Stock Scorer

Clear Channel Outdoor Holdings, Inc. (CCO)

Every figure this model derived for CCO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 76,122,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 192,138,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 772,520,000 AssetsCurrent 2026-06-30
current liabilities 615,887,000 LiabilitiesCurrent 2026-06-30
equity -3,457,119,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 397,787,000 InterestExpense 2026-06-30
ocf 160,374,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,679,056,000 Revenues 2026-06-30
sbc 26,713,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CCO on one particular measure came for.

RatioValue
cash operating margin30.66
current ratio1.51
current ratio reported1.25
deferred revenue growth25.11
dilution pct1.59
ebit cagr6.3
ebit yoy9.49
ev ebit19.54
ev owner earnings107.56
ev sales3.69
fcf margin5.02
interest cover0.8
net debt ebitda10.15
operating margin18.86
owner earnings margin3.43
revenue growth9.11
revenue growth per share7.4
roic16.69
rpo growth-9.02
rule of 4027.97
sbc pct revenue1.59

Everything else this filing tags

400 more elements from CCO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice23,000,000,0002012-12-31 1USD
Liabilities7,220,200,0002026-06-30 58USD
SegmentReportingSegmentAssets7,105,782,0002012-12-31 3USD
RetainedEarningsAccumulatedDeficit-6,994,107,0002026-06-30 128USD
DebtLongtermAndShorttermCombinedAmount5,148,897,0002025-12-31 15USD
LongTermDebt5,107,629,0002026-06-30 118USD
LongTermDebtNoncurrent5,107,315,0002026-06-30 128USD
DebtInstrumentFairValue5,100,000,0002013-12-31 12USD
LongTermDebtFairValue5,100,000,0002015-06-30 6USD
Assets3,763,081,0002026-06-30 138USD
LiabilitiesAndStockholdersEquity3,763,081,0002026-06-30 128USD
AdditionalPaidInCapital3,619,142,0002026-06-30 128USD
OperatingLeasesFutureMinimumPaymentsDue3,063,016,0002018-12-31 8USD
CommonStockSharesAuthorized2,350,000,0002026-06-30 55shares
LesseeOperatingLeaseLiabilityPaymentsDue2,218,598,0002025-12-31 10USD
RelatedPartyTransactionDueFromToRelatedParty2,167,000,0002012-03-31 3USD
PropertyPlantAndEquipmentGross2,139,775,0002026-06-30 112USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,052,105,0002025-12-31 15USD
ProceedsFromIssuanceOfLongTermDebt2,050,000,0002025-12-31 114USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,711,203,0002026-06-30 112USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries1,700,000,0002013-12-31 6USD
FiniteLivedIntangibleAssetsGross1,390,791,0002022-09-30 86USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,371,326,0002018-12-31 8USD
OperatingLeaseLiability1,367,706,0002025-12-31 10USD
OperatingLeasesIncomeStatementLeaseRevenue1,334,790,0002018-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,324,631,0002025-12-31 16USD
OperatingLeaseRightOfUseAsset1,318,530,0002026-06-30 58USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInEntitysCountryOfDomicile1,300,000,0002013-12-31 6USD
OperatingLeaseLiabilityNoncurrent1,227,530,0002026-06-30 58USD
IntangibleAssetsGrossExcludingGoodwill1,214,563,0002026-06-30 32USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,212,744,0002025-12-31 10USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToEntitysCountryOfDomicile1,200,000,0002013-12-31 6USD
OtherIndefiniteLivedIntangibleAssets1,105,704,0002011-12-31 4USD
OperatingLeasesRentExpense1,011,200,0002012-12-31 3USD
LeaseAndRentalExpense1,010,300,0002018-12-31 24USD
NotesPayableRelatedPartiesNoncurrent1,000,000,0002012-06-30 2USD
StockholdersEquity-940,420,0002016-03-31 25USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour906,301,0002025-12-31 16USD
DueFromRelatedPartiesCurrent885,700,0002016-12-31 9USD
RecordedUnconditionalPurchaseObligation877,605,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive865,251,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount850,892,0002025-12-31 10USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries759,300,0002013-12-31 6USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill731,932,0002022-09-30 94USD
