Stock Scorer

Crown Castle Inc. (CCI)

Every figure this model derived for CCI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 218,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 1,042,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,716,000,000 AssetsCurrent 2026-06-30
current liabilities 3,290,000,000 LiabilitiesCurrent 2026-06-30
equity -3,270,000,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-30
interest expense 943,000,000 InterestExpenseDebt 2026-06-30
ocf 2,624,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,161,000,000 Revenues 2026-06-30
sbc 84,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CCI on one particular measure came for.

RatioValue
cash operating margin66.02
current ratio0.57
current ratio reported0.52
deferred revenue growth86.33
dilution pct0.69
ebit cagr-5.59
ebit yoy-6.86
ev ebit29.92
ev owner earnings25.55
ev sales14.26
fcf margin57.82
interest cover2.1
net debt ebitda9.6
operating margin47.66
owner earnings margin55.8
revenue growth-4.56
revenue growth per share-5.22
roic7.03
rpo growth20.94
rule of 4043.09
sbc pct revenue2.02

Everything else this filing tags

400 more elements from CCI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
LessorOperatingLeasePaymentsToBeReceived35,932,000,0002024-12-31 13USD
RealEstateGrossAtCarryingValue31,586,000,0002025-12-31 34USD
OperatingLeasesFutureMinimumPaymentsReceivable31,346,000,0002021-12-31 28USD
Liabilities24,782,000,0002026-06-30 147USD
LongTermDebt24,337,000,0002025-12-31 23USD
Assets21,512,000,0002026-06-30 153USD
LiabilitiesAndStockholdersEquity21,512,000,0002026-06-30 147USD
RetainedEarningsAccumulatedDeficit-20,839,000,0002026-06-30 149USD
AdditionalPaidInCapital18,570,000,0002026-06-30 144USD
DebtInstrumentCarryingAmount18,353,000,0002026-06-30 59USD
DebtAndCapitalLeaseObligations18,239,000,0002026-06-30 130USD
PropertyPlantAndEquipmentGross17,114,000,0002025-12-31 32USD
FairValueLiabilitiesMeasuredOnRecurringBasisObligations17,024,000,0002026-06-30 56USD
LessorOperatingLeasePaymentsToBeReceivedThereafter16,412,000,0002024-09-30 10USD
LongTermDebtAndCapitalLeaseObligations15,979,000,0002026-06-30 142USD
RealEstateAccumulatedDepreciation15,604,000,0002025-12-31 34USD
LessorOperatingLeasePaymentsToBeReceivedAfterRollingYearFive13,126,000,0002024-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter12,689,000,0002021-12-31 23USD
OperatingLeasesFutureMinimumPaymentsDue11,195,000,0002018-12-31 13USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment11,068,000,0002026-06-30 132USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive9,413,000,0002026-06-30 45USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries9,236,876,0002010-12-31 2USD
NoncurrentAssets9,148,311,0002014-12-31 8USD
BusinessCombinationConsiderationTransferred18,500,000,0002025-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationConsideration8,500,000,0002026-05-01 6USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations8,089,000,0002026-06-30 41USD
NetCashProvidedByUsedInFinancingActivities-8,067,000,0002026-06-30 161USD
OperatingLeasesFutureMinimumPaymentsDueThereafter8,054,000,0002018-12-31 13USD
NetCashProvidedByUsedInInvestingActivities7,973,000,0002026-06-30 161USD
LesseeOperatingLeaseLiabilityPaymentsDue7,729,000,0002025-12-31 10USD
StockholdersEquity7,089,221,0002015-12-31 54USD
PropertyPlantAndEquipmentNet6,165,000,0002026-06-30 147USD
LongTermDebtNoncurrent6,024,623,0002009-06-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive5,749,000,0002021-12-31 1USD
ExtinguishmentOfDebtAmount5,456,000,0002026-06-30 66USD
RepaymentsOfOtherLongTermDebt5,426,000,0002026-06-30 113USD
OperatingLeaseRightOfUseAsset5,410,000,0002026-06-30 63USD
OperatingLeaseLiability5,229,000,0002025-12-31 10USD
Goodwill5,127,000,0002026-06-30 153USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive5,108,000,0002025-12-31 9USD
LessorOperatingLeasePaymentsToBeReceivedNextRollingTwelveMonths5,056,000,0002024-12-31 3USD
BusinessAcquisitionsProFormaRevenue5,050,166,0002017-12-31 22USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths4,991,000,0002024-09-30 6USD
