Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2.5B
5B
7.5B
FY07: 1.4B
FY08: 1.5B
FY09: 1.7B
FY10: 1.9B
FY11: 2B
FY12: 2.4B
FY13: 2.9B
FY14: 3.5B
FY15: 3.7B
FY16: 3.9B
FY17: 4.3B
FY18: 5.4B
FY19: 5.8B
FY20: 5.8B
FY21: 6.3B
FY22: 7B
FY23: 4.7B
FY24: 4.5B
FY25: 4.3B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
2.5B
5B
7.5B
FY16: 3.5B
FY17: 3.9B
FY18: 4.9B
FY19: 5.2B
FY20: 5.4B
FY21: 5.9B
FY22: 6.5B
FY23: 4.4B
FY24: 4.4B
FY25: 4.2B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
0
900M
1.8B
2.7B
FY07: 99.5M
FY08: 292.5M
FY09: 434M
FY10: 575.4M
FY11: 692.3M
FY12: 834.7M
FY13: 880.7M
FY14: 940.7M
FY15: 946.2M
FY16: 949M
FY17: 967M
FY18: 1.4B
FY19: 1.6B
FY20: 1.9B
FY21: 2B
FY22: 2.4B
FY23: 2.1B
FY24: 2.1B
FY25: 2.1B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-4.5B
-3B
-1.5B
0
1.5B
3B
4.5B
FY07: -222.8M
FY08: -48.9M
FY09: -114.3M
FY10: -310.9M
FY11: 171.1M
FY12: 188.6M
FY13: 90.1M
FY14: 390.5M
FY15: 1.5B
FY16: 357M
FY17: 444.6M
FY18: 622M
FY19: 860M
FY20: 1.1B
FY21: 1.1B
FY22: 1.7B
FY23: 1.5B
FY24: -3.9B
FY25: 444M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY16: 417M
FY17: 399M
FY18: 434M
FY19: 524M
FY20: 448M
FY21: 439M
FY22: 466M
FY23: 304M
FY24: 107M
FY25: 113M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
1.5B
3B
4.5B
FY07: 350.4M
FY08: 513M
FY09: 571.3M
FY10: 603.4M
FY11: 643.5M
FY12: 772.6M
FY13: 1.2B
FY14: 1.6B
FY15: 1.8B
FY16: 1.8B
FY17: 2B
FY18: 2.5B
FY19: 2.7B
FY20: 3.1B
FY21: 2.8B
FY22: 2.9B
FY23: 3.1B
FY24: 2.9B
FY25: 3.1B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
1B
2B
3B
FY07: 50.4M
FY08: 62.3M
FY09: 397.7M
FY10: 375.4M
FY11: 295.5M
FY12: 331.2M
FY13: 636.2M
FY14: 841.7M
FY15: 885.1M
FY16: 913M
FY17: 815M
FY18: 761M
FY19: 641M
FY20: 1.4B
FY21: 1.6B
FY22: 1.6B
FY23: 2.9B
FY24: 2.8B
FY25: 2.9B
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY09: 286.6M
FY10: 286.8M
FY11: 285.9M
FY12: 291.3M
FY13: 299.3M
FY14: 333.3M
FY15: 334.1M
FY16: 341M
FY17: 383M
FY18: 415M
FY19: 418M
FY20: 425M
FY21: 434M
FY22: 434M
FY23: 434M
FY24: 434M
FY25: 437M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
Q4 '09: -0.47
Q1 '10: -0.92
Q2 '10: -0.87
Q3 '10: -1.23
Q4 '10: -1.16
Q1 '11: -0.61
Q2 '11: -0.16
Q3 '11: 0.48
Q4 '11: 0.52
Q1 '12: 0.57
Q2 '12: 0.88
Q3 '12: 0.87
Q4 '12: 0.64
Q1 '13: 0.52
Q2 '13: 0.30
Q3 '13: 0.32
Q4 '13: 0.28
Q1 '14: 0.50
Q2 '14: 0.39
Q3 '14: 0.52
Q4 '14: 1.04
Q1 '15: 1.11
Q2 '15: 4.46
Q3 '15: 4.45
Q4 '15: 4.43
Q1 '16: 4.20
Q2 '16: 1.00
Q3 '16: 0.98
Q4 '16: 0.94
Q1 '17: 1.16
Q2 '17: 1.25
Q3 '17: 1.20
Q4 '17: 1.02
Q1 '18: 0.90
Q2 '18: 0.95
Q3 '18: 1.07
Q4 '18: 1.32
Q1 '19: 1.51
Q2 '19: 1.60
Q3 '19: 1.78
Q4 '19: 1.79
Q1 '20: 1.77
Q2 '20: 1.73
Q3 '20: 1.60
Q4 '20: 2.35
Q1 '21: 2.10
Q2 '21: 2.46
Q3 '21: 2.89
Q4 '21: 2.53
Q1 '22: 3.37
Q2 '22: 3.57
Q3 '22: 3.73
Q4 '22: 3.86
Q1 '23: 3.86
Q2 '23: 3.94
Q3 '23: 3.58
Q4 '23: 3.46
Q1 '24: 3.20
Q2 '24: 2.73
Q3 '24: 2.82
Q4 '24: -8.98
Q1 '25: -10.76
Q2 '25: -10.67
Q3 '25: -10.63
Q4 '25: 1.02
Q1 '26: 2.43
Q2 '26: 1.98
Q3 '10
Q4 '12
Q1 '15
Q2 '17
Q3 '19
Q4 '21
Q1 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.