RevenueFromContractWithCustomerIncludingAssessedTax707,118,0002026-06-30 111USD
DeferredIncomeTaxLiabilities660,121,0002025-12-31 22USD
DeferredTaxAssetsGross621,650,0002025-12-31 30USD
DeferredTaxLiabilitiesNoncurrent610,238,0002017-06-30 54USD
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets607,807,0002025-12-31 28USD
DeferredTaxAssetsLiabilitiesNet604,416,0002014-12-31 6USD
FiniteLivedIntangibleAssetsNet588,288,0002025-12-31 81USD
MachineryAndEquipmentGross556,312,0002022-12-31 64USD
AccruedLiabilities535,407,0002012-12-31 2USD
CommonStockSharesIssued527,979,4832026-06-30 55shares
AccruedLiabilitiesCurrentAndNoncurrent521,823,0002014-09-30 12USD
Goodwill507,819,0002026-06-30 163USD
WeightedAverageNumberOfDilutedSharesOutstanding503,770,0002026-06-30 225shares
WeightedAverageNumberOfSharesOutstandingBasic503,770,0002026-06-30 225shares
OperatingLeasesFutureMinimumPaymentsDueCurrent500,600,0002018-12-31 8USD
FiniteLivedIntangibleAssetsAccumulatedAmortization498,820,0002026-06-30 118USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-453,995,0002015-12-31 8USD
DeferredTaxAssetsNet438,505,0002025-12-31 30USD
RecordedUnconditionalPurchaseObligationDueAfterFifthYear436,404,0002025-12-31 15USD
LessorOperatingLeasePaymentsToBeReceived436,401,0002023-12-31 8USD
PropertyPlantAndEquipmentNet428,572,0002026-06-30 112USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears402,686,0002018-12-31 8USD
CashAndCashEquivalentsPeriodIncreaseDecrease-397,876,0002017-12-31 69USD
OperatingLeasesFutureMinimumPaymentsReceivable389,611,0002018-12-31 5USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths381,502,0002023-12-31 5USD
AccountsReceivableGrossCurrent381,330,0002026-06-30 52USD
DirectOperatingCosts376,280,0002026-06-30 305USD
AccountsReceivableNetCurrent367,992,0002026-06-30 132USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears340,948,0002018-12-31 8USD
ContractWithCustomerAssetNetCurrent335,699,0002024-09-30 64USD
StockIssuedDuringPeriodValueNewIssues333,419,0002019-12-31 7USD
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear318,633,0002018-12-31 5USD
BuildingsAndImprovementsGross298,846,0002025-12-31 38USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets276,333,0002025-12-31 8USD
OperatingLeaseCost273,448,0002025-12-31 23USD
OperatingLeasePayments266,427,0002025-12-31 21USD
InterestPaid261,546,0002014-09-30 24USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears258,564,0002018-12-31 8USD
OtherIntangibleAssetsNet254,235,0002022-09-30 24USD
ContractualObligation253,900,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths240,722,0002025-12-31 7USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration236,800,0002018-12-31 9USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-228,000,0002018-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive222,836,0002025-12-31 10USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear222,798,0002019-09-30 3USD
DeferredTaxLiabilities221,616,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo219,637,0002025-12-31 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect214,206,0002019-12-31 6USD
DeferredIncomeTaxLiabilitiesNet212,688,0002026-06-30 74USD
DepreciationAndAmortization207,930,0002011-06-30 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents207,825,0002026-06-30 132USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations207,825,0002026-06-30 8USD
InterestPaidNet205,848,0002026-06-30 115USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree203,641,0002025-12-31 10USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent202,709,0002025-12-31 26USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses202,500,0002018-12-31 3USD
DividendsCash200,000,0002013-06-30 2USD
LiabilitiesOtherThanLongtermDebtNoncurrent198,751,0002020-12-31 20USD
InterestExpenseNonoperating197,525,0002026-06-30 30USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears188,892,0002018-12-31 8USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets187,273,0002026-06-30 4USD
