Century Communities, Inc. (CCS)
Every figure this model derived for CCS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 33,241,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 92,334,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| equity | 2,565,751,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 81,300,000 | InterestExpenseDebt |
2025-12-31 |
| ocf | 68,267,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 3,930,760,000 | Revenues |
2026-06-30 |
| sbc | 19,067,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up CCS on one particular measure came for.
| Ratio | Value |
|---|---|
| dilution pct | -5.46 |
| ev owner earnings | 90.23 |
| ev sales | 0.37 |
| fcf margin | 0.89 |
| growth cv | 2.6 |
| owner earnings margin | 0.41 |
| revenue growth | -8.89 |
| revenue growth per share | -3.63 |
| sbc pct revenue | 0.49 |
Everything else this filing tags
400 more elements from CCS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 4,691,271,000 | 2026-06-30 | 98 | USD |
LiabilitiesAndStockholdersEquity | 4,691,271,000 | 2026-06-30 | 98 | USD |
InventoryOperativeBuilders | 3,598,982,000 | 2026-06-30 | 98 | USD |
RetainedEarningsAccumulatedDeficit | 2,247,191,000 | 2026-06-30 | 98 | USD |
Liabilities | 2,125,520,000 | 2026-06-30 | 98 | USD |
InventoryRealEstateLandAndLandDevelopmentCosts | 2,039,349,000 | 2026-06-30 | 98 | USD |
DebtAndCapitalLeaseObligations | 1,683,874,000 | 2026-06-30 | 84 | USD |
DebtInstrumentCarryingAmount | 1,452,589,000 | 2025-12-31 | 12 | USD |
InventoryHomesUnderConstruction | 1,451,804,000 | 2026-06-30 | 92 | USD |
RealEstateRevenueNet | 1,413,946,000 | 2017-12-31 | 13 | USD |
HomeBuildingRevenue | 1,405,443,000 | 2017-12-31 | 81 | USD |
NotesPayable | 1,121,745,000 | 2026-06-30 | 64 | USD |
ProceedsFromLinesOfCredit | 989,300,000 | 2026-06-30 | 99 | USD |
CostsAndExpenses | 922,568,000 | 2016-12-31 | 24 | USD |
SeniorNotes | 777,275,000 | 2018-06-30 | 10 | USD |
CostOfRealEstateRevenue | 748,697,000 | 2018-06-30 | 19 | USD |
HomeBuildingCosts | 746,780,000 | 2018-06-30 | 39 | USD |
RepaymentsOfLinesOfCredit | 711,200,000 | 2026-06-30 | 96 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 515,328,000 | 2025-12-31 | 6 | USD |
PrepaidExpenseAndOtherAssets | 511,559,000 | 2026-06-30 | 98 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 500,000,000 | 2025-12-31 | 11 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 500,000,000 | 2024-12-31 | 4 | USD |
ProceedsFromIssuanceOfLongTermDebt | 500,000,000 | 2025-12-31 | 33 | USD |
RepaymentsOfSeniorDebt | 500,000,000 | 2025-12-31 | 11 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 385,761,000 | 2025-12-31 | 12 | USD |
SeniorLongTermNotes | 378,531,000 | 2017-03-31 | 21 | USD |
BusinessAcquisitionsProFormaRevenue | 337,934,000 | 2018-03-31 | 24 | USD |
LineOfCredit | 329,600,000 | 2026-06-30 | 54 | USD |
AdditionalPaidInCapitalCommonStock | 318,276,000 | 2026-06-30 | 98 | USD |
LongTermDebt | 304,486,000 | 2015-06-30 | 10 | USD |
AccruedLiabilitiesAndOtherLiabilities | 290,348,000 | 2026-06-30 | 98 | USD |
ConstructionAndDevelopmentCosts | 275,031,000 | 2015-06-30 | 16 | USD |
SellingGeneralAndAdministrativeExpense | 243,498,000 | 2026-06-30 | 159 | USD |
IncreaseDecreaseInInventories | 237,810,000 | 2026-06-30 | 109 | USD |
MortgagesHeldForSaleFairValueDisclosure | 233,347,000 | 2026-06-30 | 71 | USD |
WarehouseAgreementBorrowings | 232,529,000 | 2026-06-30 | 44 | USD |
InventoryOperativeBuildersOther | 232,297,000 | 2026-06-30 | 14 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 225,949,000 | 2017-09-30 | 30 | USD |
ProceedsFromIssuanceOfUnsecuredDebt | 193,300,000 | 2014-05-31 | 1 | USD |
ParticipatingMortgageLoansMortgageObligationsAmount | 193,100,000 | 2020-09-30 | 16 | USD |
MortgageLoansOnRealEstate | 179,900,000 | 2020-09-30 | 3 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 170,766,000 | 2014-04-01 | 1 | USD |
InventoryRealEstateMortgageLoansHeldInInventory | 165,700,000 | 2023-09-30 | 18 | USD |
