Stock Scorer

CBL & Associates Properties, Inc. (CBL)

Every figure this model derived for CBL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 101,280,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 427,436,000 StockholdersEquity 2026-06-30
interest expense 170,393,000 InterestExpenseNonoperating 2026-06-30
ocf 282,921,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 588,147,000 Revenues 2026-06-30
sbc 13,330,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up CBL on one particular measure came for.

RatioValue
cash operating margin55.7
dilution pct-0.39
ebit cagr41.98
ebit yoy25.59
ev ebit33.6
ev owner earnings19.94
ev sales9.14
fcf margin48.1
interest cover0.94
net debt ebitda12.39
operating margin27.2
owner earnings margin45.84
revenue growth9.03
revenue growth per share9.45
roic2.92
rpo growth10.01
rule of 4036.23
sbc pct revenue2.27

Everything else this filing tags

400 more elements from CBL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements8,301,013,0002012-12-31 2USD
RealEstateFederalIncomeTaxBasis7,721,000,0002017-12-31 4USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements3,951,910,0002023-12-31 13USD
DebtAndCapitalLeaseObligations3,699,007,0002019-09-30 64USD
ReorganizationValue2,962,667,0002021-05-06 3USD
Assets2,637,218,0002026-06-30 153USD
LiabilitiesAndStockholdersEquity2,637,218,0002026-06-30 121USD
LiabilitiesSubjectToCompromise2,551,686,0002021-09-30 8USD
LiabilitiesSubjectToCompromisePeriodIncreaseDecrease2,489,676,0002021-09-30 5USD
OperatingLeasesFutureMinimumPaymentsReceivable2,347,148,0002018-12-31 13USD
RealEstateInvestmentPropertyAtCost2,248,413,0002026-06-30 121USD
RealEstateGrossAtCarryingValue2,232,074,0002025-12-31 65USD
Liabilities2,214,979,0002026-06-30 108USD
LongTermDebt2,034,011,0002026-06-30 107USD
LongTermDebtFairValue2,002,320,0002026-06-30 122USD
DebtInstrumentCarryingAmount1,983,318,0002023-06-30 41USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation1,972,031,0002012-12-31 2USD
LongTermDebtCurrent1,962,443,0002026-06-30 3USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances1,908,027,0002017-12-31 7USD
LessorOperatingLeasePaymentsToBeReceived1,875,799,0002026-06-30 29USD
RealEstateInvestments1,867,859,0002026-06-30 14USD
RealEstateInvestmentPropertyNet1,858,419,0002026-06-30 121USD
LongtermDebtPercentageBearingFixedInterestAmount1,842,642,0002026-06-30 88USD
EquityMethodInvestmentSummarizedFinancialInformationAssets1,680,679,0002020-03-31 66USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity1,680,679,0002020-03-31 66USD
InvestmentBuildingAndBuildingImprovements1,646,866,0002026-06-30 121USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities1,454,690,0002020-03-31 66USD
UnsecuredDebt1,375,000,0002021-11-01 1USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements1,224,954,0002023-12-31 13USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour929,295,0002026-06-30 60USD
RepaymentsOfNotesPayable901,352,0002026-06-30 132USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionCarryingCosts838,280,0002023-12-31 13USD
ProceedsFromNotesPayable834,480,0002026-06-30 102USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand729,554,0002023-12-31 13USD
OperatingExpenses689,912,0002019-09-30 108USD
AdditionalPaidInCapital686,163,0002026-06-30 121USD
ProceedsFromSaleOfAvailableForSaleSecurities685,809,0002021-09-30 28USD
LineOfCreditFacilityAmountOutstanding664,908,0002013-09-30 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive606,470,0002026-06-30 58USD
Land601,547,0002026-06-30 121USD
OperatingLeasesIncomeStatementMinimumLeaseRevenue588,007,0002018-12-31 87USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand585,191,0002023-12-31 13USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt561,149,0002026-06-30 43USD
PaymentsToAcquireAvailableForSaleSecurities553,810,0002021-09-30 26USD
OperatingLeasesFutureMinimumPaymentsReceivableThereafter531,792,0002018-12-31 13USD
