Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY11: 71.5M
FY12: 106.3M
FY13: 162M
FY14: 97.8M
FY15: 95.2M
FY16: 65.5M
FY17: 50.9M
FY18: 27.8M
FY19: 28.5M
FY20: 34.2M
FY21: 76.2M
FY22: 68.4M
FY23: 75.7M
FY24: 52.6M
FY25: 65.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-25M
0
25M
50M
75M
FY11: 46.2M
FY12: 52.2M
FY13: 65M
FY14: 53.6M
FY15: 40.6M
FY16: 24.3M
FY17: 15.1M
FY18: 2.9M
FY19: -2.3M
FY20: 2M
FY21: -8.9M
FY22: -22.1M
FY23: -10.8M
FY24: -10.8M
FY25: 3.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-90M
-60M
-30M
0
30M
60M
90M
FY11: -25.6M
FY12: 33.2M
FY13: 29.9M
FY14: 29.6M
FY15: -887K
FY16: -24.3M
FY17: -32.6M
FY18: -43.5M
FY19: -62.8M
FY20: -48.4M
FY21: -71.9M
FY22: -76.1M
FY23: -65.2M
FY24: -72.9M
FY25: -37.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-75M
-50M
-25M
0
25M
50M
75M
FY11: -34.2M
FY12: 21M
FY13: 14.2M
FY14: 20.1M
FY15: -12.1M
FY16: -37.7M
FY17: -43.7M
FY18: -34.2M
FY19: -44.1M
FY20: -47.5M
FY21: -42.6M
FY22: -71M
FY23: -41.9M
FY24: -42.2M
FY25: -13.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
35M
70M
105M
FY11: 25.3M
FY12: 54.1M
FY13: 97M
FY14: 44.3M
FY15: 54.5M
FY16: 41.3M
FY17: 35.8M
FY18: 24.9M
FY19: 30.8M
FY20: 32.2M
FY21: 85.1M
FY22: 90.5M
FY23: 86.5M
FY24: 63.4M
FY25: 62.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-60M
-30M
0
30M
60M
90M
FY11: 21.8M
FY12: 41.7M
FY13: 42.8M
FY14: 79M
FY15: -27M
FY16: -11.2M
FY17: 4.1M
FY18: -5.6M
FY19: -28.1M
FY20: -35.2M
FY21: -56.4M
FY22: -31.4M
FY23: -38.9M
FY24: -54.5M
FY25: -28.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-105M
-70M
-35M
0
35M
70M
105M
FY11: 18.9M
FY12: 31.1M
FY13: 30.5M
FY14: 70.7M
FY15: -34.4M
FY16: -22.6M
FY17: -9.9M
FY18: -29.7M
FY19: -61.5M
FY20: -61M
FY21: -100.2M
FY22: -63.7M
FY23: -54.9M
FY24: -75.1M
FY25: -36.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY12: 138.2M
FY13: 135.1M
FY14: 135.2M
FY15: 134.5M
FY16: 130.6M
FY20: 131.1M
FY21: 131.1M
FY22: 131.1M
FY23: 131.1M
FY24: 131.1M
FY25: 131.1M
FY12
FY13
FY14
FY15
FY16
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.