GoodwillAndIntangibleAssetImpairment-4,958,000,0002024-12-31 3USD
OperatingLeaseLiabilityNoncurrent4,907,000,0002026-06-30 63USD
LessorOperatingLeasePaymentsToBeReceivedRollingYearTwo4,882,000,0002024-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears4,819,000,0002024-09-30 10USD
LessorOperatingLeasePaymentsToBeReceivedRollingYearThree4,733,000,0002024-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,714,000,0002025-12-31 25USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears4,676,000,0002024-09-30 10USD
FiniteLivedIntangibleAssetsGross4,646,000,0002025-12-31 36USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances4,580,581,0002017-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent4,551,000,0002021-12-31 23USD
LineOfCreditFacilityRemainingBorrowingCapacity4,500,000,0002026-03-31 1USD
LessorOperatingLeasePaymentsToBeReceivedRollingYearFour4,474,000,0002024-12-31 3USD
LessorOperatingLeasePaymentsToBeReceivedFourYears4,432,000,0002024-09-30 10USD
CapitalLeasedAssetsGross4,400,000,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears4,013,000,0002021-12-31 23USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears3,929,000,0002022-09-30 4USD
NetIncomeLossAvailableToCommonStockholdersBasic-3,903,000,0002024-12-31 197USD
IncomeLossAttributableToParent-3,879,000,0002024-12-31 34USD
FiniteLivedIntangibleAssetsAccumulatedAmortization3,785,000,0002025-12-31 50USD
LessorOperatingLeasePaymentsToBeReceivedRollingYearFive3,661,000,0002024-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears3,499,000,0002021-12-31 23USD
StockIssuedDuringPeriodValueAcquisitions3,373,907,0002007-12-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears3,355,000,0002021-12-31 23USD
RepaymentsOfUnsecuredDebt3,300,000,0002026-03-31 1USD
IntangibleAssetsNetExcludingGoodwill3,276,000,0002023-09-30 88USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears3,239,000,0002021-12-31 23USD
RepaymentsOfLongTermDebt3,191,000,0002026-06-30 106USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization2,900,000,0002023-12-31 6USD
SalesRevenueNet2,630,000,0002018-06-30 185USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,589,000,0002026-06-30 45USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,500,000,0002025-12-31 10USD
OperatingLeasesIncomeStatementLeaseRevenue2,457,000,0002019-06-30 134USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour2,361,000,0002026-06-30 45USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization2,300,000,0002020-12-31 2USD
RepaymentsOfLinesOfCredit2,295,000,0002026-06-30 159USD
DebtCurrent2,260,000,0002026-06-30 144USD
DeferredRentReceivablesNetNoncurrent2,258,000,0002026-06-30 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,236,000,0002026-06-30 45USD
OperatingLossCarryforwards2,000,000,0002015-09-30 1USD
ProceedsFromRepaymentsOfCommercialPaper-1,931,000,0002026-06-30 56USD
CostOfRevenue1,806,000,0002024-12-31 9USD
RepaymentsOfCommercialPaper1,800,000,0002026-03-31 1USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest1,502,000,0002023-12-31 9USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic1,502,000,0002023-12-31 9USD
ProceedsFromLinesOfCredit1,350,000,0002026-06-30 149USD
FinitelivedIntangibleAssetsAcquired11,336,359,0002013-12-31 2USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear1,315,000,0002024-09-30 10USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,254,000,0002026-06-30 131USD
CommonStockSharesAuthorized1,200,000,0002026-06-30 135shares
ProceedsFromDivestitureOfBusinesses1,200,000,0002016-12-31 6USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries1,139,369,0002015-12-31 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,119,000,0002025-12-31 175USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested1,100,000,0002016-09-30 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic1,097,000,0002025-12-31 48USD
CostsAndExpenses1,083,000,0002026-06-30 236USD