PaymentsToAcquireBusinessesGross | 159,706,000 | 2024-12-31 | 17 | USD |
IncomeTaxesPaid | 155,590,000 | 2021-12-31 | 57 | USD |
NetCashProvidedByUsedInFinancingActivities | 153,380,000 | 2026-06-30 | 79 | USD |
PaymentsOfMergerRelatedCostsFinancingActivities | 151,919,000 | 2017-12-31 | 2 | USD |
AccountsPayableCurrentAndNoncurrent | 151,298,000 | 2026-06-30 | 98 | USD |
OperatingExpenses | 147,244,000 | 2015-03-31 | 4 | USD |
FederalIncomeTaxExpenseBenefitContinuingOperations | 142,149,000 | 2022-12-31 | 26 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory | 141,711,000 | 2014-04-01 | 1 | USD |
DerivativeNotionalAmount | 138,900,000 | 2023-09-30 | 18 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -130,755,000 | 2017-09-30 | 27 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 119,409,000 | 2026-06-30 | 136 | USD |
RealEstateInventoryCapitalizedInterestCosts | 107,829,000 | 2026-06-30 | 245 | USD |
StockIssuedDuringPeriodValueAcquisitions | 107,779,000 | 2017-12-31 | 3 | USD |
ConstructionPayableCurrentAndNoncurrent | 107,118,000 | 2026-06-30 | 98 | USD |
PropertyPlantAndEquipmentGross | 105,669,000 | 2025-12-31 | 24 | USD |
CommonStockSharesAuthorized | 100,000,000 | 2026-06-30 | 100 | shares |
PaymentsOfDebtExtinguishmentCosts | 94,231,000 | 2018-12-31 | 10 | USD |
GrossProfit | 90,718,000 | 2017-12-31 | 40 | USD |
OtherAssets | 89,814,000 | 2026-06-30 | 98 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 82,399,000 | 2026-06-30 | 223 | USD |
ProceedsFromIssuanceInitialPublicOffering | 81,600,000 | 2014-06-30 | 1 | USD |
ProceedsFromIssuanceOfCommonStock | 79,052,000 | 2019-12-31 | 38 | USD |
StockIssuedDuringPeriodValueNewIssues | 79,052,000 | 2019-12-31 | 31 | USD |
PropertyPlantAndEquipmentNet | 73,090,000 | 2026-06-30 | 98 | USD |
OperatingIncomeLoss | 71,872,000 | 2016-12-31 | 36 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 70,550,000 | 2024-12-31 | 5 | USD |
GainLossOnSaleOfMortgageLoans | 70,200,000 | 2021-09-30 | 25 | USD |
IncreaseDecreaseInMortgageLoansHeldForSale | -66,802,000 | 2026-06-30 | 77 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -66,122,000 | 2017-09-30 | 30 | USD |
AccountsReceivableNet | 64,824,000 | 2026-06-30 | 98 | USD |
DeferredTaxAssetsGross | 63,828,000 | 2025-12-31 | 24 | USD |
CurrentIncomeTaxExpenseBenefit | 62,771,000 | 2025-12-31 | 35 | USD |
NetIncomeLoss | 60,557,000 | 2026-06-30 | 215 | USD |
PaymentsForRepurchaseOfCommonStock | 59,615,000 | 2026-06-30 | 58 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 59,615,000 | 2026-06-30 | 84 | USD |
TreasuryStockRetiredCostMethodAmount | 59,600,000 | 2026-06-30 | 44 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 59,382,000 | 2017-12-31 | 33 | USD |
LettersOfCreditOutstandingAmount | 56,200,000 | 2026-06-30 | 10 | USD |
MortgageLoansOnRealEstateCarryingAmountOfMortgages | 55,000,000 | 2018-06-30 | 2 | USD |
RepaymentsOfConstructionLoansPayable | 53,618,000 | 2025-12-31 | 3 | USD |
CurrentFederalTaxExpenseBenefit | 52,531,000 | 2025-12-31 | 35 | USD |
EmployeeRelatedLiabilitiesCurrentAndNoncurrent | 51,640,000 | 2026-06-30 | 98 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 51,500,000 | 2025-12-31 | 6 | USD |
PreferredStockSharesAuthorized | 50,000,000 | 2026-06-30 | 100 | shares |
ServicingAssetAtFairValueDisposals | 47,300,000 | 2025-06-30 | 3 | USD |
ProceedsFromSaleOfMortgageServicingRightsMSR | 46,856,000 | 2025-12-31 | 4 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 46,709,000 | 2026-06-30 | 109 | USD |
SelfInsuranceReserve | 45,584,000 | 2026-06-30 | 73 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 44,500,000 | 2025-12-31 | 3 | USD |
VariableInterestEntityNonconsolidatedCarryingAmountAssets | 43,000,000 | 2019-12-31 | 6 | USD |
Goodwill | 41,109,000 | 2026-06-30 | 99 | USD |
NetCashProvidedByUsedInInvestingActivities | -41,086,000 | 2026-06-30 | 79 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 40,827,000 | 2025-12-31 | 9 | USD |
ProfitLoss | 39,890,000 | 2015-12-31 | 27 | USD |
