Every figure this model derived for CCI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 218,000,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 1,042,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,716,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 3,290,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | -3,270,000,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2026-06-30 |
| interest expense | 943,000,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 2,624,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 4,161,000,000 | Revenues |
2026-06-30 |
| sbc | 84,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up CCI on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 66.02 |
| current ratio | 0.57 |
| current ratio reported | 0.52 |
| deferred revenue growth | 86.33 |
| dilution pct | 0.69 |
| ebit cagr | -5.59 |
| ebit yoy | -6.86 |
| fcf margin | 57.82 |
| interest cover | 2.1 |
| net debt ebitda | 9.6 |
| operating margin | 47.66 |
| owner earnings margin | 55.8 |
| revenue growth | -4.56 |
| revenue growth per share | -5.22 |
| roic | 7.03 |
| rpo growth | 20.94 |
| rule of 40 | 43.09 |
| sbc pct revenue | 2.02 |
What this model itself distrusts about CCI's figures. Written by the derivation as it ran, not added afterwards.