CashAndCashEquivalentsFairValueDisclosure1,042,000,0002026-06-30 125USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,021,000,0002026-06-30 29USD
PaymentsForRepurchaseOfCommonStock1,017,000,0002026-06-30 161USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax1,000,797,0002015-12-31 5USD
StockRepurchasedDuringPeriodValue1,000,000,0002026-06-30 47USD
TreasuryStockValueAcquiredCostMethod-1,000,000,0002026-06-30 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet997,718,0002012-09-30 3USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTaxPerBasicShare979,000,0002016-12-31 2USD/shares
AcquiredFiniteLivedIntangibleAssetAmount950,226,0002012-12-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect946,000,0002026-06-30 43USD
OperatingIncomeLoss935,000,0002026-06-30 309USD
PaymentsOfDividendsCommonStock932,000,0002026-06-30 118USD
DividendsCommonStock923,000,0002026-06-30 80USD
FiniteLivedIntangibleAssetsNet861,000,0002025-12-31 36USD
DebtInstrumentFaceAmount850,000,0002014-06-30 4USD
ProceedsFromIssuanceOfCommonStock841,000,0002018-09-30 20USD
Land753,988,0002010-12-31 2USD
LeaseCost746,000,0002025-12-31 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive733,000,0002026-06-30 36USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount697,448,0002012-09-30 3USD
OperatingLeasesFutureMinimumPaymentsDueCurrent640,000,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears628,000,0002018-12-31 13USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-625,000,0002026-06-30 77USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears623,000,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears619,000,0002018-12-31 13USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense609,000,0002025-12-31 23USD
OtherLiabilitiesNoncurrent606,000,0002026-06-30 147USD
OperatingLeaseExpense599,000,0002025-12-31 23USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths556,000,0002021-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears553,000,0002021-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree545,000,0002021-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour530,000,0002021-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest529,000,0002026-06-30 53USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour527,000,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree526,000,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive524,000,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo523,000,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths521,000,0002025-12-31 9USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment520,361,0002012-09-30 3USD
IncomeLossFromContinuingOperations520,000,0002026-06-30 115USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive520,000,0002021-12-31 1USD
BusinessAcquisitionsProFormaNetIncomeLoss512,429,0002017-12-31 22USD
RevenueRemainingPerformanceObligation491,000,0002026-06-30 81USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment489,000,0002026-06-30 236USD
Depreciation488,000,0002025-12-31 46USD
InterestPaidNet466,000,0002026-06-30 53USD
DividendsCommonStockCash457,000,0002026-06-30 149USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityValue443,317,0002010-09-30 10USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue443,317,0002010-09-30 3USD
InterestExpenseDebtExcludingAmortization441,000,0002026-06-30 97USD
CommonStockSharesIssued437,000,0002026-06-30 79shares
WeightedAverageNumberOfDilutedSharesOutstanding436,000,0002026-06-30 226shares
WeightedAverageNumberOfSharesOutstandingBasic434,000,0002026-06-30 226shares
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations429,000,0002019-06-30 68USD
CommonStockSharesOutstanding426,000,0002026-06-30 134shares
DebtInstrumentUnusedBorrowingCapacityAmount400,000,0002010-09-30 2USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest355,483,0002016-12-31 102USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity350,000,0002026-06-30 66USD
DepreciationAmortizationAndAccretionNet343,000,0002026-06-30 236USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities-337,806,0002012-09-30 3USD