SecuredDebt519,647,0002025-12-31 12USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent497,014,0002018-12-31 13USD
DebtInstrumentFaceAmount490,000,0002018-06-30 6USD
VariableInterestEntityConsolidatedCarryingAmountAssets484,345,0002019-09-30 16USD
NotesPayable483,492,0002022-12-31 3USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt471,038,0002026-06-30 45USD
ProceedsFromIssuanceOfSecuredDebt455,000,0002023-12-31 3USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears426,228,0002018-12-31 13USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest422,239,0002026-06-30 276USD
ProceedsFromIssuanceOfUnsecuredDebt400,000,0002013-08-09 1USD
NotesPayableFairValueDisclosure395,395,0002021-12-31 1USD
LessorOperatingLeasePaymentsToBeReceivedThereafter394,825,0002026-06-30 29USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths394,494,0002026-06-30 25USD
RealEstateInvestmentPropertyAccumulatedDepreciation389,994,0002026-06-30 118USD
OperatingLeasesIncomeStatementLeaseRevenue376,373,0002019-06-30 14USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears363,482,0002018-12-31 13USD
LineOfCredit360,000,0002022-06-30 4USD
RealEstateAccumulatedDepreciation355,900,0002025-12-31 62USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities346,999,0002019-09-30 16USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears310,381,0002026-06-30 29USD
ExtinguishmentOfDebtAmount299,740,0002013-05-10 12USD
SignificantAcquisitionsAndDisposalsAcquisitionCostsOrSaleProceeds298,014,0002014-12-31 2USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears294,441,0002018-12-31 13USD
OperatingLeaseLeaseIncome283,387,0002026-06-30 97USD
LongtermDebtPercentageBearingVariableInterestAmount281,760,0002026-06-30 88USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt-259,470,0002012-12-31 3USD
RetainedEarningsAccumulatedDeficit-258,710,0002026-06-30 118USD
RealEstateAccumulatedDepreciationDepreciationExpense247,702,0002012-12-31 6USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears234,191,0002018-12-31 13USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears234,157,0002026-06-30 29USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear232,349,0002026-06-30 22USD
OperatingLeaseLeaseIncomeLeasePayments229,378,0002026-06-30 97USD
EquityMethodInvestmentSummarizedFinancialInformationEquity225,989,0002020-03-31 66USD
ProceedsFromDivestitureOfBusinesses220,425,0002013-12-31 4USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested215,450,0002013-12-31 3USD
CostsAndExpenses213,045,0002026-06-30 90USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents202,620,0002026-06-30 135USD
StockRepurchasedAndRetiredDuringPeriodShares201,549,2552021-10-31 3shares
AvailableForSaleDebtSecuritiesAmortizedCostBasis201,402,0002026-06-30 38USD
AvailableForSaleSecuritiesDebtSecurities201,169,0002026-06-30 38USD
CommonStockSharesAuthorized200,000,0002026-06-30 121shares
SalesOfRealEstate189,750,0002017-12-31 30USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent180,968,0002026-06-30 121USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear180,344,0002026-06-30 29USD
LessorOperatingLeasePaymentsToBeReceivedFourYears178,998,0002026-06-30 29USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital173,340,0002019-09-30 44USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount172,563,0942018-09-30 39shares
MinimumRents171,684,0002011-03-31 13USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities170,308,0002014-12-31 2USD
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock166,720,0002012-12-31 22USD
VariableInterestEntityNonconsolidatedCarryingAmountLiabilities163,474,0002016-12-31 2USD
DebtDefaultLongtermDebtAmount161,959,0002026-06-30 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest157,049,0002017-12-31 2USD
RealEstateOtherAcquisitions155,423,0002025-12-31 36USD
LineOfCreditFacilityIncreaseAdditionalBorrowings155,000,0002012-09-30 1USD
PaymentsForProceedsFromLoansAndLeases155,000,0002018-09-30 2USD
