Stock Scorer

Consensus Cloud Solutions, Inc. (CCSI)

Every figure this model derived for CCSI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 30,266,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 98,901,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 134,121,000 AssetsCurrent 2026-06-30
current liabilities 70,573,000 LiabilitiesCurrent 2026-06-30
equity 41,566,000 StockholdersEquity 2026-06-30
interest expense 33,574,000 InterestExpenseNonoperating 2026-06-30
ocf 145,938,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 354,665,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 19,246,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CCSI on one particular measure came for.

RatioValue
cash operating margin52.78
current ratio2.68
current ratio reported1.9
deferred revenue growth-4.2
dilution pct0.34
ebit cagr-0.69
ebit yoy-0.09
ev ebit7.47
ev owner earnings11.48
ev sales3.12
fcf margin32.61
growth cv2.88
interest cover4.42
net debt ebitda2.76
operating margin41.8
owner earnings margin27.19
revenue growth1.45
revenue growth per share1.11
roic23.19
rule of 4043.25
sbc pct revenue5.43

Everything else this filing tags

335 more elements from CCSI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
MembersEquity1,236,697,0002021-09-30 6USD
Assets696,890,0002026-06-30 44USD
LiabilitiesAndStockholdersEquity696,890,0002026-06-30 44USD
Liabilities655,324,0002026-06-30 42USD
DebtInstrumentCarryingAmount558,497,0002026-06-30 16USD
LongTermDebt555,294,0002026-06-30 39USD
LongTermDebtNoncurrent548,248,0002026-06-30 40USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo547,247,0002026-06-30 16USD
Goodwill352,924,0002026-06-30 47USD
UndistributedEarningsOfForeignSubsidiaries315,800,0002025-12-31 5USD
RepaymentsOfSeniorDebt234,139,0002025-12-31 12USD
PropertyPlantAndEquipmentGross205,909,0002026-06-30 26USD
FiniteLivedIntangibleAssetsGross186,140,0002026-06-30 42USD
FiniteLivedIntangibleAssetsAccumulatedAmortization177,366,0002026-06-30 42USD
ProceedsFromIssuanceOfSecuredDebt150,000,0002025-12-31 3USD
GrossProfit144,637,0002026-06-30 72USD
PropertyPlantAndEquipmentNet123,844,0002026-06-30 42USD
NoncurrentAssets121,967,0002025-12-31 38USD
CommonStockSharesAuthorized120,000,0002026-06-30 39shares
StockRepurchaseProgramAuthorizedAmount1100,000,0002022-03-01 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents98,901,0002026-06-30 84USD
IncomeLossFromContinuingOperations84,527,0002025-12-31 59USD
AdditionalPaidInCapital84,323,0002026-06-30 42USD
TreasuryStockCommonValue82,308,0002026-06-30 18USD
PaymentsForRepurchaseOfCommonStock82,300,0002026-06-30 44USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment82,065,0002026-06-30 26USD
PaymentsOfCapitalDistribution75,513,0002020-09-30 1USD
OperatingIncomeLoss74,572,0002026-06-30 72USD
OperatingExpenses70,065,0002026-06-30 72USD
ProceedsFromLinesOfCredit70,000,0002025-12-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest67,748,0002026-06-30 72USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign66,140,0002025-12-31 27USD
OtherIntangibleAssetsNet60,199,0002021-09-30 2USD
RetainedEarningsAccumulatedDeficit52,908,0002026-06-30 42USD
NetIncomeLoss52,059,0002026-06-30 77USD
NetIncomeLossAvailableToCommonStockholdersBasic52,059,0002026-06-30 65USD
NetIncomeLossAvailableToCommonStockholdersDiluted52,059,0002026-06-30 65USD
MoneyMarketFundsAtCarryingValue50,800,0002026-06-30 24USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit50,276,0002021-09-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic47,869,0002025-12-31 27USD
ComprehensiveIncomeNetOfTax47,284,0002026-06-30 72USD
IntangibleAssetsNetExcludingGoodwill40,213,0002026-06-30 42USD
GeneralAndAdministrativeExpense38,455,0002026-06-30 72USD
AccountsPayableAndAccruedLiabilitiesCurrent37,558,0002026-06-30 42USD
InterestPaidNet37,300,0002025-12-31 15USD
CostOfRevenue35,191,0002026-06-30 69USD
NetCashProvidedByUsedInFinancingActivities-34,260,0002026-06-30 47USD
TreasuryStockValue31,994,0002024-03-31 20USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill31,439,0002026-06-30 42USD
DeferredTaxAssetsGross31,090,0002025-12-31 10USD
DeferredTaxAssetsNet29,666,0002025-12-31 10USD
AdvertisingExpense29,400,0002025-12-31 15USD
PaymentsToAcquireProductiveAssets28,280,0002021-09-30 2USD
SellingAndMarketingExpense27,319,0002026-06-30 69USD
StockRepurchasedDuringPeriodValue26,832,0002026-06-30 46USD