DeferredTaxAssetsValuationAllowance183,145,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour182,265,0002025-12-31 10USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability166,128,0002025-12-31 21USD
AccruedLiabilitiesCurrent161,978,0002026-06-30 102USD
ProceedsFromContributionsFromParent161,335,0002016-09-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive159,589,0002025-12-31 10USD
IncreaseDecreaseInDeferredIncomeTaxes155,900,0002012-12-31 2USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount152,672,0002025-12-31 15USD
PreferredStockSharesAuthorized150,000,0002019-03-31 48shares
NotesReceivableRelatedParties149,000,0002019-06-30 3USD
PropertyPlantAndEquipmentOtherNet145,714,0002026-06-30 10USD
PropertyPlantAndEquipmentOtherAccumulatedDepreciation145,200,0002014-09-30 6USD
PropertyPlantAndEquipmentOther142,977,0002025-12-31 124USD
PrepaidExpense141,548,0002012-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear139,780,0002019-09-30 3USD
SellingGeneralAndAdministrativeExpense136,560,0002026-06-30 305USD
PrepaidExpenseCurrentAndNoncurrent136,523,0002016-09-30 18USD
OperatingLeaseLiabilityCurrent134,384,0002026-06-30 58USD
RecordedUnconditionalPurchaseObligationDueWithinOneYear133,449,0002025-12-31 15USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent131,540,0002022-12-31 22USD
OperatingIncomeLoss128,539,0002026-06-30 305USD
PaymentsToAcquireProductiveAssets124,418,0002022-09-30 58USD
ProceedsFromRelatedPartyDebt115,798,0002019-12-31 12USD
NoncontrollingInterestDecreaseFromDeconsolidation114,772,0002020-09-30 6USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent111,161,0002022-12-31 2USD
DeferredRevenueCurrent108,727,0002018-03-31 62USD
RepaymentsOfRelatedPartyDebt107,000,0002019-05-01 5USD
IncreaseDecreaseInOperatingLeaseLiability-105,949,0002026-06-30 47USD
OperatingLeaseLeaseIncome104,786,0002026-06-30 97USD
RecordedUnconditionalPurchaseObligationDueInSecondYear103,707,0002025-12-31 15USD
ContractWithCustomerLiabilityCurrent102,730,0002026-06-30 71USD
DeferredTaxAssetsOperatingLossCarryforwards100,643,0002025-12-31 30USD
StockRepurchaseProgramAuthorizedAmount100,000,0002013-12-31 2USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002015-06-30 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-98,800,0002025-12-31 33USD
AccountsPayable98,607,0002012-12-31 2USD
AssetsNoncurrent98,075,0002019-12-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-97,864,0002025-12-31 33USD
Depreciation96,200,0002025-12-31 15USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts94,000,0002012-12-31 1USD
ProceedsFromDivestitureOfBusinesses92,700,0002022-12-31 1USD
DefinedBenefitPlanBenefitObligation90,412,0002023-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities90,348,0002026-06-30 22USD
DefinedBenefitPlanAccumulatedBenefitObligation90,200,0002023-12-31 8USD
DefinedBenefitPlanFairValueOfPlanAssets89,097,0002023-12-31 12USD
InterestAndDividendsPayableCurrent88,910,0002026-06-30 58USD
RevenueRemainingPerformanceObligation83,700,0002024-09-30 21USD
DepreciationDepletionAndAmortization82,769,0002026-06-30 303USD
LettersOfCreditOutstandingAmount80,700,0002019-06-30 29USD
AmortizationOfIntangibleAssets78,800,0002025-12-31 112USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths78,098,0002025-12-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo77,012,0002025-12-31 35USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree75,769,0002025-12-31 35USD
FiniteLivedIntangibleAssetsAmortizationExpense75,200,0002012-12-31 15USD
AccountsPayableAndAccruedLiabilitiesCurrent74,197,0002014-09-30 24USD
RecordedUnconditionalPurchaseObligationDueInThirdYear73,972,0002025-12-31 15USD
FutureAmortizationExpenseYearOne73,302,0002012-12-31 4USD
NetIncomeLossAvailableToCommonStockholdersBasic-72,209,0002023-06-30 94USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour68,840,0002025-12-31 35USD