StockIssuedDuringPeriodValueConversionOfUnits152,538,0002022-12-31 40USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo145,913,0002026-06-30 60USD
ContractualInterestExpenseOnPrepetitionLiabilitiesNotRecognizedInStatementOfOperations135,162,0002021-09-30 6USD
InterestExpenseDebt135,162,0002021-09-30 6USD
NetCashProvidedByUsedInFinancingActivities-135,096,0002026-06-30 132USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears130,595,0002026-06-30 29USD
NotionalAmountOfInterestRateDerivatives125,000,0002012-03-31 1USD
FiniteLivedIntangibleAssetAcquiredInPlaceLeases123,808,0002026-06-30 41USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents123,184,0002014-12-31 2USD
PreferredStockValue121,268,0002010-09-30 2USD
AssetsFairValueDisclosure120,290,0002021-12-31 39USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives120,165,0002011-03-31 2USD
DisposalGroupIncludingDiscontinuedOperationConsideration118,383,0002019-12-31 4USD
InterestExpense118,068,0002024-09-30 191USD
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock115,000,0002012-12-31 2USD
RevenueRemainingPerformanceObligation107,553,0002026-06-30 31USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment106,403,0002009-12-31 1shares
MortgageLoansOnRealEstateNewMortgageLoans102,446,0002019-09-30 33USD
EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest102,194,0002019-09-30 48USD
OperatingIncomeLoss100,742,0002018-09-30 172USD
ConvertibleDebt100,000,0002021-11-01 1USD
AvailableForSaleSecurities99,998,0002021-09-30 25USD
AvailableForSaleSecuritiesAmortizedCost99,991,0002021-09-30 26USD
RestrictedCashAndCashEquivalents97,231,0002022-12-31 26USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense95,958,0002025-12-31 42USD
Cash95,000,0002021-11-01 1USD
NetIncomeLoss92,931,0002026-06-30 288USD
ProfitLoss92,706,0002026-06-30 297USD
ComprehensiveIncomeNetOfTax92,440,0002026-06-30 151USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest92,215,0002026-06-30 108USD
GainLossOnNonRecourseDebt91,679,0002020-12-31 5USD
DilutiveSecurities90,789,0002026-06-30 10USD
NetIncomeLossAvailableToCommonStockholdersBasic90,761,0002026-06-30 290USD
NetIncomeLossAvailableToCommonStockholdersDiluted90,761,0002026-06-30 50USD
LitigationSettlementExpense88,150,0002019-03-31 3USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems85,212,0002017-12-31 24USD
EarlyRepaymentOfSeniorDebt84,546,0002020-02-29 3USD
RepaymentsOfLongTermDebt84,546,0002020-02-29 13USD
AmortizationOfIntangibleAssets81,857,0002025-12-31 48USD
EquityMethodInvestments81,704,0002026-06-30 121USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets80,677,0002017-01-31 8USD
BelowMarketLeaseNet80,408,0002023-12-31 25USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet79,799,0002017-01-31 8USD
DepreciationAndAmortization74,381,0002026-06-30 128USD
DepreciationDepletionAndAmortization74,381,0002026-06-30 213USD
VariableInterestEntityEntityMaximumLossExposureAmount71,877,0002020-03-31 4USD
ExtinguishmentOfDebtGainLossNetOfTax71,722,0002019-09-30 55USD
NotesPayableCurrent70,419,0002022-12-31 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption70,380,0002018-01-01 3USD
EscrowDeposit69,851,0002026-06-30 75USD
DeconsolidationGainOrLossAmount67,242,0002019-12-31 2USD
InterestPaidNet66,288,0002026-06-30 147USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue65,494,0002012-12-31 1USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment62,353,0002018-06-30 94USD
AdditionsToNoncurrentAssets61,809,0002013-03-31 25USD
DebtInstrumentUnamortizedDiscount60,683,0002026-06-30 37USD
TenantReimbursements60,613,0002018-03-31 90USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue60,514,0002020-03-31 118USD
StockRepurchasedAndRetiredDuringPeriodValue60,064,0002021-10-31 3USD
SecuredDemandNotes60,000,0002023-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive58,699,0002026-06-30 49USD
RealEstateImprovements57,776,0002025-12-31 48USD
InterestPayableCurrentAndNoncurrent57,644,0002021-09-30 8USD