MembersCapital | 38,660,000 | 2013-04-30 | 1 | USD |
IncreaseDecreaseInAccountsPayable | 36,882,000 | 2026-06-30 | 109 | USD |
RealEstateInventoryCapitalizedInterestCostsIncurred | 36,431,000 | 2026-06-30 | 159 | USD |
DeferredIncomeTaxAssetsNet | 36,317,000 | 2026-06-30 | 54 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 36,301,000 | 2025-12-31 | 24 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue | 35,100,000 | 2025-12-31 | 3 | USD |
OtherLiabilities | 34,108,000 | 2026-06-30 | 98 | USD |
RestrictedCashAndCashEquivalents | 33,137,000 | 2025-06-30 | 85 | USD |
MarketingAndAdvertisingExpense | 32,300,000 | 2025-12-31 | 21 | USD |
ServicingAssetAtAmortizedValue | 30,932,000 | 2023-12-31 | 10 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -29,994,000 | 2026-06-30 | 109 | USD |
DerivativeAssetsCurrent | 29,731,000 | 2022-09-30 | 18 | USD |
RealEstateInventoryCapitalizedInterestCostsCostOfSales1 | 29,512,000 | 2026-06-30 | 134 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 28,933,927 | 2026-06-30 | 136 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 28,912,225 | 2026-06-30 | 136 | shares |
ProceedsFromConstructionLoansPayable | 28,713,000 | 2026-06-30 | 28 | USD |
CommonStockSharesIssued | 28,432,620 | 2026-06-30 | 99 | shares |
CommonStockSharesOutstanding | 28,432,620 | 2026-06-30 | 98 | shares |
EquityMethodInvestmentAggregateCost | 28,200,000 | 2017-12-31 | 2 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 28,036,000 | 2018-12-31 | 12 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 27,916,000 | 2018-03-31 | 14 | USD |
RestrictedCash | 27,075,000 | 2026-06-30 | 79 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 26,831,000 | 2026-06-30 | 68 | USD |
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations | 26,284,000 | 2022-12-31 | 26 | USD |
DeferredTaxAssetsInventory | 26,043,000 | 2025-12-31 | 12 | USD |
RepaymentsOfNotesPayable | 25,951,000 | 2026-06-30 | 61 | USD |
ServicingAssetAtFairValueAmount | 25,783,000 | 2026-06-30 | 20 | USD |
DeferredIncomeTaxLiabilities | 25,652,000 | 2025-12-31 | 24 | USD |
IncomeTaxesPaidNet | 24,932,000 | 2026-06-30 | 34 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 24,659,000 | 2025-12-31 | 25 | USD |
ProceedsFromNotesPayable | 23,790,000 | 2026-06-30 | 83 | USD |
PrepaidInsurance | 23,757,000 | 2026-06-30 | 98 | USD |
GainLossOnSaleOfProperties | 23,300,000 | 2024-12-31 | 1 | USD |
TreasuryStockValueAcquiredCostMethod | 22,300,000 | 2022-09-30 | 3 | USD |
SegmentReportingOtherItemAmount | 22,045,000 | 2026-06-30 | 13 | USD |
IncomeTaxExpenseBenefit | 21,842,000 | 2026-06-30 | 159 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 21,766,000 | 2018-12-31 | 5 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 20,569,012 | 2015-12-31 | 23 | shares |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -20,145,000 | 2026-06-30 | 76 | USD |
LinesOfCreditCurrent | 20,000,000 | 2014-12-31 | 1 | USD |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | -19,680,000 | 2022-09-30 | 9 | USD |
InterestPayableCurrentAndNoncurrent | 19,506,000 | 2026-06-30 | 97 | USD |
ProceedsFromRepaymentsOfNotesPayable | -19,275,000 | 2019-09-30 | 29 | USD |
PaymentsOfDividendsCommonStock | 18,467,000 | 2026-06-30 | 41 | USD |
RealEstateInvestmentsJointVentures | 18,300,000 | 2016-12-31 | 2 | USD |
IncomeTaxReconciliationTaxCredits | 17,300,000 | 2019-12-31 | 3 | USD |
ProceedsFromDivestitureOfBusinesses | 17,074,000 | 2017-12-31 | 5 | USD |
BusinessCombinationConsiderationTransferred1 | 16,000,000 | 2013-09-12 | 1 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 15,300,000 | 2026-06-30 | 36 | USD |
PaymentsForRepurchaseOfOtherEquity | 15,281,000 | 2026-06-30 | 95 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions | -15,281,000 | 2026-06-30 | 55 | USD |
DividendsCommonStockCash | 15,192,000 | 2021-12-31 | 6 | USD |
IncomeLossFromEquityMethodInvestments | 14,849,000 | 2018-12-31 | 29 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 14,768,000 | 2025-12-31 | 24 | USD |
