Stock Scorer

CBRE Group, Inc. (CBRE)

Every figure this model derived for CBRE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 423,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 1,489,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 12,912,000,000 AssetsCurrent 2026-06-30
current liabilities 11,317,000,000 LiabilitiesCurrent 2026-06-30
equity 8,398,000,000 StockholdersEquity 2026-06-30
interest expense 443,000,000 InterestPaidNet 2026-06-30
ocf 1,361,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 43,640,000,000 Revenues 2026-06-30
sbc 164,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CBRE on one particular measure came for.

RatioValue
cash operating margin6.61
current ratio1.19
current ratio reported1.14
deferred revenue growth11.67
dilution pct-2.37
ebit cagr8.0
ebit yoy22.77
ev ebit22.07
ev owner earnings56.43
ev sales1.0
fcf margin2.15
growth cv0.38
interest cover4.47
net debt ebitda1.67
operating margin4.53
owner earnings margin1.77
revenue growth14.75
revenue growth per share17.53
roic12.08
rule of 4019.28
sbc pct revenue0.38

Everything else this filing tags

400 more elements from CBRE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets30,471,000,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity30,471,000,0002026-06-30 130USD
EquityMethodInvestmentSummarizedFinancialInformationAssets25,821,680,0002019-12-31 18USD
RevenueFromContractWithCustomerExcludingAssessedTax21,538,000,0002026-06-30 109USD
Liabilities21,297,000,0002026-06-30 130USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets20,414,598,0002019-12-31 6USD
CostOfRevenue17,815,000,0002026-06-30 97USD
CostOfGoodsAndServicesSold13,155,160,0002019-09-30 21USD
CostsAndExpenses10,439,436,0002019-06-30 121USD
RetainedEarningsAccumulatedDeficit9,512,000,0002026-06-30 130USD
AccountsReceivableNetCurrent8,783,000,0002026-06-30 94USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest8,720,000,0002026-06-30 238USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities8,099,343,0002019-12-31 18USD
ProceedsFromSaleOfMortgageLoansHeldForSale7,422,000,0002026-06-30 83USD
Goodwill6,998,000,0002026-06-30 145USD
GoodwillGross6,998,000,0002026-06-30 61USD
PaymentsForOriginationOfMortgageLoansHeldForSale6,506,000,0002026-06-30 83USD
BusinessAcquisitionsProFormaRevenue6,135,185,0002011-12-31 2USD
DebtInstrumentCarryingAmount5,871,000,0002026-06-30 76USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities5,857,413,0002019-12-31 6USD
IntangibleAssetsGrossExcludingGoodwill5,736,000,0002025-12-31 20USD
LongTermDebtNoncurrent5,731,000,0002026-06-30 130USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets5,407,082,0002019-12-31 6USD
FiniteLivedIntangibleAssetsGross5,348,000,0002025-12-31 30USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount15,200,000,0002025-09-30 24USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent4,934,000,0002026-06-30 94USD
UndistributedEarningsOfForeignSubsidiaries4,900,000,0002025-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDue3,677,000,0002025-12-31 10USD
CostOfServices3,619,961,0002018-03-31 104USD
PropertyPlantAndEquipmentGross3,186,000,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,933,000,0002026-06-30 130USD
IntangibleAssetsNetExcludingGoodwill2,844,000,0002026-06-30 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive2,750,000,0002025-12-31 15USD
LongTermDebt2,574,301,0002016-12-31 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,536,000,0002025-12-31 14USD
OperatingLeaseLiability2,405,000,0002025-12-31 10USD
DebtLongtermAndShorttermCombinedAmount2,381,259,0002014-12-31 8USD
DeferredTaxAssetsGross2,376,000,0002025-12-31 30USD
ShortTermBorrowings2,293,000,0002026-06-30 106USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,280,000,0002026-06-30 60USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities2,241,930,0002019-12-31 6USD
OperatingLeaseLiabilityNoncurrent2,161,000,0002026-06-30 56USD
OperatingLeaseRightOfUseAsset2,117,000,0002026-06-30 56USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations2,001,707,0002021-03-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,991,000,0002025-12-31 10USD