RealEstatePeriodIncreaseDecrease-57,001,0002020-12-31 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths56,285,0002025-12-31 15USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation56,075,0002025-09-30 10USD
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed154,169,0002012-12-31 2USD
CostOfOtherPropertyOperatingExpense54,030,0002026-06-30 104USD
OperatingLeaseVariableLeaseIncome54,009,0002026-06-30 97USD
NetCashProvidedByUsedInInvestingActivities51,576,0002026-06-30 132USD
RealEstateCostOfRealEstateSold51,017,0002023-12-31 13USD
ProceedsFromRepaymentsOfLinesOfCredit50,745,0002012-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect49,668,0002026-06-30 70USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand49,663,0002017-01-31 8USD
DebtorReorganizationItemsLegalAndAdvisoryProfessionalFees48,760,0002021-09-30 9USD
PaymentsToAcquireAndDevelopRealEstate47,838,0002020-09-30 66USD
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain45,072,0002012-12-31 6USD
PaymentsToAcquireRealEstate43,761,0002026-06-30 73USD
DividendsPayableAmount43,553,0002012-03-31 8USD
AccountsReceivableNet41,833,0002026-06-30 121USD
NoncontrollingInterestIncreaseFromBusinessCombination-41,444,0002013-09-30 4USD
PaymentsToAcquireBusinessesAndInterestInAffiliates-41,444,0002013-03-31 23USD
GainLossOnInvestments41,259,0002026-06-30 127USD
LineOfCreditFacilityMaximumBorrowingCapacity38,880,0002023-09-30 11USD
PaymentsOfDividendsCommonStock38,681,0002026-06-30 107USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent38,237,0002016-06-30 2USD
DividendsPreferredStockCash37,410,0002020-12-31 2USD
DividendsPreferredStock33,669,0002019-12-31 120USD
PaymentsOfDividendsPreferredStockAndPreferenceStock33,669,0002019-12-31 77USD
GeneralAndAdministrativeExpense33,369,0002026-06-30 213USD
IncomeLossFromEquityMethodInvestments32,588,0002026-06-30 213USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo32,451,0002025-12-31 15USD
DerivativeNotionalAmount32,000,0002025-06-30 14USD
RestrictedCash31,489,0002026-06-30 79USD
CommonStockSharesIssued30,942,7572026-06-30 123shares
CommonStockSharesOutstanding30,942,7572026-06-30 122shares
WeightedAverageNumberOfDilutedSharesOutstanding30,808,0002026-06-30 137shares
PaymentsForCapitalImprovements30,601,0002024-09-30 133USD
WeightedAverageNumberOfSharesOutstandingBasic30,203,0002026-06-30 129shares
VariableInterestEntityNonconsolidatedCarryingAmountAssets30,031,0002020-03-31 6USD
DeferredFinanceCostsNet29,708,0002026-06-30 93USD
RealEstateTaxExpense28,121,0002026-06-30 198USD
AvailableForSaleSecuritiesEquitySecurities27,679,0002012-12-31 1USD
StockRepurchaseProgramAuthorizedAmount125,000,0002023-12-31 7USD
CostOfPropertyRepairsAndMaintenance23,174,0002026-06-30 198USD
PaymentsOfFinancingCosts23,129,0002026-06-30 125USD
PartnersCapitalAttributableToNoncontrollingInterest22,726,0002020-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths21,653,0002026-06-30 49USD
EquityMethodInvestmentDividendsOrDistributions21,531,0002026-06-30 132USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized21,344,0002021-12-31 43USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree20,886,0002025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree20,069,0002026-06-30 60USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest19,570,0002024-09-30 238USD
MortgageLoansOnRealEstateFederalIncomeTaxBasis19,383,0002012-12-31 1USD
DividendsCommonStock19,341,0002026-06-30 122USD
ProceedsFromSaleOfRealEstateHeldforinvestment19,216,0002026-06-30 129USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax18,756,0002015-12-31 6USD
DeferredRentReceivablesNet18,526,0002020-12-31 3USD
AssetsFairValueDisclosureNonrecurring17,640,0002018-03-31 18USD
AvailableForSaleSecuritiesFairValueDisclosure17,320,0002013-03-31 14USD
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest17,216,0002021-10-31 3USD
MortgageLoansOnRealEstatePeriodicPaymentTermsBalloonPaymentAmount17,025,0002012-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings16,779,0002017-01-31 8USD