PaymentsForRepurchaseOfEquity26,792,0002026-06-30 42USD
AccountsReceivableNetCurrent25,621,0002026-06-30 42USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect24,216,0002026-06-30 47USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate23,942,0002025-12-31 1USD
LossContingencyEstimateOfPossibleLoss23,500,0002021-09-30 2USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal-21,798,0002021-09-30 4USD
CommonStockSharesIssued21,345,0972026-06-30 40shares
OtherAssetsNoncurrent21,070,0002026-06-30 42USD
DeferredIncomeTaxAssetsNet20,758,0002026-06-30 42USD
ContractWithCustomerLiabilityCurrent20,501,0002026-06-30 43USD
StockIssuedDuringPeriodValueShareBasedCompensation20,315,0002025-12-31 12USD
WeightedAverageNumberOfDilutedSharesOutstanding19,111,2752026-06-30 68shares
NetCashProvidedByUsedInInvestingActivities-19,038,0002026-06-30 47USD
WeightedAverageNumberOfSharesOutstandingBasic18,535,4762026-06-30 68shares
CommonStockSharesOutstanding18,344,9222026-06-30 40shares
DeferredIncomeTaxesAndTaxCredits17,797,0002025-12-31 15USD
IncomeTaxExpenseBenefit15,689,0002026-06-30 72USD
LiabilityForUncertainTaxPositionsNoncurrent15,279,0002026-06-30 42USD
DeferredIncomeTaxLiabilities15,176,0002025-12-31 10USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount15,000,0002026-06-30 2USD
InterestExpense14,856,0002024-06-30 39USD
IncomeTaxesPaidNet14,646,0002025-12-31 19USD
DeferredTaxAssetsLiabilitiesNet14,490,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDue14,354,0002025-12-31 13USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-13,570,0002026-06-30 42USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-13,555,0002021-09-30 4USD
OtherComprehensiveIncomeLossNetOfTax-13,555,0002021-09-30 4USD
IncomeTaxReconciliationDispositionOfBusiness-13,400,0002021-09-30 1USD
AccountsPayableRelatedPartiesCurrentAndNoncurrent13,300,0002020-12-31 1USD
ContractWithCustomerLiabilityRevenueRecognized13,000,0002026-06-30 64USD
OperatingLeaseLiability12,330,0002025-12-31 24USD
UnrecognizedTaxBenefits12,098,0002025-12-31 20USD
DeferredFederalIncomeTaxExpenseBenefit11,593,0002025-12-31 15USD
CurrentIncomeTaxExpenseBenefit11,592,0002025-12-31 15USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue11,551,0002026-06-30 69USD
DepreciationDepletionAndAmortization10,694,0002026-06-30 49USD
AllocatedShareBasedCompensationExpense10,024,0002026-06-30 68USD
Depreciation9,600,0002026-06-30 41USD
PrepaidExpenseAndOtherAssetsCurrent9,599,0002026-06-30 42USD
AccountsPayableCurrent9,544,0002026-06-30 26USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-9,195,0002026-06-30 47USD
TransferToInvestments8,998,0002026-06-30 2USD
DeferredIncomeTaxLiabilitiesNet8,892,0002026-06-30 42USD
FiniteLivedIntangibleAssetsNet8,774,0002026-06-30 42USD
DueFromRelatedPartiesNoncurrent8,772,0002021-09-30 2USD
EmployeeRelatedLiabilitiesCurrent8,249,0002026-06-30 26USD
OperatingLeaseLiabilityNoncurrent8,201,0002026-06-30 42USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals8,000,0002022-09-30 5USD
EquitySecuritiesFvNiCurrentAndNoncurrent8,000,0002026-03-31 16USD
CurrentForeignTaxExpenseBenefit7,590,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths7,500,0002026-06-30 16USD
OtherNonoperatingIncomeExpense7,445,0002026-06-30 69USD
DeferredTaxAssetsGoodwillAndIntangibleAssets7,275,0002025-12-31 8USD
InterestPayableCurrent7,056,0002026-06-30 26USD
LongTermDebtCurrent7,046,0002026-06-30 22USD
RepaymentsOfLinesOfCredit6,000,0002025-12-31 6USD
SalesAndExciseTaxPayableCurrentAndNoncurrent5,900,0002024-12-31 20USD
IncreaseDecreaseInAccountsReceivable5,745,0002026-06-30 49USD
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount5,500,0002026-06-30 4USD
UnrealizedGainLossOnInvestments5,300,0002026-06-30 7USD
IncomeTaxPaidFederalAfterRefundReceived4,950,0002025-12-31 1USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation4,917,0002026-06-30 52USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements4,828,0002021-09-30 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-4,775,0002026-06-30 65USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-4,775,0002026-06-30 65USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,425,0002026-06-30 40USD
ResearchAndDevelopmentExpense4,291,0002026-06-30 69USD
StockholdersEquityOther4,236,0002022-12-31 3USD