RecordedUnconditionalPurchaseObligationDueInFourthYear68,786,0002025-12-31 15USD
FutureAmortizationExpenseYearTwo68,654,0002012-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-67,977,0002026-06-30 305USD
OtherGeneralAndAdministrativeExpense67,399,0002026-06-30 260USD
Dividends65,936,0002019-09-30 44USD
VariableLeaseCost65,779,0002025-12-31 23USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive65,733,0002025-12-31 35USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent64,579,0002020-12-31 21USD
RecordedUnconditionalPurchaseObligationDueInFifthYear61,287,0002025-12-31 15USD
OtherAccruedLiabilitiesCurrent61,173,0002026-06-30 34USD
ContractWithCustomerLiability60,408,0002024-09-30 73USD
IncomeLossFromContinuingOperations-60,407,0002026-06-30 51USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-59,449,0002026-06-30 67USD
DisposalGroupIncludingDiscontinuedOperationRevenue58,895,0002026-06-30 39USD
OtherLiabilitiesNoncurrent56,780,0002026-06-30 128USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-56,723,0002026-06-30 185USD
ComprehensiveIncomeNetOfTax-56,717,0002026-06-30 209USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-56,191,0002026-06-30 128USD
NetIncomeLoss-53,917,0002026-06-30 305USD
AccruedRentCurrent53,630,0002026-06-30 34USD
ProfitLoss-52,958,0002026-06-30 305USD
FutureAmortizationExpenseYearThree52,650,0002012-12-31 4USD
UnamortizedDebtIssuanceExpense48,169,0002016-03-31 2USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears47,369,0002025-12-31 15USD
AssetRetirementObligationsNoncurrent46,152,0002020-12-31 20USD
PreferredStockValue44,884,0002019-06-30 39USD
FutureAmortizationExpenseYearFour43,878,0002012-12-31 4USD
ProceedsFromRepaymentsOfRelatedPartyDebt43,399,0002019-06-30 28USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax43,350,0002023-12-31 16USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount42,300,0002026-06-30 133shares
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets41,800,0002015-12-31 1USD
DeferredFinanceCostsNoncurrentNet40,897,0002015-12-31 8USD
IndefinitelivedIntangibleAssetsAcquired39,600,0002022-09-30 1USD
AdvanceRent39,483,0002020-12-31 20USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment39,194,0002025-12-31 24USD
DeferredFinanceCostsNet38,154,0002026-06-30 84USD
TreasuryStockCommonValue37,644,0002026-06-30 32USD
AccountsPayableCurrent37,223,0002026-06-30 102USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease36,092,0002012-12-31 11USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears35,562,0002018-12-31 5USD
NetCashProvidedByUsedInInvestingActivities-34,728,0002026-06-30 145USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary34,188,0002025-12-31 15USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased34,129,4422021-09-30 2shares
LessorOperatingLeasePaymentsToBeReceivedTwoYears33,913,0002023-12-31 8USD
IncomeTaxReconciliationTaxContingenciesOther33,684,0002015-12-31 12USD
NotesPayableRelatedPartiesCurrentAndNoncurrent33,200,0002019-12-31 7USD
FutureAmortizationExpenseYearFive32,523,0002012-12-31 4USD
EmployeeRelatedLiabilitiesCurrent32,076,0002026-06-30 34USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-30,506,0002024-12-31 8USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment30,000,0002013-12-31 2USD
PaymentsOfCapitalDistribution30,000,0002018-01-24 18USD
IncreaseDecreaseInDeferredRevenue29,122,0002018-09-30 75USD
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary27,541,0002025-12-31 15USD
IncreaseDecreaseInContractWithCustomerLiability27,373,0002026-06-30 75USD
ProceedsFromSaleOfProductiveAssets27,082,0002022-12-31 94USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant25,230,7552026-06-30 11shares
PaymentsToAcquireBusinessesGross24,701,0002015-12-31 12USD
AssetRetirementObligation24,559,0002025-12-31 45USD
ContractWithCustomerLiabilityRevenueRecognized23,100,0002024-09-30 89USD
DeferredTaxAssetsOther22,152,0002025-12-31 30USD