GainsLossesOnSalesOfInvestmentRealEstate16,487,0002024-09-30 196USD
DeferredTaxAssetsValuationAllowance16,206,0002020-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue16,069,0002021-12-31 6USD
NoncashOrPartNoncashDivestitureAmountOfConsiderationReceived1-15,643,0002012-12-31 4USD
ProceedsFromSaleOfPropertyPlantAndEquipment15,499,0002014-12-31 1USD
DisposalGroupIncludingDiscontinuedOperationRevenue15,468,0002013-12-31 44USD
MinorityInterestInNetIncomeLossJointVenturePartners15,436,0002011-09-30 4USD
DeferredIncomeTaxAssetsNet15,117,0002019-12-31 6USD
GainsLossesOnSalesOfOtherRealEstate15,035,0002026-06-30 113USD
PreferredStockSharesAuthorized15,000,0002021-09-30 86shares
StockIssuedDuringPeriodValueStockDividend14,739,0002009-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDue14,530,0002018-12-31 18USD
DeferredTaxAssetsLiabilitiesNet14,465,0002025-12-31 36USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive14,302,0002021-12-31 3USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates14,280,0002012-12-31 12USD
PaymentsToAcquireInterestInJointVenture14,204,0002012-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities14,000,0002012-12-10 2USD
MinorityInterestIncreaseFromStockIssuance14,000,0002012-12-31 4USD
MortgageLoansOnRealEstateCarryingAmountOfMortgages13,568,0002012-04-15 3USD
NonoperatingIncomeExpense13,304,0002026-06-30 90USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount13,093,0002021-12-31 6USD
DistributionMadeToLimitedPartnerCashDistributionsDeclared12,949,0002018-12-31 1USD
ConvertiblePreferredStockSharesIssuedUponConversion12,466,0002012-12-31 2shares
CashAndCashEquivalentsPeriodIncreaseDecrease12,400,0002017-09-30 56USD
AvailableForSaleSecuritiesGrossUnrealizedGains12,361,0002012-12-31 1USD
AvailableforsaleSecuritiesGrossUnrealizedGain12,361,0002012-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueThereafter12,297,0002018-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour12,229,0002025-12-31 15USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-12,027,0002018-09-30 6USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities12,000,0002013-01-31 2USD
PaymentsForLoans11,973,0002020-03-30 1USD
AmortizationOfFinancingCostsAndDiscounts11,773,0002026-06-30 132USD
PercentageRent11,759,0002018-12-31 100USD
ConversionOfStockSharesConverted110,982,7952022-12-31 32shares
PreferredStockDividends10,594,0002011-03-31 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized10,400,0002023-12-31 40shares
CashAcquiredInExcessOfPaymentsToAcquireBusiness9,840,0002024-12-31 2USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax9,742,0002012-12-31 6USD
DevelopmentInProcess9,440,0002026-06-30 121USD
ReceivableWithImputedInterestFaceAmount9,150,0002012-03-31 1USD
PaymentsToAcquireAdditionalInterestInSubsidiaries8,809,0002012-12-31 9USD
MortgageLoansOnRealEstateFaceAmountOfMortgages8,784,0002017-12-31 7USD
ProceedsFromSaleOfPropertyHeldForSale8,750,0002021-10-01 4USD
DebtInstrumentUnamortizedDiscountPremiumNet-8,634,0002020-09-30 24USD
RevenueFromContractWithCustomerExcludingAssessedTax8,254,0002026-06-30 101USD
GainLossOnDispositionOfRealEstateDiscontinuedOperations8,246,0002019-12-31 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive8,100,0002025-12-31 15USD
AccumulatedAmortizationDeferredFinanceCosts7,779,0002025-12-31 32USD
CurrentFederalTaxExpenseBenefit-7,695,0002017-09-30 66USD
ProceedsFromDivestitureOfInterestInJointVenture7,103,0002021-12-31 14USD
DeferredTaxAssetsGross6,777,0002012-09-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpense6,677,0002011-12-31 3USD
InvestmentIncomeNet6,449,0002026-06-30 114USD
OtherIncome6,292,0002026-06-30 100USD
MinorityInterestInNetIncomeLossOtherMinorityInterests6,081,0002013-03-31 42USD
NetIncomeLossAttributableToNoncontrollingInterest-5,999,0002022-12-31 110USD
DeferredTaxAssetsNet5,841,0002016-12-31 12USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation5,810,0002025-09-30 11USD