DeferredTaxAssetsNet | 14,277,000 | 2019-09-30 | 26 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation | 14,036,000 | 2025-12-31 | 19 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -13,136,000 | 2025-12-31 | 35 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 12,957,000 | 2018-03-31 | 22 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 12,756,000 | 2025-12-31 | 10 | USD |
StandardProductWarrantyAccrual | 12,513,000 | 2026-06-30 | 236 | USD |
DeferredTaxAssetsOther | 12,371,000 | 2025-12-31 | 18 | USD |
StockIssuedDuringPeriodSharesNewIssues | 12,100,000 | 2013-05-31 | 1 | shares |
InventoryGross | 12,000,000 | 2020-12-31 | 3 | USD |
LandSales | 11,799,000 | 2016-12-31 | 19 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions | 11,724,000 | 2018-03-31 | 10 | USD |
OperatingLeaseLiability | 11,263,000 | 2026-06-30 | 35 | USD |
DebtConversionConvertedInstrumentAmount1 | 11,244,000 | 2013-12-31 | 4 | USD |
PartnersCapitalAccountExchangesAndConversions | 11,244,000 | 2013-04-30 | 2 | USD |
DepreciationDepletionAndAmortization | 10,741,000 | 2026-06-30 | 109 | USD |
OperatingLeaseRightOfUseAsset | 10,724,000 | 2026-06-30 | 32 | USD |
CostsOfRealEstateServicesAndLandSales | 10,589,000 | 2016-12-31 | 19 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 10,240,000 | 2025-12-31 | 35 | USD |
StandardProductWarrantyAccrualWarrantiesIssued | 10,042,000 | 2025-12-31 | 150 | USD |
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount | 10,000,000 | 2014-06-30 | 1 | USD |
FinancialServicesRevenue | 9,853,000 | 2017-12-31 | 5 | USD |
FinancialServicesCosts | 9,781,000 | 2018-06-30 | 12 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 9,177,000 | 2025-12-31 | 3 | USD |
RepaymentsOfLongTermDebt | 8,656,000 | 2015-12-31 | 14 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 8,619,000 | 2014-04-01 | 1 | USD |
PaymentsOfFinancingCosts | 8,233,000 | 2025-12-31 | 19 | USD |
OtherCostOfOperatingRevenue | 7,800,000 | 2018-12-31 | 35 | USD |
OtherIncome | 7,700,000 | 2018-12-31 | 6 | USD |
EquityMethodInvestmentDividendsOrDistributions | 7,432,000 | 2018-12-31 | 21 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 7,293,000 | 2025-12-31 | 9 | USD |
AllocatedShareBasedCompensationExpense | 7,200,000 | 2026-06-30 | 159 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 7,180,000 | 2026-06-30 | 111 | USD |
IncreaseDecreaseInAccountsReceivable | 7,083,000 | 2026-06-30 | 109 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 6,900,000 | 2019-12-31 | 6 | USD |
CustomerAdvancesAndDeposits | 6,797,000 | 2026-06-30 | 98 | USD |
OperatingLeasePayments | 6,768,000 | 2021-12-31 | 10 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 6,712,000 | 2021-12-31 | 10 | USD |
DividendsPayableCurrentAndNoncurrent | 6,657,000 | 2022-03-31 | 1 | USD |
PaymentsOfDebtIssuanceCosts | 6,140,000 | 2019-12-31 | 41 | USD |
OperatingLeaseCost | 6,000,000 | 2025-12-31 | 18 | USD |
StandardProductWarrantyAccrualPayments | 5,881,000 | 2025-12-31 | 150 | USD |
ProceedsFromIssuanceOfDebt | 5,763,000 | 2013-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 5,411,000 | 2018-12-31 | 5 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 5,387,000 | 2014-04-01 | 1 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 5,294,000 | 2017-09-30 | 17 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 5,106,000 | 2018-12-31 | 5 | USD |
EarnestMoneyDeposits | 5,100,000 | 2025-12-31 | 24 | USD |
ReinsuranceReceivablesIncurredButNotReportedClaims | 5,100,000 | 2021-12-31 | 2 | USD |
ProceedsFromRepurchaseOfEquity | 5,021,000 | 2018-03-31 | 1 | USD |
CommonUnitIssued | 5,000,000 | 2014-06-30 | 3 | shares |
StockIssuedDuringPeriodSharesConversionOfUnits | 5,000,000 | 2013-04-30 | 3 | shares |
FairValueOptionChangesInFairValueGainLoss1 | -4,900,000 | 2023-09-30 | 22 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 4,855,000 | 2025-12-31 | 10 | USD |
PaymentsToAcquireLand | 4,800,000 | 2013-12-31 | 2 | USD |