DeferredTaxAssetsNet1,934,000,0002025-12-31 20USD
OtherAssetsNoncurrent1,831,000,0002026-06-30 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,785,225,0002015-12-31 1USD
DebtCurrent1,671,914,0002023-09-30 20USD
OperatingExpenses1,670,273,0002019-06-30 78USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,639,000,0002026-06-30 88USD
OtherLiabilitiesNoncurrent1,638,000,0002026-06-30 130USD
OtherEmployeeRelatedLiabilitiesCurrent1,635,000,0002026-06-30 46USD
ReceivablesNetCurrent1,608,628,0002014-09-30 36USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets1,525,000,0002021-11-01 1USD
OperatingLeasesFutureMinimumPaymentsDue1,489,223,0002018-12-31 12USD
DeferredIncomeTaxLiabilities1,476,000,0002025-12-31 10USD
ProceedsFromIssuanceOfCommercialPaper1,421,000,0002025-03-31 5USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,272,000,0002025-12-31 10USD
AccruedBonusesCurrent1,147,000,0002026-06-30 130USD
GoodwillImpairedAccumulatedImpairmentLoss1,120,000,0002024-12-31 53USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,117,000,0002026-06-30 130USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill1,105,000,0002021-11-01 1USD
ServicingAssetAtFairValueAmount1,100,000,0002025-12-31 35USD
EmployeeRelatedLiabilitiesCurrent1,086,973,0002019-06-30 48USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired1,078,936,0002011-12-31 1USD
PropertyPlantAndEquipmentNet1,043,000,0002026-06-30 130USD
RealEstateHeldForDevelopmentAndSale982,000,0002026-06-30 54USD
ProceedsFromIssuanceOfSeniorLongTermDebt975,253,0002023-09-30 40USD
DeferredTaxAssetsTaxCreditCarryforwards959,000,0002025-12-31 14USD
StockRepurchasedAndRetiredDuringPeriodValue954,000,0002026-06-30 86USD
PaymentsForRepurchaseOfCommonStock940,000,0002026-06-30 66USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree928,000,0002025-12-31 15USD
AssetsFairValueDisclosure908,000,0002026-06-30 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive885,000,0002025-12-31 4USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice878,241,0002012-12-31 5USD
BusinessCombinationConsiderationTransferred1878,241,0002011-12-31 1USD
OperatingIncomeLoss876,000,0002026-06-30 268USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic868,000,0002025-12-31 45USD
EquityMethodInvestments853,000,0002026-06-30 86USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue823,420,0002020-06-30 121USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest809,000,0002025-09-30 2USD
SeniorLongTermNotes791,700,0002017-12-31 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet781,946,0002015-09-01 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest769,000,0002026-06-30 152USD
ProceedsFromIssuanceOfSecuredDebt742,000,0002026-06-30 25USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign726,000,0002025-12-31 45USD
ProceedsFromRepaymentsOfCommercialPaper723,000,0002026-06-30 11USD
DeferredIncomeTaxAssetsNet716,000,0002026-06-30 52USD
WarehouseAgreementBorrowings711,000,0002026-06-30 130USD
AccountsPayableAndAccruedLiabilitiesCurrent710,408,0002014-09-30 36USD
IncreaseDecreaseInEmployeeRelatedLiabilities-706,000,0002026-06-30 117USD
SecuredDebt695,200,0002013-09-30 7USD
LoansReceivableHeldForSaleNetNotPartOfDisposalGroupMortgage685,100,0002017-03-31 12USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal657,000,0002025-12-31 10USD
LeaseCost653,000,0002025-12-31 18USD
OtherAssetsCurrent648,000,0002026-06-30 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive600,000,0002025-12-31 15USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities599,000,0002021-11-01 1USD
ContractWithCustomerAssetNet592,000,0002026-06-30 68USD
ProfitLoss589,000,0002026-06-30 212USD
CurrentIncomeTaxExpenseBenefit586,000,0002025-12-31 15USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest558,877,0002015-12-31 66USD
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax558,723,0002011-12-31 2USD
IncomeLossFromContinuingOperations547,132,0002015-12-31 66USD
