CROWN HOLDINGS, INC. (CCK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 5B 10B 15B FY08: 8.3B FY09: 7.9B FY09: 7.9B FY10: 7.9B FY10: 7.9B FY11: 392M FY11: 8.6B FY12: 314M FY13: 261M FY14: 9.1B FY15: 8.8B FY16: 8.3B FY17: 8.7B FY18: 11.2B FY19: 9.6B FY20: 9.4B FY21: 11.4B FY22: 12.9B FY23: 12B FY24: 11.8B FY25: 12.4B FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 500M 1B 1.5B FY08: 1.2B FY09: 1.2B FY09: 1.2B FY10: 1.2B FY10: 1.2B FY11: 1.3B FY11: 1.3B FY12: 1.3B FY13: 1.3B FY14: 1.4B FY08 FY09 FY09 FY10 FY10 FY11 FY11 FY12 FY13 FY14

Operating Income Annual

0 600M 1.2B 1.8B FY13: 851M FY14: 815M FY15: 927M FY16: 997M FY17: 1B FY18: 1.1B FY19: 1B FY20: 1B FY21: 1.4B FY22: 1.3B FY23: 1.3B FY24: 1.4B FY25: 1.6B FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-600M -300M 0 300M 600M 900M FY08: 226M FY09: 334M FY09: 334M FY10: 324M FY10: 324M FY11: 282M FY11: 282M FY12: 559M FY13: 324M FY14: 390M FY15: 393M FY16: 496M FY17: 323M FY18: 439M FY19: 510M FY20: 579M FY21: -560M FY22: 727M FY23: 450M FY24: 424M FY25: 738M FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 4B 8B 12B FY17: 7B FY18: 9B FY19: 7.6B FY20: 7.4B FY21: 9B FY22: 10.6B FY23: 9.5B FY24: 9.3B FY25: 9.6B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-600M 0 600M 1.2B 1.8B FY08: 422M FY09: 756M FY09: 756M FY10: 590M FY10: 590M FY11: 379M FY11: 379M FY12: 621M FY13: 885M FY14: 912M FY15: 956M FY16: -134M FY17: -251M FY18: 571M FY19: 1.2B FY20: 1.3B FY21: 905M FY22: 803M FY23: 1.5B FY24: 1.2B FY25: 1.5B FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-800M -400M 0 400M 800M 1.2B FY08: 248M FY09: 576M FY09: 576M FY10: 270M FY10: 270M FY11: -22M FY11: -22M FY12: 297M FY13: 610M FY14: 584M FY15: 602M FY16: -607M FY17: -749M FY18: 109M FY19: 772M FY20: 761M FY21: 89M FY22: -36M FY23: 660M FY24: 789M FY25: 1.1B FY08 FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 60M 120M 180M FY09: 161.9M FY10: 162.4M FY10: 162.4M FY11: 154.3M FY11: 154.3M FY12: 148.4M FY13: 140.7M FY14: 138.5M FY15: 139.1M FY16: 139.3M FY17: 135.6M FY18: 133.9M FY19: 134.9M FY20: 134.6M FY21: 130.4M FY22: 121.4M FY23: 119.7M FY24: 119.4M FY25: 115.7M FY09 FY10 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-6.00 -3.00 0.00 3.00 6.00 9.00 Q4 '09: 2.06 Q1 '12: 2.18 Q2 '12: 2.24 Q1 '13: 3.57 Q2 '13: 3.61 Q3 '13: 2.14 Q4 '13: 2.30 Q1 '14: 2.19 Q2 '14: 2.02 Q3 '14: 3.05 Q4 '14: 2.81 Q1 '15: 2.96 Q2 '15: 3.22 Q3 '15: 2.47 Q4 '15: 2.82 Q1 '16: 3.07 Q2 '16: 3.26 Q3 '16: 3.56 Q4 '16: 3.56 Q1 '17: 3.76 Q2 '17: 3.49 Q3 '17: 3.50 Q4 '17: 2.36 Q1 '18: 2.26 Q2 '18: 2.31 Q3 '18: 2.22 Q4 '18: 3.29 Q1 '19: 3.39 Q2 '19: 3.42 Q3 '19: 3.55 Q4 '19: 3.79 Q1 '20: 3.67 Q2 '20: 3.59 Q3 '20: 3.82 Q4 '20: 4.30 Q1 '21: 5.22 Q2 '21: 5.23 Q3 '21: 4.43 Q4 '21: -4.31 Q1 '22: -4.14 Q2 '22: -2.66 Q3 '22: -2.39 Q4 '22: 5.99 Q1 '23: 5.10 Q2 '23: 3.98 Q3 '23: 4.25 Q4 '23: 3.76 Q1 '24: 3.47 Q2 '24: 3.61 Q3 '24: 0.81 Q4 '24: 3.54 Q1 '25: 4.63 Q2 '25: 4.74 Q3 '25: 8.06 Q4 '25: 6.38 Q1 '26: 6.29 Q2 '26: 6.96 Q4 '09 Q2 '14 Q2 '16 Q2 '18 Q2 '20 Q2 '22 Q2 '24 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.