NetCashProvidedByUsedInFinancingActivities-20,989,0002026-06-30 145USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized20,900,0002025-12-31 16USD
ProceedsFromSalesOfAssetsInvestingActivities20,785,0002022-09-30 14USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary20,769,0002025-12-31 15USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-20,748,0002025-12-31 45USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter20,631,0002023-12-31 4USD
OtherOperatingIncomeExpenseNet-20,357,0002026-06-30 305USD
AssetAcquisitionConsiderationTransferred19,900,0002021-12-31 1USD
OtherAssetsNoncurrent19,897,0002026-06-30 128USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit19,825,0002022-12-31 17USD
PrepaidExpenseOtherNoncurrent19,364,0002020-12-31 20USD
TreasuryStockCommonShares18,967,0262026-06-30 32shares
DeferredTaxLiabilitiesUndistributedForeignEarnings18,928,0002012-12-31 2USD
PrepaidExpenseCurrent18,795,0002026-06-30 96USD
TreasuryStockValue18,788,0002022-12-31 96USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards18,600,0002012-12-31 1USD
IncreaseDecreaseInOtherOperatingCapitalNet18,191,0002020-06-30 91USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax17,799,0002022-12-31 164USD
DepositsAssetsNoncurrent17,562,0002020-12-31 20USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears17,170,0002018-12-31 5USD
OtherLongTermDebt17,100,0002013-12-31 1USD
PaymentsOfDividendsMinorityInterest16,917,0002016-12-31 30USD
InventoryNet16,591,0002020-12-31 20USD
PaymentsForRestructuring16,523,0002022-12-31 9USD
DeferredTaxLiabilitiesInterestsInFinancialAssetsContinuedToBeHeld16,036,0002015-12-31 8USD
DeferredTaxLiabilitiesCurrent15,839,0002014-12-31 6USD
AdvertisingExpense15,700,0002020-12-31 30USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-15,334,0002018-12-31 50USD
TaxesPayableCurrent15,099,0002026-06-30 4USD
IncomeTaxExpenseBenefitContinuingOperations-14,809,0002013-12-31 28USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation14,686,0002026-06-30 36USD
AccruedIncomeTaxesCurrent14,315,0002025-12-31 30USD
StockIssuedDuringPeriodValueShareBasedCompensationGross13,832,0002026-06-30 115USD
AllocatedShareBasedCompensationExpense13,800,0002026-06-30 76USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease13,748,0002012-09-30 12USD
ForeignCurrencyTransactionLossBeforeTax13,700,0002023-09-30 3USD
ValuationAllowanceAmount13,600,0002010-12-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent13,338,0002026-06-30 106USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue13,235,0002020-12-31 3USD
PaymentsToAcquireBusinessesAndInterestInAffiliates13,179,0002011-12-31 4USD
StockIssuedDuringPeriodValueAcquisitions-13,100,0002009-12-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax12,959,0002023-12-31 12USD
DefinedBenefitPlanActuarialGainLoss-12,686,0002023-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities12,568,0002025-12-31 30USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears12,456,0002023-12-31 8USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance12,206,0002025-12-31 33USD
EquityMethodInvestmentRealizedGainLossOnDisposal-12,100,0002017-09-30 3USD
GainLossOnSaleOfPropertyPlantEquipment12,035,0002022-12-31 102USD
OtherExpenses12,000,0002024-06-30 8USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary11,805,0002025-12-31 15USD
OtherComprehensiveIncomeLossNetOfTax-11,796,0002024-03-31 126USD
OtherNonoperatingIncomeExpense-11,611,0002024-12-31 142USD
PaymentsToAcquireOtherProductiveAssets11,312,0002019-12-31 25USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary11,000,0002025-12-31 15USD
DeferredIncomeTaxExpenseBenefit-10,688,0002026-06-30 205USD
OtherReceivables10,265,0002020-12-31 20USD
DisposalGroupIncludingDiscontinuedOperationGoodwill110,226,0002016-06-30 5USD
IncreaseDecreaseInInterestPayableNet-10,185,0002026-06-30 95USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents10,143,0002026-06-30 30USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears10,099,0002018-12-31 5USD
EffectOfExchangeRateOnCashAndCashEquivalents9,950,0002017-12-31 69USD