NetCashProvidedByUsedInFinancingActivities527,000,0002026-06-30 113USD
CommonStockSharesAuthorized525,000,0002026-06-30 126shares
NetIncomeLoss522,000,0002026-06-30 268USD
ContractWithCustomerAssetNetCurrent520,000,0002026-06-30 68USD
OperatingLeasesFutureMinimumPaymentsDueThereafter510,741,0002018-12-31 12USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest509,000,0002026-06-30 202USD
FinanceLeaseLiabilityPaymentsDue509,000,0002025-12-31 10USD
LoansHeldForSaleMortgages506,300,0002014-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour500,000,0002025-12-31 15USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002019-11-30 4USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed498,208,0002011-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments489,478,0002012-12-31 6USD
SecuredLongTermDebt487,500,0002015-03-31 40USD
IncreaseDecreaseInAccountsReceivable483,712,0002017-12-31 30USD
ServicingAsset479,000,0002025-12-31 42USD
ContractWithCustomerLiability469,000,0002026-06-30 66USD
ContractWithCustomerLiabilityCurrent469,000,0002026-06-30 68USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue460,540,0002022-12-31 22USD
DeferredTaxAssetsLiabilitiesNet458,000,0002025-12-31 16USD
RedeemableNoncontrollingInterestEquityCarryingAmount454,000,0002026-06-30 22USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests454,000,0002026-06-30 22USD
LineOfCreditFacilityCurrentBorrowingCapacity450,000,0002015-12-31 1USD
RepaymentsOfSubordinatedDebt-450,000,0002013-12-31 6USD
RepaymentsOfSubordinatedShortTermDebt450,000,0002013-12-31 1USD
ComprehensiveIncomeNetOfTax446,000,0002026-06-30 202USD
DeferredTaxAssetsValuationAllowance442,000,0002025-12-31 30USD
SubordinatedLongTermDebt440,929,0002013-03-31 23USD
ProceedsFromIssuanceOfCommonStock440,173,0002009-12-31 5USD
StockIssuedDuringPeriodValueNewIssues440,173,0002009-12-31 3USD
ProceedsFromIssuanceOfSubordinatedLongTermDebt435,928,0002009-12-31 4USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures426,711,0002019-12-31 78USD
EquityMethodInvestmentsFairValueDisclosure425,000,0002026-06-30 46USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements412,061,0002012-12-31 2USD
PrepaidExpenseCurrent408,000,0002026-06-30 130USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerSharePlannedSaleInvestmentsNotIdentifiedValue406,000,0002026-06-30 52USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses404,000,0002025-12-31 30USD
DerivativeNotionalAmount400,000,0002011-03-31 2USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives400,000,0002011-03-31 2USD
AmortizationOfIntangibleAssets393,000,0002025-12-31 45USD
OtherLiabilitiesCurrent392,000,0002026-06-30 130USD
IncomeTaxesPaidNet388,000,0002026-06-30 146USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill388,000,0002025-12-31 28USD
UnrecognizedTaxBenefits386,000,0002026-06-30 82USD
NoncurrentAssets379,176,0002012-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo379,000,0002025-12-31 10USD
FinancialLiabilitiesFairValueDisclosure377,000,0002026-06-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths376,000,0002025-12-31 11USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-375,000,0002026-06-30 76USD
DepreciationAndAmortization372,000,0002026-06-30 212USD
ProceedsFromSaleOfRealEstateHeldforinvestment352,000,0002026-06-30 75USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree350,000,0002025-12-31 10USD
LettersOfCreditOutstandingAmount344,000,0002026-06-30 61USD
OperatingLeasePayments343,000,0002025-12-31 16USD
DerivativeLiabilities343,000,0002026-06-30 5USD
LeaseholdImprovementsGross342,940,0002016-12-31 12USD
PaymentsToAcquireAndDevelopRealEstate337,000,0002026-06-30 27USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths336,000,0002025-12-31 7USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate335,000,0002025-12-31 3USD
SharesIssued334,752,2832019-12-31 12shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo332,000,0002025-12-31 15USD
LoansReceivableMortgageWarehouseLending331,400,0002019-03-31 30USD
CurrentForeignTaxExpenseBenefit327,000,0002025-12-31 45USD