DeferredForeignIncomeTaxExpenseBenefit4,098,0002025-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized4,000,0002022-12-31 5shares
OperatingLeaseRightOfUseAssetAmortizationExpense3,991,0002021-09-30 2USD
OperatingLeaseRightOfUseAsset3,960,0002026-06-30 42USD
AccumulatedCapitalizedInterestCosts3,900,0002025-12-31 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear3,750,0002026-06-30 11USD
RepaymentsOfSecuredDebt3,750,0002026-06-30 4USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,700,0002021-12-31 3USD
CurrentFederalTaxExpenseBenefit3,539,0002025-12-31 15USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost3,278,0002025-12-31 10USD
OtherAccruedLiabilitiesCurrent3,276,0002026-06-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,271,0002025-12-31 13USD
DeferredFinanceCostsNet3,203,0002026-06-30 39USD
ForeignCurrencyTransactionGainLossRealized-3,200,0002025-12-31 15USD
ProvisionForDoubtfulAccounts3,186,0002026-06-30 49USD
DeferredTaxLiabilitiesPrepaidExpenses3,076,0002025-12-31 10USD
OperatingLeasePayments3,056,0002025-12-31 30USD
TaxesPayableCurrent3,027,0002026-06-30 44USD
StockRepurchasedDuringPeriodShares3,000,1752026-06-30 60shares
TreasuryStockCommonShares3,000,1752026-06-30 26shares
IncreaseDecreaseInAccruedIncomeTaxesPayable2,965,0002026-06-30 49USD
AllowanceForDoubtfulAccountsReceivableCurrent2,924,0002026-06-30 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,916,0002025-12-31 13USD
LeaseCost2,819,0002025-12-31 42USD
OtherLiabilitiesNoncurrent2,729,0002026-06-30 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,691,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,645,0002025-12-31 5USD
OperatingLeaseCost2,637,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,612,0002025-12-31 13USD
EffectiveIncomeTaxRateReconciliationGiltiAmount2,531,0002025-12-31 1USD
DeferredTaxAssetsOther2,518,0002025-12-31 10USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued2,500,0002025-12-31 12USD
OperatingLeaseLiabilityCurrent2,441,0002026-06-30 42USD
OtherPrepaidExpenseCurrent2,403,0002026-06-30 24USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,355,0002026-06-30 30USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,303,0002025-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit2,199,0002025-12-31 15USD
DeferredTaxAssetsTaxCreditCarryforwards2,141,0002025-12-31 10USD
DeferredIncomeTaxExpenseBenefit2,139,0002026-06-30 47USD
GoodwillForeignCurrencyTranslationGainLoss-2,094,0002026-06-30 26USD
GoodwillAcquiredDuringPeriod2,079,0002026-06-30 9USD
IncreaseDecreaseInOtherOperatingAssets2,069,0002026-06-30 47USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,024,0002025-12-31 13USD
InterestExpenseDebt2,000,0002026-06-30 44USD
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed11,907,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths1,778,0002026-06-30 21USD
AccruedAdvertisingCurrent1,710,0002026-06-30 26USD
ImpairmentOfLongLivedAssetsToBeDisposedOf1,700,0002021-12-31 3USD
PaymentsOfDebtIssuanceCosts1,674,0002025-12-31 31USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost1,645,0002025-12-31 1USD
DeferredTaxLiabilitiesOther1,614,0002025-12-31 10USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,580,0002026-06-30 47USD
PaymentsToAcquireEquityMethodInvestments1,500,0002026-06-30 31USD
InterestAndDividendIncomeOperating1,426,0002026-06-30 51USD
DeferredTaxAssetsValuationAllowance1,424,0002025-12-31 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,403,0002025-12-31 15USD
ContractWithCustomerLiabilityNoncurrent1,402,0002026-06-30 42USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount1,400,0002026-06-30 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,356,0002026-06-30 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive1,342,0002025-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities1,321,0002025-12-31 10USD
PrepaidInsurance1,306,0002026-06-30 24USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans1,300,0002025-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue1,300,0002021-12-31 3USD
IncreaseDecreaseInOperatingLeaseLiability-1,297,0002026-06-30 47USD
IncomeTaxReconciliationTaxContingencies1,297,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,239,0002026-06-30 16USD
PrepaidTaxes1,214,0002026-06-30 30USD
DeferredTaxLiabilitiesLeasingArrangements1,205,0002025-12-31 10USD
DefinedContributionPlanCostRecognized1,200,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,171,0002026-06-30 21USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,113,0002025-12-31 1USD