IncreaseDecreaseInAccruedLiabilities-9,909,0002026-06-30 139USD
DeferredFinanceCostsCurrentNet9,514,0002015-12-31 8USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense9,492,0002026-06-30 39USD
IncreaseDecreaseInAccountsPayable-9,201,0002014-09-30 6USD
DeferredIncomeTaxesAndTaxCredits-8,927,0002026-06-30 27USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax8,895,0002026-06-30 39USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-8,835,0002026-06-30 74USD
IncomeTaxExpenseBenefit-8,528,0002026-06-30 305USD
DeferredTaxLiabilitiesOther8,496,0002025-12-31 30USD
OtherInvestments8,495,0002020-12-31 20USD
EquityMethodInvestmentOtherThanTemporaryImpairment8,300,0002010-12-31 1USD
IncomeTaxExaminationPenaltiesAndInterestExpense8,100,0002020-09-30 4USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions8,100,0002015-12-31 12shares
EmployeeBenefitsAndShareBasedCompensation8,000,0002014-09-30 30USD
AdvertisingBarterTransactionsAdvertisingBarterRevenue7,772,0002018-06-30 6USD
RestrictedCashAndCashEquivalentsNoncurrent7,742,0002023-06-30 48USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense7,360,0002025-03-31 5USD
TreasuryStockShares7,325,2512022-12-31 76shares
RestructuringReserve7,203,0002022-12-31 15USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-7,181,0002020-01-01 5USD
DefinedBenefitPlanContributionsByEmployer7,156,0002023-12-31 12USD
UnrecognizedTaxBenefits6,976,0002025-12-31 46USD
DebtInstrumentUnamortizedDiscountPremiumNet6,800,0002013-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost6,723,0002025-12-31 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes6,716,0002025-12-31 45USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost6,616,0002024-12-31 28USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense6,600,0002025-12-31 9USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued6,500,0002025-12-31 30USD
IncomeLossFromDiscontinuedOperationsNetOfTax6,491,0002026-06-30 55USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity6,490,0002026-06-30 39USD
AdvertisingBarterTransactionsAdvertisingBarterCosts6,451,0002018-06-30 6USD
MinorityInterest6,401,0002026-06-30 128USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-6,400,0002018-12-31 4USD
OtherAssetsCurrent6,322,0002026-06-30 128USD
IncreaseDecreaseInOtherCurrentAssets6,283,0002020-12-31 9USD
PaymentsToMinorityShareholders6,133,0002026-06-30 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod6,100,0002024-12-31 4shares
CapitalExpendituresIncurredButNotYetPaid6,000,0002026-06-30 31USD
Investments5,726,0002015-12-31 12USD
DeferredStateAndLocalIncomeTaxExpenseBenefit5,709,0002025-12-31 45USD
CapitalExpenditureDiscontinuedOperations5,588,0002026-06-30 39USD
CommonStockValue5,280,0002026-06-30 77USD
DefinedBenefitPlanExpectedReturnOnPlanAssets5,225,0002022-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear5,100,0002019-09-30 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-5,100,0002022-12-31 10USD
AmortizationOfFinancingCostsAndDiscounts4,968,0002026-06-30 111USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter4,893,0002018-12-31 5USD
StockIssuedDuringPeriodValueStockOptionsExercised-4,878,0002024-12-31 93USD
DefinedBenefitPlanActualReturnOnPlanAssets4,755,0002023-12-31 8USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-4,730,0002026-06-30 102USD
ContractWithCustomerLiabilityNoncurrent4,664,0002018-12-31 9USD
GoodwillTranslationAdjustments4,608,0002016-09-30 38USD
ForeignCurrencyTransactionGainLossRealized4,300,0002024-09-30 4USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss-4,167,0002023-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardCompensationCost4,100,0002012-12-31 3USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,100,0002025-12-31 30USD
ForeignCurrencyTransactionGainBeforeTax4,000,0002024-06-30 7USD
ForeignCurrencyTransactionGainLossBeforeTax-3,999,0002025-12-31 97USD
GoodwillForeignCurrencyTranslationGainLoss3,967,0002024-09-30 49USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-3,938,0002023-12-31 8USD