FinanceLeaseRightOfUseAsset325,000,0002026-06-30 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour323,000,0002025-12-31 10USD
OperatingLeaseLiabilityCurrent323,000,0002026-06-30 56USD
IncomeTaxPaidForeignAfterRefundReceived323,000,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo322,000,0002025-12-31 14USD
MinorityInterest322,000,0002026-06-30 130USD
OperatingLeaseCost319,000,0002025-12-31 8USD
IndefiniteLivedIntangibleAssets313,041,0002011-12-31 2USD
GainsLossesOnSalesOfInvestmentRealEstate306,000,0002026-06-30 176USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive298,000,0002025-12-31 10USD
WeightedAverageNumberOfDilutedSharesOutstanding295,411,6712026-06-30 268shares
OperatingLeasesRentExpenseMinimumRentals294,107,0002018-12-31 24USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive294,000,0002025-12-31 9USD
WeightedAverageNumberOfSharesOutstandingBasic293,089,1232026-06-30 268shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree292,000,0002025-12-31 14USD
OperatingLeasesRentExpenseNet291,299,0002018-12-31 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities291,000,0002021-11-01 1USD
CommonStockSharesIssued289,848,6782026-06-30 128shares
CommonStockSharesOutstanding289,848,6782026-06-30 129shares
DeferredTaxLiabilitiesOtherFiniteLivedAssets289,674,0002018-12-31 6USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents289,666,0002011-12-31 2USD
VariableLeaseCost286,000,0002025-12-31 18USD
DeferredTaxAssetsOperatingLossCarryforwards275,574,0002018-12-31 16USD
FinanceLeaseLiabilityUndiscountedExcessAmount273,000,0002025-12-31 10USD
DeferredIncomeTaxExpenseBenefit-269,000,0002025-12-31 43USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables266,000,0002021-11-01 1USD
BusinessAcquisitionsProFormaNetIncomeLoss261,204,0002011-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour260,000,0002025-12-31 14USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign255,900,0002019-12-31 5USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-249,958,0002018-03-31 38USD
DeferredTaxAssetsOtherLossCarryforwards248,500,0002018-12-31 2USD
FurnitureAndFixturesGross247,768,0002016-12-31 4USD
DeferredIncomeTaxLiabilitiesNet246,000,0002026-06-30 50USD
AcquiredIndefiniteLivedIntangibleAssetAmount242,700,0002011-12-31 1USD
ContractWithCustomerLiabilityRevenueRecognized242,000,0002026-06-30 40USD
OperatingLeasesFutureMinimumPaymentsDueCurrent238,954,0002018-12-31 12USD
FinanceLeaseLiability236,000,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive236,000,0002025-12-31 14USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsMarketableSecurities235,284,0002011-12-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-235,278,0002016-12-31 63USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate233,000,0002025-12-31 25USD
IncreaseDecreaseInIncomeTaxesReceivable224,000,0002026-06-30 146USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount223,400,0002011-09-30 1USD
DeferredTaxAssetInterestCarryforward220,000,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears219,351,0002018-12-31 12USD
SelfInsuranceReserve218,000,0002025-12-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear216,200,0002017-12-31 3USD
RevenueNotFromContractWithCustomer215,000,0002026-06-30 91USD
DeferredTaxAssetsLiabilitiesNetCurrent213,398,0002015-09-30 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter213,000,0002025-12-31 9USD
IncomeTaxPaidFederalAfterRefundReceived210,000,0002025-12-31 1USD
NetCashProvidedByUsedInInvestingActivities-209,000,0002026-06-30 113USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability205,000,0002026-06-30 56USD
LiabilityForUncertainTaxPositionsNoncurrent204,000,0002026-06-30 128USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears202,205,0002018-12-31 12USD
LineOfCreditFacilityMaximumBorrowingCapacity200,000,0002015-12-31 1USD
IncomeTaxesReceivable192,000,0002026-06-30 117USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax191,600,0002019-12-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts191,000,0002025-12-31 30USD
AcquiredFiniteLivedIntangibleAssetAmount190,950,0002011-12-31 1USD