InterestPaid318,000,0002020-06-30 93USD
RedeemablePreferredStock316,600,0002010-12-31 2USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual314,000,0002017-12-31 4USD
SalesRevenueServicesNet307,000,0002018-06-30 121USD
ConversionOfStockAmountIssued1305,180,0002012-09-30 4USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities305,180,0002012-03-31 2USD
DeferredCreditsAndOtherLiabilities298,100,0002012-09-30 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings288,922,0002010-09-30 7USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements-271,283,0002010-09-30 5USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements271,283,0002010-09-30 2USD
DeferredRevenueCurrent259,000,0002026-06-30 147USD
OperatingLeasePayments259,000,0002026-06-30 67USD
OperatingLeaseLiabilityCurrent258,000,0002026-06-30 63USD
DeferredRentCreditNoncurrent251,394,0002010-06-30 10USD
ComprehensiveIncomeNetOfTax245,000,0002026-06-30 236USD
NetIncomeLoss245,000,0002026-06-30 222USD
ProfitLoss245,000,0002026-06-30 236USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-235,000,0002025-12-31 48USD
OtherLiabilitiesCurrent213,000,0002026-06-30 144USD
RestrictedCashAndCashEquivalents212,000,0002026-06-30 92USD
InterestPayableCurrent210,000,0002026-06-30 144USD
RestrictedCashAndCashEquivalentsAtCarryingValue207,000,0002026-06-30 151USD
DepreciationAndAmortizationDiscontinuedOperations204,000,0002025-06-30 2USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets195,000,0002012-09-30 3USD
DeferredRentReceivablesNet191,000,0002026-06-30 30USD
SellingGeneralAndAdministrativeExpense187,000,0002026-06-30 236USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets185,966,0002014-12-31 3USD
CostOfServices185,000,0002018-06-30 121USD
FinanceLeaseRightOfUseAssetAmortization185,000,0002025-12-31 22USD
AccountsReceivableNetCurrent179,000,0002026-06-30 144USD
AmortizationOfIntangibleAssets177,000,0002025-12-31 43USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths172,000,0002025-12-31 14USD
RestrictedCash172,000,0002023-09-30 33USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent165,528,0002014-12-31 3USD
FutureAmortizationExpenseYearOne159,509,0002011-12-31 2USD
ProceedsFromIssuanceOfCommercialPaper-155,000,0002020-03-31 9USD
DerivativeLiabilitiesNoncurrent151,965,0002010-06-30 10USD
FutureAmortizationExpenseYearTwo151,288,0002011-12-31 2USD
ConstructionInProgressGross147,009,0002010-12-31 2USD
VariableLeaseCost147,000,0002025-12-31 23USD
FutureAmortizationExpenseYearThree145,761,0002011-12-31 2USD
OffMarketLeaseUnfavorable145,500,0002013-12-31 2USD
FutureAmortizationExpenseYearFour140,146,0002011-12-31 2USD
FutureAmortizationExpenseYearFive140,139,0002011-12-31 2USD
PropertyPlantAndEquipmentTransfersAndChanges137,000,0002015-12-31 1USD
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect135,000,0002020-03-31 19USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet130,000,0002025-12-31 10USD
FurnitureAndFixturesGross126,334,0002010-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInOtherComprehensiveIncome125,638,0002010-09-30 7USD
AssetRetirementObligation118,400,0002013-12-31 8USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets117,460,0002009-12-31 7USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid115,000,0002010-07-31 1USD
DebtInstrumentUnamortizedDiscount114,000,0002026-06-30 49USD
AllocatedShareBasedCompensationExpenseNetOfTax108,000,0002018-12-31 21USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations108,000,0002026-06-30 45USD
OperatingLeasesRentExpenseContingentRentals108,000,0002018-12-31 27USD
DeferredFinanceCostsNet107,700,0002015-12-31 5USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities-104,083,0002012-09-30 3USD
DebtIssuanceCosts99,300,0002016-03-31 1USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities94,297,0002014-12-31 3USD
GainLossOnDerivativeInstrumentsNetPretax-92,966,0002009-12-31 11USD
AccountsPayableCurrent90,000,0002026-06-30 144USD
