Operating Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY12: -38.9M
FY13: -73.1K
FY14: -4.3M
FY15: -105.9M
FY16: -27.6M
FY17: -1.4M
FY18: -1.8M
FY19: 740.4K
FY20: -668.8K
FY21: -13.3M
FY22: -5.9M
FY23: -8.5M
FY24: -2M
FY25: -3.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY12: -39M
FY13: -32.2M
FY14: -43.9M
FY15: -93.6M
FY16: -25.3M
FY17: -161.9M
FY18: -123.2M
FY19: -1.2M
FY20: -1.7M
FY21: -21.7M
FY22: -5.6M
FY23: -9.4M
FY24: -4.5M
FY25: -5.1M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY12: 7.2M
FY13: 6.6M
FY14: 7M
FY15: 13.2M
FY16: 72.9M
FY17: 0
FY18: 0
FY19: 257K
FY20: 79.2K
FY21: 702.7K
FY22: 1.4M
FY23: 1.4M
FY24: 259.6K
FY25: 666.4K
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY12: -14.6M
FY13: -28.8M
FY14: -32M
FY15: -33.5M
FY16: -5.8M
FY17: -9.9M
FY18: -4.3M
FY19: -644.6K
FY20: -606K
FY21: -1.4M
FY22: -1.6M
FY23: -2.8M
FY24: -3.6M
FY25: -2.4M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY12: -15.8M
FY13: -29.4M
FY14: -32.6M
FY15: -33.6M
FY16: -7.7M
FY17: -10.6M
FY18: -4.3M
FY20: -606K
FY21: -1.4M
FY22: -1.6M
FY23: -2.8M
FY24: -3.6M
FY13
FY15
FY17
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
600M
1.2B
1.8B
FY12: 310.2M
FY13: 303.9M
FY14: 303.9M
FY15: 1B
FY16: 1.5B
FY17: 1.5B
FY18: 1.5B
FY19: 1.7B
FY20: 6.7M
FY21: 9.7M
FY22: 14.4M
FY23: 45.8M
FY24: 60.9M
FY25: 66M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.