DeferredFinanceCostsNet | 4,581,000 | 2022-12-31 | 67 | USD |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 4,500,000 | 2018-11-30 | 19 | shares |
DefinedContributionPlanCostRecognized | 4,400,000 | 2025-12-31 | 35 | USD |
EscrowDeposit | 4,346,000 | 2016-06-30 | 18 | USD |
DeferredTaxLiabilitiesOther | 4,324,000 | 2025-12-31 | 12 | USD |
OperatingLeaseExpense | 4,300,000 | 2019-09-30 | 10 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 4,281,000 | 2018-12-31 | 5 | USD |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 4,000,000 | 2017-12-31 | 6 | USD |
OtherSalesRevenueNet | 3,908,000 | 2016-12-31 | 29 | USD |
GeneralPartnersCapitalAccountDistributionAmount | 3,830,000 | 2013-04-30 | 2 | USD |
PaymentsOfDistributionsToAffiliates | 3,830,000 | 2013-12-31 | 4 | USD |
DerivativeAssets | 3,757,000 | 2024-09-30 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 3,620,000 | 2025-12-31 | 10 | USD |
StandardProductWarrantyAccrualPeriodIncreaseDecrease | -3,600,000 | 2026-06-30 | 134 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | -3,585,000 | 2019-09-30 | 8 | USD |
LongTermNotesPayable | 3,528,000 | 2015-09-30 | 12 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets | 3,518,000 | 2014-04-01 | 1 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves | 3,417,000 | 2025-12-31 | 24 | USD |
GainLossOnSalesOfLoansNet | 3,400,000 | 2023-09-30 | 36 | USD |
OperatingLeasesRentExpenseNet | 3,200,000 | 2018-12-31 | 14 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 3,136,000 | 2025-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 3,086,000 | 2025-12-31 | 10 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 3,076,000 | 2014-04-01 | 1 | USD |
RealEstateInventoryCapitalizedInterestCostsCostOfSales | 3,067,000 | 2016-03-31 | 25 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 3,017,000 | 2025-12-31 | 15 | USD |
NotesIssued1 | 3,000,000 | 2015-12-31 | 6 | USD |
PaymentsForProceedsFromLoansReceivable | 3,000,000 | 2017-06-30 | 1 | USD |
IncreaseDecreaseInDepositOtherAssets | -2,917,000 | 2013-12-31 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 2,888,000 | 2018-12-31 | 5 | USD |
OtherOperatingActivitiesCashFlowStatement | -2,833,000 | 2026-06-30 | 9 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -2,820,000 | 2025-12-31 | 35 | USD |
DeferredTaxLiabilitiesMortgageServicingRights | 2,755,000 | 2025-12-31 | 11 | USD |
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount | 2,737,000 | 2025-12-31 | 3 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 2,651,000 | 2025-12-31 | 10 | USD |
IncomeTaxReconciliationDeductionsQualifiedProductionActivities | 2,513,000 | 2017-12-31 | 12 | USD |
OtherLongTermNotesPayable | 2,443,000 | 2015-06-30 | 7 | USD |
ProceedsFromSaleAndCollectionOfOtherReceivables | 2,434,000 | 2021-12-31 | 5 | USD |
ProceedsFromCollectionOfLoansReceivable | 2,400,000 | 2021-12-31 | 2 | USD |
NotesAndLoansReceivableGrossCurrent | 2,380,000 | 2021-06-30 | 49 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 2,374,000 | 2018-12-31 | 5 | USD |
PriorPeriodReclassificationAdjustment | 2,300,000 | 2018-12-31 | 4 | USD |
RecognitionOfDeferredRevenue | 2,300,000 | 2018-12-31 | 5 | USD |
OtherNonoperatingIncomeExpense | 2,204,000 | 2026-06-30 | 123 | USD |
ImpairmentOfRealEstate | 2,200,000 | 2020-12-31 | 16 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 2,100,000 | 2019-12-31 | 5 | shares |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable | 2,074,000 | 2014-04-01 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 2,030,000 | 2018-12-31 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 1,993,000 | 2025-12-31 | 24 | USD |
DeferredIncomeTaxExpenseBenefit | 1,859,000 | 2026-06-30 | 109 | USD |
IncomeTaxReconciliationOtherAdjustments | -1,858,000 | 2025-12-31 | 5 | USD |
AccruedIncomeTaxes | 1,819,000 | 2026-06-30 | 58 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther | 1,816,000 | 2014-04-01 | 1 | USD |