RevenueFromContractWithCustomerExcludingAssessedTax90,000,0002026-06-30 115USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo89,000,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree85,000,0002025-12-31 14USD
RealEstateCostOfRealEstateSold85,000,0002025-12-31 23USD
SECScheduleIIIRealEstateWritedownOrReserveAmount85,000,0002025-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive84,000,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour84,000,0002025-12-31 14USD
StockIssuedDuringPeriodValueShareBasedCompensation84,000,0002026-06-30 141USD
PaymentsForLegalSettlements83,000,0002023-12-31 7AUD
PrepaidExpenseCurrent78,000,0002026-06-30 144USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross77,000,0002025-12-31 48USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities74,900,0002008-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets73,851,0002012-09-30 3USD
AllocatedShareBasedCompensationExpense73,000,0002025-12-31 95USD
OtherSellingGeneralAndAdministrativeExpense67,000,0002026-06-30 19USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax66,719,0002009-09-30 8USD
DisposalGroupIncludingDiscontinuedOperationRevenue65,293,0002015-12-31 17USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments65,200,0002015-12-31 9USD
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet-64,928,0002013-12-31 12USD
CashAndCashEquivalentsPeriodIncreaseDecrease64,533,0002015-03-31 54USD
DebtConversionOriginalDebtAmount63,340,0002008-12-31 1USD
OtherAssetsNoncurrent63,000,0002026-06-30 143USD
PaymentsForLegalSettlements62,000,0002022-12-31 7USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability-62,000,0002026-06-30 67USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets61,289,0002014-12-31 3USD
RealEstateOtherAdditions61,000,0002025-12-31 23USD
ContractWithCustomerLiabilityRevenueRecognized60,000,0002026-06-30 64USD
PreferredStockDividendsAndOtherAdjustments58,294,0002017-12-31 51USD
DividendsPreferredStockCash57,000,0002020-12-31 68USD
AccumulatedAmortizationOfNoncurrentDeferredFinanceCosts53,131,0002009-06-30 2USD
BelowMarketLeaseAmortizationIncomeNextTwelveMonths53,000,0002020-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet-51,304,0002012-09-30 3USD
RealEstateImprovements51,000,0002025-12-31 23USD
GoodwillTranslationAndPurchaseAccountingAdjustments-50,172,0002015-12-31 1USD
DevelopmentInProcess49,900,0002016-12-31 8USD
DeferredIncomeTaxLiabilities49,000,0002025-12-31 24USD
RealEstateAccumulatedDepreciationRealEstateSold49,000,0002025-12-31 23USD
BelowMarketLeaseAmortizationIncomeYearTwo48,000,0002020-12-31 1USD
NetCashProvidedByUsedInContinuingOperations-47,000,0002023-12-31 36USD
BelowMarketLeaseAmortizationIncomeYearThree45,000,0002020-12-31 1USD
CostOfGoodsAndServicesSold45,000,0002026-06-30 115USD
RepaymentsOfOtherDebt45,000,0002026-06-30 148USD
AmortizationOfBelowMarketLease42,000,0002024-12-31 33USD
DeferredTaxAssetsNet42,000,0002025-12-31 32USD
BelowMarketLeaseAmortizationIncomeYearFour41,000,0002020-12-31 1USD
StockRepurchasedAndRetiredDuringPeriodValue41,000,0002026-06-30 165USD
EmployeeServiceShareBasedCompensationUnrecognizedCompensationCostsOnNonvestedAwards40,200,0002011-06-30 4USD
BuildingsAndImprovementsGross37,165,0002010-12-31 2USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized36,800,0002012-09-30 4USD
DeferredTaxLiabilities-36,022,0002016-12-31 12USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities33,196,0002014-12-31 3USD
DeferredTaxAssetsNetCurrent33,110,0002015-09-30 52USD
BelowMarketLeaseAmortizationIncomeAfterYearFive33,000,0002020-12-31 1USD
CashFlowHedgeLossReclassifiedToInterestExpense32,504,0002013-06-30 43USD
DeferredTaxLiabilitiesNoncurrent32,317,0002015-09-30 52USD
RestrictedStockExpense32,200,0002012-09-30 15USD
LongTermDebtAndCapitalLeaseObligationsCurrent30,708,0002011-06-30 10USD
DeferredTaxAssetsGoodwillAndIntangibleAssets29,000,0002025-12-31 21USD
BusinessCombinationIntegrationRelatedCosts28,924,0002014-09-30 4USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease27,191,0002012-06-30 27USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax27,146,0002015-12-31 17USD