IncomeTaxReconciliationTaxCreditsResearch1,108,0002025-12-31 1USD
AmortizationOfIntangibleAssets1,100,0002026-06-30 69USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,016,0002026-06-30 21USD
ExciseAndSalesTaxes1,000,0002024-12-31 36USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities921,0002026-06-30 47USD
DeferredTaxAssetsDeferredIncome826,0002025-12-31 10USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue783,0002021-09-30 2USD
AmortizationOfFinancingCostsAndDiscounts767,0002026-06-30 47USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts765,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear752,0002023-09-30 8USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan707,0002026-06-30 38USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions707,0002026-06-30 23USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount679,2532026-06-30 55shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive651,0002025-12-31 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings-642,0002021-09-30 1USD
IncomeTaxReconciliationNondeductibleExpenseOther631,0002025-12-31 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations571,0002025-12-31 9USD
GoodwillPurchaseAccountingAdjustments505,0002021-09-30 1USD
CurrentStateAndLocalTaxExpenseBenefit463,0002025-12-31 15USD
TreasuryStockShares459,3062023-03-31 12shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability431,0002025-12-31 30USD
FinanceLeaseRightOfUseAsset378,0002023-12-31 20USD
OtherAssetsCurrent356,0002026-06-30 24USD
DeferredTaxAssetsOperatingLossCarryforwards328,0002025-12-31 10USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount271,0002025-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment240,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive219,0002025-12-31 5USD
CommonStockValue213,0002026-06-30 40USD
DueToRelatedPartiesCurrent207,0002023-03-31 14USD
ShortTermLeaseCost182,0002025-12-31 42USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance175,0002025-12-31 1USD
SharesPaidForTaxWithholdingForShareBasedCompensation173,2762025-12-31 15shares
InterestIncomeExpenseNonoperatingNet-160,0002021-09-30 4USD
DeferredTaxAssetsStateTaxes158,0002025-12-31 10USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions47,0002025-12-31 15USD
OtherLiabilitiesCurrent44,0002021-09-30 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions30,0002025-12-31 3USD
IncreaseDecreaseInContractWithCustomerLiability6,0002026-06-30 49USD
IncreaseDecreaseInOtherOperatingLiabilities5,0002026-06-30 47USD
StockIssuedDuringPeriodSharesStockOptionsExercised2502021-12-31 7shares
NumberOfCountriesInWhichEntityOperates462024-12-31 15country
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice302021-12-31 7USD/shares
EarningsPerShareBasic32026-06-30 68USD/shares
IncomeLossFromContinuingOperationsPerBasicShare32026-06-30 65USD/shares
EarningsPerShareDiluted32026-06-30 68USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare32026-06-30 65USD/shares
NumberOfReportableSegments12026-06-30 21segment
EffectiveIncomeTaxRateContinuingOperations02026-06-30 69pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 15pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-12-31 10Rate
OperatingLeaseWeightedAverageDiscountRatePercent02023-09-30 16pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02024-12-31 14pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02024-12-31 14pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 14pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxCredits02024-12-31 14pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 15pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 15pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 15pure
CommonStockParOrStatedValuePerShare02026-06-30 39USD/shares
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02024-12-31 11pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance02025-12-31 6pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02025-12-31 1pure
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability102023-12-31 13USD
CommitmentsAndContingencies02022-12-31 6USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues02021-09-30 1USD
ForeignCurrencyTransactionGainLossBeforeTax02023-12-31 11USD
GoodwillImpairmentLoss02022-09-30 13USD