ProceedsFromSaleOfIntangibleAssets | 1,730,000 | 2019-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 1,706,000 | 2018-12-31 | 4 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 1,548,000 | 2018-12-31 | 6 | USD |
LiabilitiesAssumed1 | 1,500,000 | 2018-12-31 | 2 | USD |
PartnersCapitalAccountContributions | 1,500,000 | 2013-04-30 | 2 | USD |
ProceedsFromContributionsFromAffiliates | 1,500,000 | 2013-12-31 | 4 | USD |
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased | 1,500,000 | 2026-06-30 | 13 | shares |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt | 1,497,000 | 2014-04-01 | 1 | USD |
StockRepurchasedDuringPeriodValue | 1,439,000 | 2019-12-31 | 23 | USD |
AcquisitionCosts | 1,414,000 | 2014-12-31 | 2 | USD |
DeferredRevenue | 1,400,000 | 2018-03-31 | 1 | USD |
DebtInstrumentUnamortizedDiscount | 1,395,000 | 2014-12-31 | 1 | USD |
GainsLossesOnExtinguishmentOfDebt | -1,361,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssetsLiabilitiesNet | 1,359,000 | 2014-12-31 | 4 | USD |
IncreaseDecreaseInSelfInsuranceReserve | 1,300,000 | 2025-09-30 | 2 | USD |
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets | 1,280,000 | 2017-12-31 | 2 | USD |
InventoryLandHeldForSale | 1,252,000 | 2014-06-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 1,245,000 | 2018-12-31 | 5 | USD |
AmortizationOfIntangibleAssets | 1,200,000 | 2019-12-31 | 15 | USD |
BilledContractReceivables | 1,200,000 | 2013-12-31 | 1 | USD |
BillingsInExcessOfCost | 1,200,000 | 2013-12-31 | 1 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | 1,200,000 | 2018-09-30 | 5 | USD |
DeferredTaxLiabilitiesPrepaidExpenses | 1,154,000 | 2025-12-31 | 24 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,145,000 | 2025-12-31 | 10 | USD |
DeferredCostsCurrentAndNoncurrent | 1,100,000 | 2018-03-31 | 1 | USD |
DerivativeLiabilities | 1,088,000 | 2024-09-30 | 24 | USD |
FiniteLivedIntangibleAssetsGross | 1,064,000 | 2019-12-31 | 12 | USD |
BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate | 1,000,000 | 2016-11-01 | 1 | USD |
TreasuryStockSharesAcquired | 1,000,000 | 2022-03-31 | 1 | shares |
StockholdersEquityOther | -970,000 | 2025-09-30 | 10 | USD |
TreasuryStockSharesRetired | 969,900 | 2026-06-30 | 46 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 964,000 | 2025-12-31 | 10 | USD |
LimitedPartnersCapitalAccountDistributionAmount | 950,000 | 2013-04-30 | 2 | USD |
PaymentsToMinorityShareholders | 950,000 | 2013-12-31 | 4 | USD |
OtherNonoperatingIncome | 940,000 | 2016-12-31 | 36 | USD |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount | -863,000 | 2024-12-31 | 18 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 856,000 | 2019-12-31 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities | 736,000 | 2013-12-31 | 1 | USD |
Depreciation | 700,000 | 2017-12-31 | 1 | USD |
ProceedsFromPaymentsForOtherFinancingActivities | -685,000 | 2025-09-30 | 31 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber | 650,000 | 2018-03-31 | 18 | shares |
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals | 636,000 | 2017-12-31 | 8 | USD |
IncomeTaxReconciliationOtherReconcilingItems | -631,000 | 2024-12-31 | 29 | USD |
IncomeTaxReconciliationDeductions | 612,000 | 2014-12-31 | 2 | USD |
FreshStartAdjustmentIncreaseDecreaseRetainedEarningsDeficit | 600,000 | 2018-12-31 | 5 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -583,000 | 2018-12-31 | 5 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 583,000 | 2018-12-31 | 10 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 571,000 | 2018-12-31 | 5 | USD |
BusinessCombinationContingentConsiderationLiability | 504,000 | 2015-09-30 | 9 | USD |
BusinessCombinationIntegrationRelatedCosts | 490,000 | 2016-12-31 | 24 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 460,000 | 2017-12-31 | 11 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 452,000 | 2017-12-31 | 9 | shares |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 443,000 | 2018-12-31 | 5 | USD |