IncomeTaxExpenseBenefitContinuingOperations185,322,0002012-12-31 6USD
CurrentFederalTaxExpenseBenefit185,000,0002025-12-31 45USD
DeferredForeignIncomeTaxExpenseBenefit-182,000,0002025-12-31 45USD
DeferredTaxAssetsOther182,000,0002025-12-31 29USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations181,345,0002018-03-31 38USD
IncomeTaxExpenseBenefit180,000,0002026-06-30 212USD
DeferredTaxAssetsNetCurrent174,271,0002014-09-30 36USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears172,267,0002018-12-31 12USD
RealEstateInvestments166,845,0002013-09-30 2USD
InterestIncomeExpenseNet-163,000,0002024-09-30 73USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss158,584,0002020-06-30 121USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit158,000,0002017-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets156,400,0002011-09-30 1USD
FinanceLeaseLiabilityNoncurrent155,000,0002026-06-30 56USD
RestructuringCharges154,000,0002024-09-30 23USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest152,000,0002021-11-01 1USD
RestrictedCashAndCashEquivalentsAtCarryingValue150,000,0002026-06-30 130USD
RealEstateCostOfRealEstateSold149,332,0002014-12-31 8USD
TradingSecuritiesCost147,861,0002011-12-31 1USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1147,000,0002024-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears145,705,0002018-12-31 12USD
ServicingFeesNet144,200,0002017-12-31 21USD
GainsLossesOnSalesOfOtherRealEstate142,000,0002024-12-31 85USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax141,912,0002014-12-31 8USD
ServicingAssetAtFairValueAdditions139,000,0002025-12-31 33USD
IncreaseDecreaseInReceivables138,937,0002014-09-30 40USD
AllowanceForDoubtfulAccountsReceivableCurrent136,000,0002026-06-30 130USD
AncillaryFeeIncomeGeneratedByServicingFinancialAssetsAmount136,000,0002025-12-31 39USD
PaymentsToAcquirePropertyPlantAndEquipment135,012,0002023-06-30 119USD
EquityMethodInvestmentDividendsOrDistributions132,000,0002024-12-31 130USD
RelatedPartyTransactionDueFromToRelatedParty126,500,0002014-12-31 8USD
DefinedBenefitPlanOtherCosts125,000,0002024-12-31 11USD
ValuationAllowancesAndReservesBalance125,000,0002025-12-31 60USD
DefinedBenefitPlanBenefitObligation123,000,0002025-12-31 32USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease122,800,0002014-12-31 12USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsRemainderOfFiscalYear121,807,0002014-12-31 3USD
InterestIncomeExpenseNonoperatingNet-119,000,0002026-06-30 22USD
DefinedContributionPlanCostRecognized113,000,0002025-12-31 42USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax112,000,0002025-12-31 157USD
DefinedBenefitPlanActuarialGainLossImmediateRecognitionAsComponentInNetPeriodicBenefitCostCredit112,000,0002024-12-31 1USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeFairValue1110,100,0002018-12-31 5USD
ContractWithCustomerAssetReclassifiedToReceivable-110,100,0002018-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets110,000,0002021-11-01 1USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred109,000,0002026-06-30 20USD
DefinedBenefitPlanFundedStatusOfPlan-108,000,0002019-12-31 16USD
GoodwillTranslationAdjustments-107,500,0002015-12-31 10USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue107,000,0002026-06-30 149USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases107,000,0002022-12-31 5USD
DeferredTaxAssetsLiabilitiesNetNoncurrent106,349,0002016-09-30 8USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation105,000,0002024-12-31 94USD
IncomeTaxesReceivableNoncurrent103,000,0002026-06-30 53USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation102,000,0002025-12-31 8USD
AdjustmentForAmortization101,000,0002026-06-30 13USD
DerivativeAssets99,000,0002026-06-30 6USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill98,129,0002013-12-31 10USD
TradingSecuritiesFairValueDisclosure97,059,0002012-09-30 7USD
ForeignIncomeTaxExpenseBenefitContinuingOperations96,953,0002020-12-31 30USD