NoncontrollingInterestDecreaseFromDeconsolidation5,583,0002026-06-30 13USD
MortgageLoansOnRealEstateFederalIncomeTaxBasis15,418,0002017-12-31 5USD
AmortizationOfAboveAndBelowMarketLeases5,355,0002026-06-30 114USD
MinorityInterest-5,197,0002026-06-30 121USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss5,043,0002020-03-31 116USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired14,815,0002019-12-31 5USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation4,793,0002026-06-30 73USD
CommonStockDividendsShares4,754,3552009-03-31 1shares
StockIssuedDuringPeriodSharesDividendReinvestmentPlan4,754,3552011-12-31 1shares
FutureAmortizationExpenseYearOne4,700,0002011-12-31 1USD
MortgageLoansOnRealEstateRenewedAndExtendedAmount4,607,0002012-12-31 1USD
StockIssuedDuringPeriodValueStockOptionsExercised4,454,0002012-12-31 19USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax4,353,0002015-12-31 6USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities4,334,0002026-06-30 132USD
AmortizationOfFinancingCosts4,124,0002025-12-31 51USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,975,0002019-09-30 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets3,864,0002012-12-31 3USD
MinorityInterestChangeInRedemptionValue3,619,0002018-12-31 61USD
FutureAmortizationExpenseYearTwo3,545,0002011-12-31 1USD
MinorityInterestInNetIncomeLossOperatingPartnerships3,491,0002013-03-31 42USD
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest3,475,0002012-06-30 2USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease-3,403,0002011-09-30 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue3,384,0002015-09-30 8USD
MortgageLoansOnRealEstateForeclosures3,270,0002023-12-31 30USD
AdjustmentsToAdditionalPaidInCapitalReallocationOfMinorityInterest-3,197,0002012-12-31 2USD
FutureAmortizationExpenseYearThree3,137,0002011-12-31 1USD
OperatingLeaseLiability2,976,0002021-12-31 16USD
OperatingLeaseRightOfUseAsset2,970,0002021-12-31 15USD
DeferredFederalIncomeTaxExpenseBenefit2,911,0002017-09-30 66USD
AllocatedShareBasedCompensationExpense2,855,0002022-09-30 78USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-2,756,0002012-12-31 6USD
ManagementFeesRevenue2,721,0002018-03-31 90USD
FutureAmortizationExpenseYearFour2,702,0002011-12-31 1USD
ProvisionForDoubtfulAccounts2,701,0002026-06-30 132USD
NotesReceivableGross2,700,0002013-06-30 2USD
DebtInstrumentPeriodicPaymentTermsBalloonPaymentToBePaid2,637,0002019-12-31 7USD
CostMethodInvestmentsFairValueDisclosure2,475,0002013-03-31 4USD
DividendsPayableCurrentAndNoncurrent2,420,0002019-09-30 60USD
OtherRealEstateRevenue2,407,0002018-03-31 90USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables2,337,0002018-12-31 64USD
NotesReceivableNet2,337,0002020-12-31 85USD
FutureAmortizationExpenseYearFive2,260,0002011-12-31 1USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet-2,248,0002012-12-31 2USD
PartnersCapitalAccountRedemptions2,246,0002018-09-30 17USD
DividendsShareBasedCompensation2,170,0002026-06-30 48USD
IncreaseDecreaseInAccountsAndOtherReceivables-2,148,0002026-06-30 132USD
MortgageLoansOnRealEstateCollectionsOfPrincipal2,064,0002017-12-31 21USD
ProceedsFromContributionsFromAffiliates2,042,0002025-12-31 107USD
AllowanceForLoanAndLeaseLossesProvisionForLossNet1,900,0002012-12-31 6USD
AllowanceForLoanAndLeaseLossesWriteOffs1,900,0002012-12-31 8USD
ProvisionForOtherCreditLosses1,900,0002011-09-30 2USD
InterestAndOtherIncome1,858,0002018-12-31 86USD
DeferredRentCredit1,848,0002020-06-30 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation-1,805,0002010-09-30 2USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-1,805,0002010-12-31 5USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,802,0002012-03-31 13USD
DeferredIncomeTaxExpenseBenefit1,720,0002026-06-30 141USD
TemporaryEquityAccretionToRedemptionValue-1,711,0002014-09-30 13USD
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures1,699,0002026-03-31 134USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-1,696,0002012-09-30 2USD
