Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
7M
14M
21M
Q4 '13: 4M
Q1 '14: 185.1K
Q2 '14: 15.2M
Q3 '14: 15.1M
Q4 '14: 15M
Q1 '15: 15M
Q2 '15: 20M
Q3 '15: 20M
Q4 '15: 20.1M
Q4 '20: 10.2M
Q1 '21: 2.2M
Q2 '21: 2.2M
Q3 '21: 1.3M
Q4 '21: 1.2M
Q1 '22: 104.3K
Q2 '22: 179.2K
Q3 '22: 92.6K
Q4 '22: 75K
Q2 '14
Q1 '15
Q4 '15
Q2 '21
Q1 '22
Q4 '22
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-180M
-120M
-60M
0
60M
120M
180M
Q4 '13: -10.6M
Q1 '14: -16.2M
Q2 '14: -4.6M
Q3 '14: -7.6M
Q4 '14: -11.1M
Q1 '15: -13.1M
Q2 '15: -10.8M
Q3 '15: -11.3M
Q4 '15: -12.8M
Q1 '16: -13.2M
Q2 '16: -31.7M
Q3 '16: -32.4M
Q4 '16: -31.9M
Q1 '17: -32.3M
Q2 '17: -32.5M
Q3 '17: -32.8M
Q4 '17: -33.9M
Q1 '18: -38.1M
Q2 '18: -42M
Q3 '18: -46.4M
Q4 '18: -51.8M
Q1 '19: -54.8M
Q2 '19: -59.4M
Q3 '19: -61M
Q4 '19: -61.4M
Q1 '20: -54.4M
Q2 '20: -51.7M
Q3 '20: -51.3M
Q4 '20: -51.5M
Q1 '21: -57.7M
Q2 '21: -58M
Q3 '21: -61.6M
Q4 '21: -63.4M
Q1 '22: -63.8M
Q2 '22: -62.8M
Q3 '22: -54.2M
Q4 '22: -47.4M
Q1 '23: -43.7M
Q2 '23: -39.3M
Q3 '23: -40.3M
Q4 '23: -39.3M
Q1 '24: -39.4M
Q2 '24: -40.9M
Q3 '24: -42.3M
Q4 '24: -47.3M
Q1 '25: -50.4M
Q2 '25: -61M
Q3 '25: -75.7M
Q4 '25: -152.6M
Q1 '26: -163.1M
Q2 '26: -168.5M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Net Income TTM
-105M
-70M
-35M
0
35M
70M
105M
Q4 '13: -10.6M
Q1 '14: -16.2M
Q2 '14: -4.7M
Q3 '14: -7.6M
Q4 '14: -11.1M
Q1 '15: -13.1M
Q2 '15: -10.7M
Q3 '15: -11.3M
Q4 '15: -12.8M
Q1 '16: -13.2M
Q2 '16: -31.7M
Q3 '16: -32.4M
Q4 '16: -31.8M
Q1 '17: -32.2M
Q2 '17: -32.3M
Q3 '17: -32.4M
Q4 '17: -33.3M
Q1 '18: -36.6M
Q2 '18: -39.8M
Q3 '18: -43.4M
Q4 '18: -48M
Q1 '19: -50.8M
Q2 '19: -55.4M
Q3 '19: -57.1M
Q4 '19: -57.9M
Q1 '20: -51.5M
Q2 '20: -49.7M
Q3 '20: -50.2M
Q4 '20: -51M
Q1 '21: -57.6M
Q2 '21: -58M
Q3 '21: -61.6M
Q4 '21: -63.4M
Q1 '22: -63.8M
Q2 '22: -62.7M
Q3 '22: -53.9M
Q4 '22: -46.7M
Q1 '23: -42.4M
Q2 '23: -37.4M
Q3 '23: -38.1M
Q4 '23: -36.9M
Q1 '24: -37.3M
Q2 '24: -39.1M
Q3 '24: -39.7M
Q4 '24: -45.9M
Q1 '25: -50.3M
Q2 '25: -62M
Q3 '25: -76.8M
Q4 '25: -84.8M
Q1 '26: -93M
Q2 '26: -96M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-75M
-50M
-25M
0
25M
50M
75M
Q4 '13: -15.5M
Q1 '14: -14.2M
Q2 '14: -2.3M
Q3 '14: -3.7M
Q4 '14: -4.3M
Q1 '15: -10.4M
Q2 '15: -25.8M
Q3 '15: -7.4M
Q4 '15: -8.2M
Q1 '16: -8.8M
Q2 '16: -9.7M
Q3 '16: -30.7M
Q4 '16: -29.7M
Q1 '17: -29.6M
Q2 '17: -28.6M
Q3 '17: -27.4M
Q4 '17: -29.8M
Q1 '18: -30.9M
Q2 '18: -37.9M
Q3 '18: -41.7M
Q4 '18: -43.3M
Q1 '19: -47.5M
Q2 '19: -45.8M