LiabilitiesFairValueDisclosure95,028,0002012-09-30 6USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital91,000,0002024-12-31 104USD
GoodwillAndIntangibleAssetImpairment89,787,0002019-12-31 4USD
ImpairmentOfIntangibleAssetsExcludingGoodwill89,787,0002019-12-31 7USD
DeferredTaxAssetsNetNoncurrent89,046,0002020-03-31 40USD
ImpairmentOfIntangibleAssetsFinitelived89,037,0002019-03-31 1USD
MarketingAndAdvertisingExpense89,000,0002025-12-31 30USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities88,000,0002026-06-30 146USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent85,998,0002015-09-30 44USD
DeferredTaxLiabilitiesNoncurrent85,355,0002016-09-30 40USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables83,617,0002011-12-31 1USD
DeferredTaxAssetsPropertyPlantAndEquipment82,378,0002014-12-31 6USD
OtherComprehensiveIncomeLossNetOfTax-80,000,0002026-06-30 186USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued80,000,0002024-12-31 1USD
FederalIncomeTaxExpenseBenefitContinuingOperations79,985,0002020-12-31 30USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-79,000,0002026-06-30 123USD
CapitalizedContractCostGross78,000,0002025-12-31 23USD
TaxBasisOfInvestmentsCostForIncomeTaxPurposes76,500,0002014-12-31 4USD
AmortizationOfMortgageServicingRightsMSRs76,000,0002026-06-30 37USD
IncreaseDecreaseInContractWithCustomerAsset76,000,0002025-12-31 8USD
ProceedsFromSaleOfSecuritiesOperatingActivities76,000,0002024-12-31 115USD
CurrentStateAndLocalTaxExpenseBenefit74,000,0002025-12-31 45USD
FinanceLeaseLiabilityCurrent74,000,0002026-06-30 56USD
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination-73,900,0002018-03-31 1USD
SeveranceCosts173,600,0002017-09-30 10USD
CashDivestedFromDeconsolidation73,187,0002012-12-31 9USD
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts73,000,0002011-12-31 1USD
BusinessCombinationAcquisitionRelatedCosts73,000,0002011-12-31 2USD
ValuationAllowancesAndReservesChargedToCostAndExpense73,000,0002025-12-31 45USD
IncreaseDecreaseInContractWithCustomerLiability73,000,0002025-12-31 1USD
ContractWithCustomerAssetNetNoncurrent72,000,0002026-06-30 54USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths72,000,0002025-12-31 7USD
DeferredFederalIncomeTaxExpenseBenefit-71,000,0002025-12-31 45USD
VariableInterestEntityEntityMaximumLossExposureAmount70,036,0002012-03-31 4USD
LongTermDebtCurrent69,000,0002026-06-30 124USD
NetIncomeLossAttributableToNoncontrollingInterest67,000,0002026-06-30 212USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets66,452,0002017-12-31 70USD
IncomeTaxPaidStateAndLocalAfterRefundReceived66,000,0002025-12-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-64,212,0002018-03-31 38USD
FinanceLeaseLiabilityPaymentsDueYearTwo64,000,0002025-12-31 10USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest63,000,0002026-06-30 202USD
TradingSecurities62,609,0002015-09-30 12USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet62,600,0002011-09-30 1USD
TradingSecuritiesCurrent62,524,0002014-03-31 20USD
FutureAmortizationExpenseYearOne62,200,0002011-12-31 1USD
BusinessCombinationIntegrationRelatedCosts62,000,0002023-12-31 83USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders61,000,0002026-06-30 141USD
DefinedBenefitPensionPlanLiabilitiesCurrent60,900,0002011-12-31 1USD
GoodwillForeignCurrencyTranslationGainLoss60,000,0002026-06-30 28USD
RealEstateGrossAtCarryingValue57,880,0002014-12-31 12USD
DebtInstrumentUnamortizedDiscount57,000,0002026-06-30 40USD
DeferredTaxLiabilitiesOther57,000,0002025-12-31 11USD
FutureAmortizationExpenseYearTwo56,600,0002011-12-31 1USD
FinanceLeasePrincipalPayments56,000,0002025-12-31 16USD
AvailableForSaleSecuritiesNoncurrent55,780,0002015-09-30 44USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter55,307,0002011-12-31 1USD
AccruedIncomeTaxesCurrent55,000,0002026-06-30 103USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign53,976,0002016-12-31 10USD
FinanceLeaseRightOfUseAssetAmortization53,000,0002025-12-31 18USD
PaymentsForPurchaseOfSecuritiesOperatingActivities51,000,0002024-12-31 115USD
DeferredTaxLiabilitiesGrossNoncurrent50,686,0002020-03-31 28USD