IncreaseDecreaseInAccountsReceivable-3,897,0002026-06-30 145USD
LessorOperatingLeasePaymentsToBeReceivedFourYears3,883,0002023-12-31 8USD
PaymentsToAcquireIntangibleAssets3,792,0002020-12-31 14USD
RestructuringAndRelatedCostExpectedCostRemaining13,600,0002022-12-31 2USD
AssetRetirementObligationRevisionOfEstimate-3,537,0002025-12-31 30USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive3,416,0002023-12-31 4USD
DefinedBenefitPlanBenefitObligationBenefitsPaid3,414,0002023-12-31 8USD
DefinedBenefitPlanPlanAssetsBenefitsPaid3,414,0002023-12-31 8USD
ForeignIncomeTaxExpenseBenefitContinuingOperations3,400,0002013-12-31 3USD
OtherLongTermDebtCurrent3,400,0002014-12-31 2USD
ProvisionForDoubtfulAccounts3,400,0002026-06-30 137USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo3,364,0002023-12-31 4USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance3,363,0002019-09-30 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber3,354,0002022-12-31 8shares
ProvisionForLoanLossesExpensed3,352,0002026-06-30 25USD
DefinedBenefitPlanInterestCost3,318,0002023-12-31 11USD
DefinedContributionPlanCostRecognized3,300,0002023-12-31 30USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears3,254,0002018-12-31 5USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-3,180,0002012-12-31 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour3,168,0002023-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths3,149,0002023-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions3,106,0002022-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree2,999,0002023-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts2,986,0002024-12-31 28USD
DebtInstrumentUnamortizedDiscount2,967,0002026-06-30 86USD
LessorOperatingLeasePaymentsToBeReceivedThereafter2,938,0002023-12-31 8USD
AssetRetirementObligationForeignCurrencyTranslation-2,886,0002015-12-31 2USD
StockGrantedDuringPeriodValueSharebasedCompensationGross2,886,0002015-12-31 12USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,806,0002026-06-30 71USD
RevenueFromRelatedParties2,800,0002014-09-30 20USD
IncomeTaxesPaidNet2,742,0002025-12-31 26USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation2,694,0002026-06-30 39USD
PrepaidExpenseAndOtherAssetsCurrent2,691,0002020-12-31 20USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities2,600,0002012-12-31 3USD
MinorityInterestDecreaseFromRedemptions2,439,0002017-12-31 11USD
OtherNonoperatingIncome-2,403,0002015-12-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber2,357,0002025-12-31 22shares
AssetRetirementObligationAccretionExpense2,318,0002025-12-31 30USD
IncomeTaxPaidStateAndLocalAfterRefundReceived2,304,0002025-12-31 3USD
IncomeLossFromEquityMethodInvestments2,300,0002025-12-31 203USD
DeferredFederalIncomeTaxExpenseBenefit-2,292,0002025-12-31 45USD
AccumulatedOtherComprehensiveIncomeLossOtherThanTemporaryImpairmentNotCreditLossNetOfTaxAvailableforsaleDebtSecurities-2,162,0002015-12-31 8USD
CurrentIncomeTaxExpenseBenefit2,160,0002026-06-30 193USD
IncreaseDecreaseInOtherNoncurrentAssets-2,022,0002020-12-31 5USD
SecuritiesReceivedAsCollateral2,000,0002014-06-30 10USD
RestrictedCashAndCashEquivalentsAtCarryingValue1,919,0002023-06-30 48USD
GoodwillAcquiredDuringPeriod1,885,0002024-09-30 18USD
CurrentStateAndLocalTaxExpenseBenefit1,866,0002025-12-31 45USD
IncreaseDecreaseInOtherOperatingLiabilities1,738,0002026-06-30 54USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears1,709,0002023-12-31 8USD
ContractWithCustomerAssetCreditLossExpense1,700,0002023-09-30 38USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber1,690,0002015-12-31 4shares
StockIssuedDuringPeriodValueOther1,637,0002015-12-31 18USD
IncomeTaxExaminationInterestFromExamination1,600,0002011-12-31 1USD
DefinedBenefitPlanOtherCosts1,532,0002023-12-31 12USD

What to be careful about

What this model itself distrusts about CCO's figures. Written by the derivation as it ran, not added afterwards.