OtherIntangibleAssetsNet27,000,0002026-06-30 52USD
CapitalLeaseObligations27,000,0002024-06-30 2USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-26,947,0002012-06-30 43USD
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses-25,678,0002015-12-31 5USD
AssetRetirementObligationAccretionExpense25,000,0002025-12-31 44USD
IncreaseDecreaseInInterestPayableNet-25,000,0002026-06-30 161USD
GainsLossesOnExtinguishmentOfDebt24,000,0002026-06-30 275USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount23,000,0002024-12-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign22,000,0002025-12-31 48USD
InvestmentIncomeInterest22,000,0002026-06-30 202USD
AllowanceForDoubtfulAccountsReceivable22,000,0002024-12-31 4USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation-21,438,0002015-12-31 5USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-21,127,0002013-06-30 13USD
IncreaseDecreaseInAssetRetirementObligations21,100,0002012-12-31 1USD
IncreaseDecreaseInAccountsPayableTrade21,000,0002026-06-30 161USD
PreferredStockSharesAuthorized20,000,0002020-12-31 58shares
TemporaryEquitySharesAuthorized20,000,0002012-12-31 29shares
IncreaseDecreaseInOtherOperatingLiabilities19,000,0002026-06-30 141USD
OtherAssetsCurrent19,000,0002026-06-30 144USD
FinancingReceivableAllowanceForCreditLosses19,000,0002022-12-31 2USD
DeferredTaxAssetsNetNoncurrent18,620,0002015-03-31 20USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold17,498,0002015-12-31 17USD
AllowanceForDoubtfulAccountsReceivableCurrent17,000,0002020-12-31 34USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance17,000,0002018-12-31 3USD
CurrentIncomeTaxExpenseBenefit-16,000,0002025-12-31 48USD
IncomeTaxesPaid15,000,0002025-12-31 31USD
AmortizationOfFinancingCosts14,000,0002026-06-30 208USD
AmortizationOfFinancingCostsAndDiscounts14,000,0002026-06-30 82USD
RestructuringCharges14,000,0002026-06-30 39USD
ConvertiblePreferredStockSharesIssuedUponConversion14,000,0002020-12-31 1shares
DeferredRentAssetNetCurrent13,347,0002009-12-31 6USD
LettersOfCreditOutstandingAmount12,600,0002012-12-31 2USD
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent11,800,0002010-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment11,000,0002025-12-31 32USD
IncreaseDecreaseInOtherOperatingAssets-11,000,0002026-06-30 141USD
TreasuryStockSharesAcquired-11,000,0002026-06-30 2shares
DisposalGroupIncludingDiscontinuedOperationOtherExpense10,481,0002015-12-31 17USD
PreferredStockDividends10,403,0002011-06-30 30USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization10,168,0002015-12-31 17USD
CurrentForeignTaxExpenseBenefit-10,000,0002025-12-31 48USD
ForeignIncomeTaxExpenseBenefitContinuingOperations-10,000,0002025-12-31 48USD
IncomeTaxReconciliationNondeductibleExpenseOther9,570,0002013-12-31 12USD
IncomeTaxExpenseBenefit9,000,0002026-06-30 277USD
IncomeTaxesPaidNet9,000,0002026-06-30 112USD
ConversionOfStockSharesIssued18,300,0002013-12-31 2shares
DefinedContributionPlanCostRecognized8,100,0002013-12-31 12USD
DeferredTaxLiabilitiesLeasingArrangements8,000,0002025-12-31 32USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant8,000,0002020-12-31 11shares
AvailableForSaleSecuritiesGrossUnrealizedGains7,500,0002010-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableIntrinsicValue7,500,0002010-12-31 1USD
UnrecognizedTaxBenefitsIncreasesResultingFromSettlementsWithTaxingAuthorities-7,460,0002014-12-31 1USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod-7,456,0002015-12-31 6USD
DeferredTaxAssetsLiabilitiesNet-7,000,0002025-12-31 31USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense6,000,0002014-12-31 15USD
PaymentsOfFinancingCosts6,000,0002026-06-30 155USD
CostsIncurredAssetRetirementObligationIncurred6,000,0002023-12-31 4USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities5,900,0002008-12-31 1shares
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease5,712,0002012-06-30 35USD
IncomeTaxReceivable5,600,0002011-12-31 3USD
DerivativeFairValueOfDerivativeLiability5,198,0002010-12-31 6USD