MembersCapital02021-12-31 4USD
OperatingLeaseImpairmentLoss02023-12-31 17USD
PaymentForContingentConsiderationLiabilityFinancingActivities02023-12-31 19USD
PaymentsToAcquireIntangibleAssets02024-12-31 28USD
ProceedsFromContributionsFromParent02023-12-31 18USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested02022-09-30 10USD
ProceedsFromPaymentsForOtherFinancingActivities02022-12-31 16USD
ProceedsFromSaleOfIntangibleAssets02021-09-30 2USD
RepaymentsOfRelatedPartyDebt02022-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber02021-12-31 7shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice02021-12-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue02022-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod02021-12-31 7shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross02021-12-31 9shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue02021-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber02021-12-31 11shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice02021-12-31 11USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue02021-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber02021-12-31 4shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice02021-12-31 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice02021-12-31 5USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice02021-12-31 5USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue102021-12-31 4USD
AccruedIncomeTaxesNoncurrent02021-12-31 2USD
AssetImpairmentCharges02025-12-31 14USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02021-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue02023-06-30 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations02022-12-31 14USD
DeferredTaxAssetsPropertyPlantAndEquipment02025-12-31 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses02021-12-31 2USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare02023-12-31 23USD/shares
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare02023-12-31 23USD/shares
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02021-12-31 2USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense02022-12-31 7USD
FinanceLeaseInterestExpense02021-12-31 2USD
FinanceLeaseInterestPaymentOnLiability02023-12-31 12USD
FinanceLeaseRightOfUseAssetAmortization02025-12-31 38USD
GainLossOnSaleOfBusiness02023-12-31 17USD
GainsLossesOnExtinguishmentOfDebt02026-06-30 38USD
GoodwillAndIntangibleAssetImpairment02023-12-31 21USD
IncomeLossFromDiscontinuedOperationsNetOfTax02023-12-31 23USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent02021-12-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02021-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive02025-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02025-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour02026-06-30 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree02026-06-30 16USD
PaymentsOfDebtExtinguishmentCosts02022-12-31 6USD
ProceedsFromDivestitureOfBusinesses02023-12-31 9USD
ProceedsFromIssuanceOfLongTermDebt02023-12-31 9USD
ProceedsFromSaleOfProductiveAssets02022-12-31 6USD
ProceedsFromStockOptionsExercised02022-12-31 7USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent02025-12-31 27USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability02023-12-31 12USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue102022-12-31 7USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic02025-12-31 59USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted02025-12-31 59USD
OtherOperatingActivitiesCashFlowStatement02025-12-31 19USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures02026-06-30 28USD
GainLossOnInvestments02023-06-30 2USD
ImpairmentOfInvestments02023-09-30 4USD
ImpairmentOfLongLivedAssetsHeldForUse02023-09-30 4USD
RepaymentsOfOtherLongTermDebt02026-06-30 25USD
GoodwillImpairedAccumulatedImpairmentLoss02026-06-30 10USD
TangibleAssetImpairmentCharges02026-06-30 24USD
ImpairmentOfIntangibleAssetsExcludingGoodwill02026-06-30 22USD
PreferredStockSharesIssued02025-12-31 2shares
PreferredStockSharesOutstanding02025-12-31 2shares
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax02025-12-31 3USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount02026-06-30 4USD

What to be careful about

What this model itself distrusts about CCSI's figures. Written by the derivation as it ran, not added afterwards.