BusinessCombinationAcquisitionRelatedCosts | 437,000 | 2018-12-31 | 38 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 403,000 | 2018-12-31 | 5 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 403,000 | 2018-12-31 | 5 | USD |
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition | 397,000 | 2018-12-31 | 27 | USD |
ShareRepurchaseProgramExciseTax | 355,000 | 2026-06-30 | 9 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables | 347,000 | 2014-04-01 | 1 | USD |
UndistributedEarningsAllocatedToParticipatingSecurities | 296,000 | 2014-12-31 | 10 | USD |
CommonStockValue | 284,000 | 2026-06-30 | 98 | USD |
ProceedsFromSaleOfProductiveAssets | 238,000 | 2022-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 231,000 | 2025-12-31 | 10 | USD |
AccountsPayableOtherCurrentAndNoncurrent | 229,000 | 2015-06-30 | 10 | USD |
CapitalLeaseObligationsNoncurrent | 218,000 | 2015-03-31 | 8 | USD |
FiniteLivedIntangibleAssetsNet | 208,000 | 2019-12-31 | 12 | USD |
IntangibleAssetsNetExcludingGoodwill | 208,000 | 2019-12-31 | 46 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 208,000 | 2017-06-30 | 15 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 200,000 | 2025-12-31 | 94 | shares |
InventoryLandHeldForDevelopmentAndSale | 200,000 | 2016-12-31 | 6 | USD |
InvestmentIncomeNonoperating | 200,000 | 2016-12-31 | 1 | USD |
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty | 200,000 | 2013-12-31 | 2 | USD |
InterestIncomeOther | 195,000 | 2016-12-31 | 36 | USD |
StandardProductWarrantyAccrualPreexistingIncreaseDecrease | -182,000 | 2014-12-31 | 1 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 154,000 | 2025-12-31 | 3 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent | 130,000 | 2015-09-30 | 8 | USD |
DeferredTaxLiabilities | 123,000 | 2017-06-30 | 21 | USD |
CapitalLeaseObligationsIncurred | 106,000 | 2015-12-31 | 2 | USD |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts | 100,000 | 2016-11-01 | 2 | USD |
IncreaseDecreaseInIncomeTaxes | 100,000 | 2016-06-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 100,000 | 2018-12-31 | 17 | shares |
IncreaseDecreaseInDueToAffiliatesCurrent | -95,000 | 2013-09-30 | 2 | USD |
CapitalLeaseObligations | 92,000 | 2014-12-31 | 1 | USD |
OtherIntangibleAssetsNet | 85,000 | 2020-06-30 | 4 | USD |
ProceedsFromSaleAndCollectionOfNotesReceivable | 76,000 | 2017-09-30 | 14 | USD |
OtherIncomeTaxExpenseBenefitContinuingOperations | 70,000 | 2014-12-31 | 2 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 59,000 | 2018-12-31 | 58 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 52,000 | 2013-12-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 47,000 | 2024-12-31 | 7 | USD |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation | 43,000 | 2014-12-31 | 3 | USD |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities | 43,000 | 2014-12-31 | 7 | USD |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities | 43,000 | 2014-12-31 | 7 | USD |
GainLossOnDispositionOfAssets1 | 36,000 | 2025-06-30 | 108 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -34,000 | 2022-12-31 | 30 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 26,000 | 2017-12-31 | 11 | shares |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 21,702 | 2026-06-30 | 45 | shares |
InterestPaidNet | 10,000 | 2015-12-31 | 8 | USD |
IncomeTaxReconciliationTaxCreditsOther | 5,000 | 2024-12-31 | 9 | USD |
InterestExpenseOther | 5,000 | 2016-12-31 | 6 | USD |
InterestExpense | 4,000 | 2016-06-30 | 22 | USD |
TreasuryStockAcquiredAverageCostPerShare | 61 | 2026-06-30 | 44 | USD/shares |
SharePrice | 23 | 2014-06-30 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 22 | 2017-12-31 | 11 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 20 | 2017-12-31 | 11 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue | 18 | 2017-12-31 | 13 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue | 17 | 2017-12-31 | 9 | USD/shares |
NumberOfStatesInWhichEntityOperates | 16 | 2026-06-30 | 36 | state |
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased | 15 | 2016-12-31 | 4 | USD/shares |
