Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
9M
18M
27M
FY15: 1.3M
FY16: 399K
FY17: 508K
FY18: 236K
FY19: 7.3M
FY20: 23.9M
FY21: 26M
FY22: 157K
FY23: 1.8M
FY24: 4.3M
FY25: 3.6M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-12M
-8M
-4M
0
4M
8M
12M
FY17: 508K
FY18: 236K
FY19: -2M
FY20: -11.3M
FY21: -2.6M
FY22: 157K
FY17
FY18
FY19
FY20
FY21
FY22
Operating Income Annual
-450M
-300M
-150M
0
150M
300M
450M
FY15: -5.8M
FY16: -12.1M
FY17: -25.8M
FY18: -28.1M
FY19: -39.7M
FY20: -43.8M
FY21: -29.3M
FY22: -22.4M
FY23: -318.9M
FY24: -258.4M
FY25: -97.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-300M
-200M
-100M
0
100M
200M
300M
FY15: -5.9M
FY16: -12.1M
FY17: -26M
FY18: -27.9M
FY19: -39.6M
FY20: -44.8M
FY21: -29.2M
FY22: -16.9M
FY23: -267.6M
FY24: -251.4M
FY25: -127.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY15: 751K
FY16: 200K
FY17: 0
FY19: 9.3M
FY20: 35.1M
FY21: 28.6M
FY22: 0
FY15
FY16
FY17
FY19
FY20
FY21
FY22
Operating Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY15: -6.7M
FY16: -9.2M
FY17: -12.8M
FY18: -20.2M
FY19: -32M
FY20: -43.7M
FY21: -18.8M
FY22: -19.4M
FY23: -46.2M
FY24: -58M
FY25: -50.6M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY15: -7.4M
FY16: -19.7M
FY17: -13.6M
FY18: -22M
FY19: -34.9M
FY20: -45.5M
FY21: -19.3M
FY22: -20.9M
FY23: -50.5M
FY24: -58.9M
FY25: -51.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY20: 33.9M
FY21: 37.5M
FY22: 920K
FY23: 10.3M
FY24: 23.2M
FY25: 45.8M
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-30.00
-15.00
0.00
15.00
30.00
45.00
Q4 '16: -0.62
Q1 '17: -0.64
Q2 '17: -0.68
Q3 '17: -1.06
Q4 '17: -1.05
Q1 '18: -1.07
Q2 '18: -1.15
Q3 '18: -0.87
Q4 '18: -0.90
Q1 '19: -0.97
Q2 '19: -1.01
Q3 '19: -1.10
Q4 '19: -1.21
Q1 '20: -1.32
Q2 '20: -1.36
Q3 '20: -1.33
Q4 '20: -1.33
Q1 '21: -1.26
Q2 '21: -1.06
Q3 '21: -0.97
Q4 '21: -0.78
Q1 '22: -1.85
Q2 '22: -4.38
Q3 '22: -10.54
Q4 '22: -13.16
Q1 '23: -17.28
Q2 '23: -17.67
Q3 '23: -12.90
Q4 '23: -29.72
Q1 '24: -25.38
Q2 '24: -23.47
Q3 '24: -29.51
Q4 '24: -10.39
Q1 '25: -10.61
Q2 '25: -10.08
Q3 '25: -2.89
Q4 '25: -2.96
Q1 '26: -1.95
Q2 '26: -1.63
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.