InterestRateDerivativeLiabilitiesAtFairValue50,199,0002012-09-30 6USD
FutureAmortizationExpenseYearThree49,000,0002011-12-31 1USD
ValuationAllowancesAndReservesDeductions49,000,0002025-12-31 45USD
InterestPaid48,994,0002018-03-31 72USD
AvailableForSaleSecuritiesDebtSecurities48,000,0002026-06-30 8USD
CashFlowHedgeGainLossReclassifiedToInterestExpenseNet48,000,0002012-12-31 3USD
DefinedBenefitPlanFairValueOfPlanAssets47,000,0002025-12-31 32USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets47,000,0002025-12-31 8USD
FinanceLeaseLiabilityPaymentsDueYearThree46,000,0002025-12-31 10USD
ValuationAllowanceDeferredTaxAssetChangeInAmount46,000,0002025-12-31 14USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes46,000,0002025-12-31 1USD
OtherAssetsFairValueDisclosure46,000,0002024-12-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths45,000,0002025-12-31 9USD
FutureAmortizationExpenseYearFour45,000,0002011-12-31 1USD
PaymentsToAcquireInterestInJointVenture45,000,0002026-06-30 146USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents44,000,0002021-11-01 1USD
CapitalizedContractCostAmortization43,000,0002025-12-31 34USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances42,843,0002014-12-31 4USD
AssetsHeldForSaleCurrent41,423,0002014-03-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive41,000,0002025-12-31 9USD
FutureAmortizationExpenseYearFive40,700,0002011-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear40,311,0002019-09-30 3USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation40,000,0002026-06-30 52USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour40,000,0002025-12-31 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo40,000,0002025-12-31 9USD
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount-40,000,0002025-12-31 1USD
MinorityInterestDecreaseFromRedemptions-39,830,0002013-12-31 11USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree39,000,0002025-12-31 9USD
PaymentsToMinorityShareholders39,000,0002024-09-30 128USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability39,000,0002026-06-30 56USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings138,149,0002022-12-31 12USD
ProceedsFromPaymentsForOtherFinancingActivities38,000,0002026-06-30 146USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax37,944,0002014-12-31 9USD
AccruedLiabilitiesAndOtherLiabilities37,500,0002022-06-30 1USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations37,163,0002020-12-31 30USD
IncomeTaxCreditsAndAdjustments37,000,0002024-12-31 1USD
AvailableForSaleSecuritiesAmortizedCost36,903,0002011-12-31 2USD
RepaymentsOfSecuredDebt36,000,0002026-06-30 97USD
AmountRecognizedInNetPeriodicBenefitCostAndOtherComprehensiveIncomeLossBeforeTax35,248,0002014-12-31 9USD
StockRepurchasedDuringPeriodValue35,162,0002022-09-30 68USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain34,000,0002023-12-31 12USD
DeferredTaxLiabilitiesUndistributedForeignEarnings34,000,0002025-12-31 15USD
BusinessCombinationContingentConsiderationLiability34,000,0002026-06-30 6USD
AvailableForSaleSecurities33,881,0002014-12-31 5USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost33,687,0002013-12-31 3USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis33,437,0002014-12-31 3USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation32,878,0002012-12-31 2USD
IncreaseDecreaseInDeferredCompensation31,792,0002008-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss31,668,0002013-12-31 30USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements31,227,0002014-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation31,000,0002021-11-01 1USD
OtherNoncashIncomeExpense-30,000,0002026-06-30 16USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents29,819,0002018-03-31 2USD
CumulativeEffectOfInitialAdoptionOfNewAccountingPrinciple29,534,0002010-09-30 2USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax28,602,0002013-12-31 30USD

What to be careful about

What this model itself distrusts about CBRE's figures. Written by the derivation as it ran, not added afterwards.