NumberOfOperatingSegments | 5 | 2015-06-30 | 2 | item |
NumberOfOperatingSegments | 5 | 2024-12-31 | 24 | segment |
NumberOfReportableSegments | 5 | 2026-06-30 | 28 | segment |
EarningsPerShareBasic | 2 | 2026-06-30 | 170 | USD/shares |
EarningsPerShareDiluted | 2 | 2026-06-30 | 170 | USD/shares |
SaleOfStockPercentageOfOwnershipBeforeTransaction | 1 | 2013-04-30 | 3 | pure |
EarningsPerShareBasicAndDiluted | 1 | 2016-12-31 | 53 | USD/shares |
BusinessAcquisitionProFormaEarningsPerShareBasic | 0 | 2018-03-31 | 7 | USD/shares |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2025-12-31 | 24 | pure |
BusinessAcquisitionProFormaEarningsPerShareDiluted | 0 | 2018-03-31 | 7 | USD/shares |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-06-30 | 32 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 59 | pure |
CommonStockDividendsPerShareDeclared | 0 | 2022-03-31 | 2 | USD/shares |
DebtInstrumentInterestRateStatedPercentage | 0 | 2014-05-31 | 1 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2025-12-31 | 24 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2021-12-31 | 8 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2025-12-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2018-09-30 | 12 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2018-09-30 | 8 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 5 | pure |
EffectiveIncomeTaxRateReconciliationDeductions | 0 | 2017-09-30 | 1 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedPercent | 0 | 2025-12-31 | 3 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 98 | USD/shares |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | -0 | 2025-12-31 | 9 | pure |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 98 | USD/shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpense | -0 | 2025-09-30 | 17 | pure |
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes | 0 | 2020-09-30 | 10 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 3 | pure |
AllowanceForDoubtfulAccountsReceivable | 0 | 2019-12-31 | 14 | USD |
AssetImpairmentCharges | 0 | 2026-03-31 | 73 | USD |
DeferredTaxAssetsValuationAllowance | 0 | 2025-12-31 | 25 | USD |
GoodwillImpairmentLoss | 0 | 2025-12-31 | 22 | USD |
LiabilityForUncertainTaxPositionsNoncurrent | 0 | 2025-12-31 | 25 | USD |
OtherGeneralAndAdministrativeExpense | 0 | 2014-06-30 | 6 | USD |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 98 | shares |
What to be careful about
What this model itself distrusts about CCS's figures. Written by the derivation as it ran, not added afterwards.
- operating income last tagged 2016-12-31, 3468 days before the revenue period (2026-06-30); dropped rather than divided by current revenue
- presents no operating result, and rebuilding it from the statement missed the reported pre-tax profit by 83.42% of revenue, so it is refused rather than used (no value anywhere for CostOfRevenue)
- gross profit last tagged 2017-12-31 and no cost of sales line to rebuild it from; dropped from durability
- forward EPS growth -2.5% is analyst consensus, not a filing: consensus 2027 EPS 4.59 against trailing 4.71, over 1 year(s), from 1 analysts (taken 2026-10-11)
- PEG not measured: earnings are expected to grow -2.5%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- quality DROPPED from the total: only 2 of 5 inputs could be computed (operating margin, roic, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- valuation rests on 1 of 2 inputs; not tagged: ev ebit
- durability DROPPED from the total: only 2 of 4 inputs could be computed (contracted coverage, gross margin stability not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- resilience DROPPED from the total: only 1 of 3 inputs could be computed (interest cover, liquidity not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
- 4 of 5 dimensions could not be measured (quality, durability, resilience, growth -- 75% of the model), so this row is not comparable with the others; its total rests on what was left