ConversionOfStockAmountIssued11,695,0002014-09-30 3USD
OtherReceivables1,692,0002026-06-30 121USD
PaymentsForRepurchaseOfCommonStock1,336,0002026-06-30 20USD
StockRepurchasedDuringPeriodValue1,336,0002026-03-31 50USD
IncreaseDecreaseInRestrictedCash-1,261,0002017-09-30 50USD
Depreciation1,226,0002013-09-30 6USD
ProceedsFromInsuranceSettlementInvestingActivities1,212,0002026-06-30 42USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax1,162,0002013-09-30 2USD
DebtInstrumentUnamortizedPremium1,159,0002015-09-30 12USD
DerivativeInstrumentsLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTesting-1,129,0002012-06-30 3USD
OtherSalesRevenueNet1,122,0002018-03-31 1USD
MortgageLoansOnRealEstate1,100,0002020-12-31 46USD
MortgageLoansOnRealEstateOtherDeductions1,100,0002021-10-31 18USD
MortgageLoansOnRealEstatePrincipalAmountOfDelinquentLoans1,100,0002017-12-31 7USD
PaymentsForProceedsFromOtherInvestingActivities1,086,0002026-06-30 132USD
OtherComprehensiveIncomeLossTax-1,044,0002023-03-31 43USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount982,0002025-12-31 48USD
OperatingLeasesRentExpenseNet882,0002018-12-31 27USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax877,0002016-12-31 10USD
AllowanceForDoubtfulOtherReceivablesCurrent838,0002018-12-31 52USD
LettersOfCreditOutstandingAmount825,0002013-03-31 2USD
ProceedsFromLegalSettlements800,0002014-02-28 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition769,0002026-06-30 120USD
StockGrantedDuringPeriodValueSharebasedCompensationGross730,0002012-12-31 6USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-714,0002012-09-30 2USD
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest694,0002020-06-30 6USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-674,0002026-06-30 87USD
DeferredTaxLiabilities672,0002015-12-31 8USD
RealEstateLiabilitiesAssociatedWithAssetsHeldForDevelopmentAndSale663,0002019-06-30 1USD
IncreaseDecreaseInOtherOperatingAssets-645,0002026-06-30 132USD
StockIssuedDuringPeriodValueNewIssues639,0002015-09-30 17USD
StockIssuedDuringPeriodValueShareBasedCompensation-615,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears610,0002018-12-31 13USD
IncomeTaxExpenseBenefit-588,0002026-06-30 217USD
StockIssuedDuringPeriodSharesNewIssues563,4152026-03-31 115shares
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax557,0002013-03-31 2USD
InterestCostsCapitalized518,0002025-12-31 51USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears517,0002018-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueCurrent504,0002018-12-31 13USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion-481,0002012-06-30 3USD
CurrentIncomeTaxExpenseBenefit464,0002025-12-31 51USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax443,0002016-12-31 10USD
DerivativeInstrumentsInHedgesAtFairValueNet434,0002015-12-31 13USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet-434,0002015-12-31 8USD
InterestRateDerivativesAtFairValueNet-434,0002016-12-31 27USD
MalpracticeLossContingencyLettersOfCreditAndSuretyBonds412,0002021-03-31 62USD
ValuationAllowancesAndReservesAdjustments400,0002011-09-30 2USD
RealizedInvestmentGainsLosses387,0002018-04-30 2USD
OtherComprehensiveIncomeLossNetOfTax-376,0002025-09-30 63USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive361,0002021-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour353,0002021-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths351,0002021-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree351,0002021-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo351,0002021-12-31 6USD
InterestReceivable329,0002020-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears321,0002018-12-31 13USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance298,0002021-09-30 48USD
ReorganizationItems-298,0002022-12-31 34USD

What to be careful about

What this model itself distrusts about CBL's figures. Written by the derivation as it ran, not added afterwards.