DerivativeLiabilitiesCurrent5,198,0002010-12-31 14USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-5,000,0002026-06-30 151USD
AssetImpairmentCharges5,000,0002026-06-30 236USD
DeferredTaxAssetsOther5,000,0002025-12-31 31USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities5,000,0002025-12-31 32USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent5,000,0002025-12-31 32USD
InterestCostsCapitalized5,000,0002026-06-30 93USD
RealEstateAccumulatedDepreciationOtherDeductions5,000,0002025-12-31 23USD
RestrictedCashAndCashEquivalentsNoncurrent5,000,0002024-09-30 16USD
RestrictedCashNoncurrent5,000,0002024-12-31 57USD
CumulativeEffectOfInitialAdoptionOfFIN484,682,0002007-12-31 1USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther4,309,0002011-06-30 20USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentAssets4,251,0002012-09-30 3USD
StockRepurchasedAndRetiredDuringPeriodShares4,133,8582010-12-31 3shares
CommonStockValue4,000,0002026-06-30 144USD
DeferredIncomeTaxExpenseBenefit4,000,0002026-06-30 161USD
DeferredTaxAssetsGross-4,000,0002025-12-31 32USD
IncreaseDecreaseInReceivables-4,000,0002026-06-30 161USD
AssetRetirementObligationLiabilitiesSettled4,000,0002025-12-31 8USD
IncomeTaxPaidFederalAfterRefundReceived4,000,0002025-12-31 3USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities3,808,0002017-12-31 79USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue3,100,0002012-12-31 9USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate3,100,0002016-12-31 6USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations-3,080,0002017-12-31 11USD
CurrentFederalTaxExpenseBenefit-3,000,0002025-12-31 51USD
CurrentStateAndLocalTaxExpenseBenefit-3,000,0002025-12-31 48USD
DeferredTaxAssetsValuationAllowance3,000,0002025-12-31 32USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-3,000,0002025-12-31 48USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue12,600,0002011-12-31 1USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax2,000,0002018-12-31 11USD
OtherNonoperatingIncomeExpense-2,000,0002026-06-30 236USD
ProceedsAndExcessTaxBenefitFromSharebasedCompensation2,000,0002016-12-31 1USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment2,000,0002026-06-30 156shares
DerivativeLiabilities1,436,0002011-09-30 9USD
AmortizationOfDebtDiscountPremium-1,029,0002015-12-31 73USD
DeferredTaxAssetsOperatingLossCarryforwards1,000,0002025-12-31 32USD
OtherNoncashIncomeExpense1,000,0002026-06-30 141USD
IncreaseDecreaseInRestrictedCashForOperatingActivities847,0002017-12-31 24USD
ProceedsFromSaleOfProductiveAssets829,0002011-06-30 20USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax793,0002009-09-30 8USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss738,0002010-12-31 3USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross700,0002026-06-30 81shares
StockRepurchasedDuringPeriodShares500,0002026-06-30 60shares
CapitalLeaseObligationsIncurred430,0002014-03-31 32USD
MinorityInterestDecreaseFromRedemptions368,0002012-09-30 5USD
NoncontrollingInterestDecreaseFromDeconsolidation368,0002012-12-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts317,0002017-12-31 16USD
ProceedsFromStockOptionsExercised300,0002012-12-31 9USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease244,0002012-06-30 43USD
IncomeTaxReconciliationOtherAdjustments-214,0002017-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber100,0002011-12-31 5shares
GoodwillTranslationAdjustments-69,0002014-12-31 1USD
SECScheduleIIIRealEstateNumberOfUnits40,1532017-12-31 3tower
DeferredStateAndLocalIncomeTaxExpenseBenefit28,0002017-12-31 30USD
TreasuryStockAcquiredAverageCostPerShare892026-06-30 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue312010-09-30 2USD/shares
AcquiredFiniteLivedIntangibleAssetWeightedAverageUsefulLife232012-06-30 3years
FiniteLivedIntangibleAssetsUsefulLife202010-12-31 1pure
FiniteLivedIntangibleAssetsUsefulLife202011-12-31 1years

What to be careful about

What this model itself distrusts about CCI's figures. Written by the derivation as it ran, not added afterwards.