Q3 '19: -49.2M
Q4 '19: -52M
Q1 '20: -41.1M
Q2 '20: -44.3M
Q3 '20: -42.3M
Q4 '20: -39.2M
Q1 '21: -49.9M
Q2 '21: -48.9M
Q3 '21: -54.4M
Q4 '21: -57.5M
Q1 '22: -57.1M
Q2 '22: -59.7M
Q3 '22: -51.4M
Q4 '22: -46.5M
Q1 '23: -44.4M
Q2 '23: -35.1M
Q3 '23: -35.2M
Q4 '23: -34.9M
Q1 '24: -33.8M
Q2 '24: -35.7M
Q3 '24: -35M
Q4 '24: -33.7M
Q1 '25: -34M
Q2 '25: -41.5M
Q3 '25: -51.1M
Q4 '25: -71.5M
Q1 '26: -69.6M
Q2 '26: -72.7M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Free Cash Flow TTM
-90M
-60M
-30M
0
30M
60M
90M
Q4 '13: -15.6M
Q1 '14: -14.3M
Q2 '14: -2.5M
Q3 '14: -3.9M
Q4 '14: -4.5M
Q1 '15: -10.6M
Q2 '15: -26.1M
Q3 '15: -7.7M
Q4 '15: -8.5M
Q1 '16: -9.1M
Q2 '16: -9.8M
Q3 '16: -31M
Q4 '16: -30.4M
Q1 '17: -30.3M
Q2 '17: -29.5M
Q3 '17: -28.1M
Q4 '17: -30.1M
Q1 '18: -31.2M
Q2 '18: -38M
Q3 '18: -41.8M
Q4 '18: -43.5M
Q1 '19: -47.6M
Q2 '19: -46M
Q3 '19: -49.4M
Q4 '19: -52.1M
Q1 '20: -41.3M
Q2 '20: -44.3M
Q3 '20: -42.4M
Q4 '20: -39.3M
Q1 '21: -49.9M
Q2 '21: -49M
Q3 '21: -54.4M
Q4 '21: -57.5M
Q1 '22: -57.1M
Q2 '22: -59.8M
Q3 '22: -51.4M
Q4 '22: -46.5M
Q1 '23: -44.4M
Q2 '23: -35.1M
Q3 '23: -35.2M
Q4 '23: -34.9M
Q1 '24: -33.8M
Q2 '24: -35.7M
Q3 '24: -35M
Q4 '24: -33.7M
Q1 '25: -34M
Q2 '25: -41.7M
Q3 '25: -51.8M
Q4 '25: -72.5M
Q1 '26: -70.7M
Q2 '26: -73.6M
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
25M
50M
75M
Q1 '13: 11.1M
Q2 '13: 946.4K
Q1 '14: 17.2M
Q2 '14: 20.2M
Q3 '14: 18.9M
Q2 '15: 20.2M
Q3 '15: 19M
Q2 '16: 19.8M
Q1 '21: 50.7M
Q2 '21: 51.5M
Q3 '21: 51.6M
Q1 '22: 52.3M
Q2 '22: 52.4M
Q3 '22: 52.4M
Q1 '23: 64.5M
Q2 '23: 64.3M
Q3 '23: 64.3M
Q1 '24: 64.5M
Q2 '24: 64.5M
Q3 '24: 64.5M
Q1 '25: 64.5M
Q1 '14
Q2 '15
Q1 '21
Q1 '22
Q1 '23
Q1 '24
Q1 '25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-10.50
-7.00
-3.50
0.00
3.50
7.00
10.50
Q4 '13: -9.46
Q1 '14: -9.80
Q2 '14: -5.71
Q3 '14: -3.06
Q4 '14: -0.65
Q1 '15: -0.72
Q2 '15: -0.60
Q3 '15: -0.63
Q4 '15: -0.71
Q1 '16: -0.74
Q2 '16: -1.66
Q3 '16: -1.62
Q4 '16: -1.51
Q1 '17: -1.45
Q2 '17: -1.34
Q3 '17: -1.24
Q4 '17: -1.15
Q1 '18: -1.07
Q2 '18: -1.03
Q3 '18: -1.06
Q4 '18: -1.11
Q1 '19: -1.18
Q2 '19: -1.29
Q3 '19: -1.33
Q4 '19: -1.35
Q1 '20: -1.20
Q2 '20: -1.15
Q3 '20: -1.13
Q4 '20: -1.12
Q1 '21: -1.22
Q2 '21: -1.18
Q3 '21: -1.23
Q4 '21: -1.23
Q1 '22: -1.23
Q2 '22: -1.20
Q3 '22: -1.02
Q4 '22: -0.88
Q1 '23: -0.77
Q2 '23: -0.65
Q3 '23: -0.63
Q4 '23: -0.58
Q4 '14
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '22
Q4 '23
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.